Masimo Corporation (MASI) - Quarterly Income Statement

Home
MASI
Financials

165.69 (USD) • At close March 13, 2025

Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

	2024 Q4	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1	2008 Q4	2008 Q3	2008 Q2	2008 Q1	2007 Q4	2007 Q3	2007 Q2	2007 Q1	2006 Q4	2006 Q3	2006 Q2	2006 Q1	2005 Q4	2005 Q3	2005 Q2	2005 Q1	1999 Q4	1999 Q3
Revenue Numbers are in millions	600.7	504.6	496.3	492.8	548.9	478.9	455.3	565	617	549.3	565.3	304.241	327.578	307.414	305.118	299.043	295.054	278.112	300.953	269.625	247.51	229.011	229.652	231.664	223.132	210.583	211.621	212.953	225.181	193.692	192.933	186.302	183.201	167.621	172.636	171.167	167.273	152.575	155.726	154.537	161.787	144.118	140.923	139.814	142.435	131.447	137.422	135.942	132.161	119.069	122.775	119.228	112.341	104.04	109.565	113.042	105.574	100.988	100.08	98.765	92.613	87.441	83.569	85.492	83.066	78.132	74.766	71.11	69.276	64.376	63.68	58.954	58.344	58.344	58.344	49.306	26.972	26.973	26.973	26.973	1.8	2.1
Cost of Revenue Numbers are in millions	356	241.4	241.5	251.1	286.2	244.1	234.1	280.2	303.6	266.8	307.1	99.477	112.682	103.75	112.206	102.168	108.128	99.186	109.369	83.996	80.587	72.743	75.313	80.022	74.801	69.83	69.474	69.292	71.317	65.027	64.496	62.168	58.872	57.499	57.501	56.954	65.528	50.343	52.825	51.432	52.628	47.894	47.828	47.513	51.899	43.968	46.19	46.361	44.98	40.736	41.343	39.923	38.729	35.601	34.314	36.21	31.446	29.376	29.775	29.228	26.796	25.198	23.574	24.745	24.537	22.393	21.403	21.121	19.976	18.809	17.919	16.901	0	0	0	0	0	0	0	0	1.7	1.9
Gross Profit Numbers are in millions	244.7	263.2	254.8	241.7	262.7	234.8	221.2	284.8	313.4	282.5	258.2	204.764	214.896	203.664	192.912	196.875	186.926	178.926	191.584	185.629	166.923	156.268	154.339	151.642	148.331	140.753	142.147	143.661	153.864	128.665	128.437	124.134	124.329	110.122	115.135	114.213	101.745	102.232	102.901	103.105	109.159	96.224	93.095	92.301	90.536	87.479	91.232	89.581	87.181	78.333	81.432	79.305	73.612	68.439	75.251	76.832	74.128	71.612	70.305	69.537	65.817	62.243	59.995	60.747	58.529	55.739	53.363	49.989	49.3	45.567	45.761	42.053	58.344	58.344	58.344	49.306	26.972	26.973	26.973	26.973	0.1	0.2
Gross Profit Ratio Numbers are in millions	0.407	0.522	0.513	0.49	0.479	0.49	0.486	0.504	0.508	0.514	0.457	0.673	0.656	0.663	0.632	0.658	0.634	0.643	0.637	0.688	0.674	0.682	0.672	0.655	0.665	0.668	0.672	0.675	0.683	0.664	0.666	0.666	0.679	0.657	0.667	0.667	0.608	0.67	0.661	0.667	0.675	0.668	0.661	0.66	0.636	0.666	0.664	0.659	0.66	0.658	0.663	0.665	0.655	0.658	0.687	0.68	0.702	0.709	0.702	0.704	0.711	0.712	0.718	0.711	0.705	0.713	0.714	0.703	0.712	0.708	0.719	0.713	1	1	1	1	1	1	1	1	0.056	0.095
