Masimo Corporation
NASDAQ:MASI
142.95 (USD) • At close October 17, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 1999 | 1998 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 2,048.1 | 2,035.8 | 1,239.153 | 1,143.744 | 937.837 | 858.289 | 798.108 | 694.625 | 630.111 | 586.643 | 547.245 | 493.233 | 438.988 | 405.407 | 349.115 | 307.074 | 256.286 | 224.338 | 107.89 | 69.357 | 46.734 | 38.832 | 6.7 | 1.7 |
| Cost of Revenue
| 1,044.6 | 977 | 430.806 | 400.679 | 308.665 | 283.397 | 263.008 | 230.826 | 220.128 | 195.864 | 188.418 | 166.982 | 144.854 | 119.825 | 100.313 | 89.454 | 73.606 | 61.64 | 42.717 | 0 | 22.448 | 18.635 | 6.4 | 3 |
| Gross Profit
| 1,003.5 | 1,058.8 | 808.347 | 743.065 | 629.172 | 574.892 | 535.1 | 463.799 | 409.983 | 390.779 | 358.827 | 326.251 | 294.134 | 285.582 | 248.802 | 217.62 | 182.68 | 162.698 | 65.173 | 69.357 | 24.286 | 20.197 | 0.3 | -1.3 |
| Gross Profit Ratio
| 0.49 | 0.52 | 0.652 | 0.65 | 0.671 | 0.67 | 0.67 | 0.668 | 0.651 | 0.666 | 0.656 | 0.661 | 0.67 | 0.704 | 0.713 | 0.709 | 0.713 | 0.725 | 0.604 | 1 | 0.52 | 0.52 | 0.045 | -0.765 |
| Reseach & Development Expenses
| 175.2 | 191.4 | 137.234 | 118.659 | 93.295 | 76.967 | 61.953 | 59.362 | 56.617 | 56.581 | 55.631 | 47.077 | 38.412 | 36 | 31.701 | 25.495 | 22.96 | 24.875 | 8.548 | 0 | 4.567 | 4.369 | 6 | 3.1 |
| General & Administrative Expenses
| 602.6 | 645.1 | 386.291 | 338.257 | 300.661 | 271.556 | 257.986 | 239.367 | 242.025 | 230.316 | 205.869 | 184.348 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.8 | 3.9 |
| Selling & Marketing Expenses
| 61.4 | 12.3 | 9 | 30.8 | 14 | 17.9 | 17.8 | 14.3 | 10.7 | 10.7 | 9.6 | 9.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 664 | 657.4 | 395.291 | 369.057 | 314.661 | 289.456 | 275.786 | 253.667 | 252.725 | 241.016 | 215.469 | 193.948 | 169.205 | 143.361 | 134.875 | 120.069 | 91.234 | 91.493 | 43.085 | 0 | 21.947 | 14.636 | 7.8 | 3.9 |
| Other Expenses
| 27.8 | -16.6 | -1.442 | 7.913 | 12.95 | 5.732 | 2.013 | -2.429 | -3.905 | -1.472 | -3.991 | -1.405 | 0 | 0 | 0 | 0.706 | 1.537 | -262.605 | 1.736 | 0 | 4.245 | 1.118 | -0 | 0 |
| Operating Expenses
| 839.2 | 848.8 | 532.525 | 487.716 | 407.956 | 366.423 | 337.739 | 313.029 | 309.342 | 297.597 | 271.1 | 241.025 | 207.617 | 179.361 | 166.576 | 146.27 | 115.731 | -146.237 | 53.369 | 0 | 30.759 | 20.123 | 13.8 | 7 |
| Operating Income