Reseach & Development Expenses Numbers are in millions	77.7	48.3	49	47.8	38	46.5	40.2	50.5	54.3	53.1	47.8	36.119	33.374	35.406	33.943	34.511	31.688	28.852	30.878	27.241	23.423	24.282	24.175	21.415	19.807	19.442	19.117	18.601	16.094	15.3	15.192	15.367	14.506	15.673	14.818	14.365	13.809	14.485	13.394	14.929	15.029	14.213	13.343	13.996	13.94	13.646	13.879	14.167	13.341	12.121	11.11	10.505	9.619	9.372	9.446	9.975	8.312	9.227	9.051	9.41	8.94	7.742	7.252	7.767	7.197	6.02	5.98	6.298	5.505	6.54	5.46	5.454	0	0	0	0	0	0	0	0	1.8	1.3
General & Administrative Expenses Numbers are in millions	0	0	0	0	98.4	0	0	0	136.5	0	0	0	95.111	0	0	0	59.543	0	0	0	67.943	0	0	0	56.793	0	0	0	60.647	0	0	0	58.423	0	0	0	59.953	0	0	0	50.783	0	0	0	46.333	0	0	0	42.067	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	2.7	1.6
Selling & Marketing Expenses Numbers are in millions	0	0	0	0	61.4	0	0	0	49.3	0	0	0	9	0	0	0	30.8	0	0	0	14	0	0	0	17.9	0	0	0	17.8	0	0	0	11	0	0	0	10.7	0	0	0	10.7	0	0	0	9.6	0	0	0	9.5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.1	0
SG&A Numbers are in millions	221.5	184.8	177.5	159.9	159.8	156.1	151.7	196.3	185.8	174.6	188.3	108.9	104.111	100.647	93.833	96.7	90.343	90.376	98.461	89.877	81.943	80.354	78.16	74.204	74.693	72.67	71.418	71.175	78.447	65.39	66.377	65.572	69.423	57.845	63.888	62.511	70.653	59.607	61.666	60.799	61.483	62.064	61.347	56.122	55.933	53.09	54.173	52.273	51.567	48.26	47.649	46.472	43.93	40.134	43.673	41.468	44.227	39.547	40.244	19.343	35.525	33.661	32.795	32.894	31.007	29.167	30.366	29.529	26.659	21.594	21.577	21.412	0	0	0	0	0	0	0	0	2.8	1.6
Other Expenses Numbers are in millions	304.6	0	0	-0.2	20.8	-11.2	-4.5	-11.8	0	-2.8	4.5	0	-0.707	0	0	-0.737	1.805	-0.003	1.405	-0.002	2.812	-0.003	-0.006	3.886	1.652	1.028	1.405	1.647	0.694	0.287	0.158	0.874	-2.852	-0.546	0.471	0.498	-1.883	-1.05	-1.125	0.153	-1.429	-0.566	0.323	0.2	-0.751	-0.676	-0.238	-2.326	0	0.912	-0.462	-0.582	0	0	0	0	0	0	0	0	0	0	0	0	0.215	0.046	0.277	0.168	0.555	0.508	0.465	0	84.597	0	0	0	-96.086	0	0	0	0	0
Operating Expenses Numbers are in millions	603.8	233.1	226.5	207.7	197.8	202.6	191.9	246.8	240.1	227.7	236.1	145.019	137.485	136.053	127.776	131.211	122.031	119.228	129.339	117.118	105.366	104.636	102.335	95.619	94.5	92.112	90.535	89.776	94.541	80.69	81.569	80.939	83.929	73.518	78.706	76.876	84.462	74.092	75.06	75.728	76.512	76.277	74.69	70.118	69.873	66.736	68.052	66.44	64.908	60.381	58.759	56.977	53.549	49.506	53.119	51.443	52.539	48.774	49.295	28.753	44.465	41.403	40.047	40.661	38.419	35.233	36.623	35.995	32.719	28.642	27.502	26.866	84.597	0	0	0	-96.086	0	0	0	4.6	2.9
Operating Income Numbers are in millions	-359.1	30.1	28.3	34	64.9	25.2	29.3	38	73.3	78.1	-48.666	59.745	77.411	67.611	65.136	65.664	64.895	59.698	62.22	69.01	61.557	51.632	52.004	56.023	53.906	48.641	51.612	53.885	59.323	47.975	46.868	43.195	310.4	36.604	36.429	37.337	36.892	28.14	27.841	27.377	32.647	22.268	18.405	30.193	12.653	20.743	23.18	23.141	21.166	17.952	21.678	22.91	20.531	19.173	21.604	25.195	21.435	21.606	20.701	40.636	21.365	20.834	20.009	20.121	19.488	20.16	17.178	14.348	16.619	16.874	17.638	15.146	142.941	58.344	58.344	49.306	-69.114	26.973	26.973	26.973	-4.3	-2.6
Operating Income Ratio Numbers are in millions	-0.598	0.06	0.057	0.069	0.118	0.053	0.064	0.067	0.119	0.142	-0.086	0.196	0.236	0.22	0.213	0.22	0.22	0.215	0.207	0.256	0.249	0.225	0.226	0.242	0.242	0.231	0.244	0.253	0.263	0.248	0.243	0.232	1.694	0.218	0.211	0.218	0.221	0.184	0.179	0.177	0.202	0.155	0.131	0.216	0.089	0.158	0.169	0.17	0.16	0.151	0.177	0.192	0.183	0.184	0.197	0.223	0.203	0.214	0.207	0.411	0.231	0.238	0.239	0.235	0.235	0.258	0.23	0.202	0.24	0.262	0.277	0.257	2.45	1	1	1	-2.562	1	1	1	-2.389	-1.238
Total Other Income Expenses Net Numbers are in millions	-2.6	-18.5	-8.4	-9.1	-20.9	-11.2	-4.5	-11.8	-17.6	-2.8	4.5	-0.608	-0.707	-0.078	0.1	-0.737	1.805	1.357	1.405	3.346	2.812	2.723	3.529	3.886	1.652	1.028	1.405	1.647	0.694	0.287	0.158	0.874	-2.852	-0.546	0.471	0.498	-1.883	-1.05	-1.125	0.153	-1.429	-0.566	0.323	0.2	-0.751	-0.676	-0.238	-2.326	-1.273	0.912	-0.462	-0.582	-0.468	-0.24	1.056	0.388	0.308	2.464	0.618	29.621	-0.422	0.301	0.307	-0.287	-0.131	0.113	0.64	0.419	0.926	0.617	-0.326	-0.031	0	-37.048	-34.252	0	0	0	0	0	-0.1	0
Income Before Tax Numbers are in millions	-361.7	11.6	19.9	24.9	23.2	14	24.8	26.2	55.7	52	26.6	59.137	76.704	67.533	65.216	64.927	66.7	61.055	63.625	72.356	64.369	54.355	55.533	59.909	55.558	49.669	53.017	55.532	60.017	48.262	47.026	44.069	307.548	36.058	36.9	37.835	35.009	27.09	26.716	27.53	31.218	21.702	18.728	30.393	11.902	20.067	22.942	20.815	21	18.864	22.211	21.746	19.595	18.693	22.66	25.583	21.743	24.07	21.319	40.437	20.93	21.135	20.316	19.799	19.979	20.619	17.38	14.413	17.545	17.491	17.933	15.156	0	0	0	0	0	0	0	0	-4.4	-2.6
Income Before Tax Ratio Numbers are in millions	-0.602	0.023	0.04	0.051	0.042	0.029	0.054	0.046	0.09	0.095	0.047	0.194	0.234	0.22	0.214	0.217	0.226	0.22	0.211	0.268	0.26	0.237	0.242	0.259	0.249	0.236	0.251	0.261	0.267	0.249	0.244	0.237	1.679	0.215	0.214	0.221	0.209	0.178	0.172	0.178	0.193	0.151	0.133	0.217	0.084	0.153	0.167	0.153	0.159	0.158	0.181	0.182	0.174	0.18	0.207	0.226	0.206	0.238	0.213	0.409	0.226	0.242	0.243	0.232	0.241	0.264	0.232	0.203	0.253	0.272	0.282	0.257	0	0	0	0	0	0	0	0	-2.444	-1.238
Income Tax Expense Numbers are in millions	-12.1	1.8	3.9	6	-10.8	3.4	9.1	4.9	14.8	14.1	8.5	12.542	8.446	9.762	14.981	11.544	-3.949	11.65	7.853	7.9	11.448	5.27	10.645	10.587	8.624	-7.457	9.164	9.902	59.65	9.027	0.346	-1.265	92.255	8.285	6.877	10.258	9.956	9.161	8.02	7.708	9.432	5.568	4.776	7.902	2.717	4.581	8.294	4.413	6.159	5.301	4.443	5.98	5.429	3.869	5.751	7.429	5.112	7.376	7.403	14.273	6.744	7.814	7.065	6.535	20.509	7.554	6.779	5.622	5.49	6.941	7.377	6.059	130.565	45.968	45.968	-95.391	-77.459	18.628	18.628	18.628	0.1	0