| 164.3 | 210 | 275.822 | 255.823 | 221.216 | 208.044 | 197.361 | 420.77 | 120.25 | 103.513 | 79.717 | 85.226 | 86.503 | 104.873 | 82.329 | 71.174 | 67.199 | 45.779 | 16.348 | 69.357 | -6.473 | 0.074 | -12.9 | -7.5 |
| Operating Income Ratio
| 0.08 | 0.103 | 0.223 | 0.224 | 0.236 | 0.242 | 0.247 | 0.606 | 0.191 | 0.176 | 0.146 | 0.173 | 0.197 | 0.259 | 0.236 | 0.232 | 0.262 | 0.204 | 0.152 | 1 | -0.139 | 0.002 | -1.925 | -4.412 |
| Total Other Income Expenses Net
| -76.2 | -16.6 | -1.442 | 7.913 | 12.95 | 5.307 | 2.013 | 267.571 | 15.704 | 8.859 | -12.001 | -1.405 | 0.014 | 1.348 | -0.149 | -1.217 | -0.25 | 263.156 | -4.544 | 0 | -0.003 | -0.008 | -0.3 | -0.4 |
| Income Before Tax
| 88.1 | 193.4 | 274.38 | 263.736 | 234.166 | 213.776 | 199.374 | 418.341 | 116.345 | 102.041 | 75.726 | 83.821 | 86.531 | 107.569 | 82.18 | 72.391 | 68.122 | 314.403 | 7.369 | 0 | -6.892 | -0.181 | -13.2 | -7.9 |
| Income Before Tax Ratio
| 0.043 | 0.095 | 0.221 | 0.231 | 0.25 | 0.249 | 0.25 | 0.602 | 0.185 | 0.174 | 0.138 | 0.17 | 0.197 | 0.265 | 0.235 | 0.236 | 0.266 | 1.401 | 0.068 | 0 | -0.147 | -0.005 | -1.97 | -4.647 |
| Income Tax Expense
| 6.6 | 49.9 | 44.733 | 23.454 | 37.95 | 20.233 | 67.758 | 117.675 | 34.845 | 27.678 | 20.005 | 21.883 | 22.478 | 34.164 | 28.158 | 40.464 | 25.867 | 132.577 | -26.012 | 73.2 | 0.002 | -0.001 | 0.3 | 0.4 |
| Net Income
| 81.5 | 143.5 | 229.6 | 240.3 | 196.216 | 193.543 | 131.616 | 300.666 | 83.3 | 72.518 | 58.381 | 62.272 | 63.7 | 73.53 | 53.228 | 31.927 | 42.255 | 181.826 | 33.381 | -3.843 | -6.894 | -0.182 | -13.5 | -8.3 |
| Net Income Ratio
| 0.04 | 0.07 | 0.185 | 0.21 | 0.209 | 0.225 | 0.165 | 0.433 | 0.132 | 0.124 | 0.107 | 0.126 | 0.145 | 0.181 | 0.152 | 0.104 | 0.165 | 0.811 | 0.309 | -0.055 | -0.148 | -0.005 | -2.015 | -4.882 |
| EPS
| 1.54 | 2.68 | 4.16 | 4.39 | 3.67 | 3.45 | 2.42 | 6.28 | 1.62 | 1.33 | 1.03 | 1.08 | 1.07 | 1.25 | 0.92 | 0.57 | 0.71 | 3.79 | 0.57 | -0.41 | -0.74 | -0.02 | -0.26 | -0.16 |
| EPS Diluted
| 1.51 | 2.6 | 3.98 | 4.14 | 3.44 | 3.45 | 2.23 | 5.85 | 1.55 | 1.3 | 1.02 | 1.07 | 1.05 | 1.21 | 0.88 | 0.53 | 0.6 | 3.04 | 0.42 | -0.41 | -0.74 | -0.02 | -0.26 | -0.16 |
| EBITDA
| 262.6 | 346.1 | 311.442 | 284.175 | 244.703 | 230.021 | 217.422 | -102.413 | 96.716 | 95.669 | 107.158 | 94.595 | 93.845 | 111.457 | 88.383 | 78.312 | 72.462 | 49.448 | 19.306 | 69.357 | -6.47 | 0.082 | -11.3 | -7 |
| EBITDA Ratio
| 0.128 | 0.17 | 0.251 | 0.248 | 0.261 | 0.268 | 0.272 | -0.147 | 0.153 | 0.163 | 0.196 | 0.192 | 0.214 | 0.275 | 0.253 | 0.255 | 0.283 | 0.22 | 0.179 | 1 | -0.138 | 0.002 | -1.687 | -4.118 |