Net Income Numbers are in millions	-349.6	9.8	16	18.9	33.9	10.6	15.7	21.3	40.9	37.9	18.1	46.6	68.258	57.8	50.2	53.383	70.669	49.405	55.772	64.456	52.921	49.085	44.888	49.322	46.934	57.126	43.853	45.63	0.368	35.853	45.138	51.533	215.293	27.773	30.023	27.577	24.101	19.325	19.351	20.523	21.221	14.863	13.802	22.632	9.313	15.602	17.038	16.428	15.007	13.794	17.697	15.774	13.82	14.829	17.038	18.013	16.114	16.419	14.287	26.71	14.06	13.055	13.092	13.021	-0.53	13.065	10.601	8.791	11.242	10.55	10.556	9.097	12.376	12.376	12.376	144.697	8.345	8.345	8.345	8.345	-4.5	-2.6
Net Income Ratio Numbers are in millions	-0.582	0.019	0.032	0.038	0.062	0.022	0.034	0.038	0.066	0.069	0.032	0.153	0.208	0.188	0.165	0.179	0.24	0.178	0.185	0.239	0.214	0.214	0.195	0.213	0.21	0.271	0.207	0.214	0.002	0.185	0.234	0.277	1.175	0.166	0.174	0.161	0.144	0.127	0.124	0.133	0.131	0.103	0.098	0.162	0.065	0.119	0.124	0.121	0.114	0.116	0.144	0.132	0.123	0.143	0.156	0.159	0.153	0.163	0.143	0.27	0.152	0.149	0.157	0.152	-0.006	0.167	0.142	0.124	0.162	0.164	0.166	0.154	0.212	0.212	0.212	2.935	0.309	0.309	0.309	0.309	-2.5	-1.238
EPS Numbers are in millions	-6.52	0.18	0.3	0.36	0.64	0.2	0.3	0.4	0	0.72	0.34	0.84	1.23	1.05	0.91	0.97	1.28	0.9	1.02	1.2	0.99	0.92	0.84	0.93	0.88	1.09	0.84	0.88	0.01	0.69	0.87	1.02	4.31	0.56	0.61	0.56	0.48	0.38	0.38	0.39	0.4	0.28	0.25	0.4	0.16	0.28	0.3	0.29	0.26	0.24	0.31	0.27	0.23	0.25	0.28	0.3	0.26	0.28	0.24	0.46	0.23	0.23	0.23	0.23	-0.009	0.23	0.19	0.16	0.23	0.63	0.63	0.55	0.76	0.76	0.76	9.35	0.86	0.86	0.86	0.86	-0.085	-0.049
EPS Diluted Numbers are in millions	-6.52	0.18	0.29	0.35	0.63	0.2	0.29	0.39	0	0.7	0.33	0.81	1.18	1	0.88	0.92	1.21	0.85	0.96	1.12	0.92	0.86	0.79	0.87	0.83	1.02	0.79	0.82	0.01	0.64	0.8	0.93	3.97	0.52	0.57	0.53	0.46	0.36	0.36	0.38	0.4	0.27	0.24	0.39	0.16	0.27	0.3	0.28	0.26	0.24	0.3	0.27	0.23	0.24	0.28	0.3	0.26	0.27	0.24	0.44	0.23	0.22	0.22	0.22	-0.009	0.22	0.18	0.15	0.23	0.63	0.51	0.44	0.75	0.61	0.61	7.43	0.86	0.64	0.64	0.64	-0.085	-0.049
EBITDA Numbers are in millions	-320.9	46.1	52.2	59.3	59.5	51.3	29.3	64.1	146.6	54.8	101.866	68.373	85.971	76.755	74.125	74.157	74.888	68.752	69.453	74.89	70.372	60.365	58.226	61.442	59.499	53.806	57.165	59.126	65.894	52.897	51.594	47.931	312.61	40.827	40.51	41.388	21.364	32.046	31.761	31.154	35.784	23.315	21.475	25.226	23.425	23.602	25.997	25.924	24.933	20.488	22.673	22.328	22.265	18.933	22.132	25.389	23.264	22.838	22.275	12.393	22.401	20.84	19.948	20.086	21.629	20.506	18.73	15.507	17.986	16.925	18.259	16.461	142.941	58.344	58.344	49.306	-69.114	26.973	26.973	26.973	-3.5	-2.3
EBITDA Ratio Numbers are in millions	-0.534	0.091	0.105	0.12	0.159	0.133	0.12	0.113	0.238	0.1	0.039	0.227	0.236	0.25	0.243	0.248	0.22	0.245	0.207	0.288	0.249	0.267	0.269	0.265	0.241	0.256	0.27	0.278	0.263	0.273	0.267	0.257	-1.253	0.244	0.235	0.242	-0.014	0.21	0.179	0.202	0.222	0.146	0.152	0.123	0.222	0.18	0.189	0.191	0.19	0.172	0.206	0.207	0.198	0.182	0.214	0.241	0.22	0.23	0.223	0.432	0.247	0.255	0.258	0.253	0.266	0.287	0.244	0.218	0.26	0.282	0.311	0.279	2.45	1	1	1	-2.562	1	1	1	-1.944	-1.095

Masimo Corporation

NASDAQ:MASI Add to watchlist

NASDAQ:MASI