Marriott International, Inc.

NASDAQ:MAR

238.74 (USD) • At close September 18, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q32001 Q22001 Q12000 Q42000 Q32000 Q22000 Q11999 Q41999 Q31999 Q21999 Q11998 Q41998 Q31998 Q21998 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 3494293387175635545071,0455461,0421,3937726646288771,5772,2831,7602252762842583163733667013835084987388581,07867999969514012010415019218412614410822188105105290102220117144505223100118115130125168134117125314332208151124193136364172203161471377770202164203229113144525198311200190817874674370334378410372489324240335390335318478
Short Term Investments 067600000000000000000000000000000000000000000106101572162172232682652712783130245245243249257326311346329326324343306378383-957462183-21623723623902582534464684794884864931,136000000000000000000
Cash and Short Term Investments 3494293387175635545071,0455461,0421,3937726646288771,5772,2831,7602252762842583163733667013835084987388581,07867999969514012010415019218412614410822188105105290102220117144505223100118115130125168134117125314332208151124193136364172203161471377770202164203229113144525198311200190817874674370334378410372489324240335390335318478
Net Receivables 2,9932,8832,7122,7032,5652,4622,5712,3782,2822,1121,9822,0421,9331,8571,7681,7911,6212,0682,3952,3942,3282,2182,1332,1752,1742,0981,9911,9141,8041,7521,6951,7051,1521,1431,1031,1441,1881,1721,1001,0301,0571,0351,0819721,0061,0801,0288419398638751,0111,0069449389319569468389088638328981,0911,1201,1181,1481,2391,2541,1981,1171,1241,0491,0558379149939747978631,058773699765645614524620653645611660760719728668750805740681649632605807793851
Inventory 0000000000000000000000000000007569391021571554545224206082612602946695062661122111212111,0291,3651,4591,4891,4551,4671,5031,4441,4652,0011,9941,9811,8921,8241,7181,5571,4991,2911,1721,2081,1841,1241,1381,16418415916216224821621622325427429530086949996101104110971041101179300075000
Other Current Assets -3,342-3,31226126231624823526127826425117620218718017220922150723025725925725527735337352252863162652625303056116109111285227242411133107077199120107123155938419912513826816931735137235052285068659655859280475971023522021712714712784126380291722477638576383313297272256317283270278382350339263371389342
Total Current Assets 3,5003,4503,3113,6823,4443,2643,3133,6843,1063,4183,6262,9902,7992,6722,8253,5404,1134,0493,1272,9002,8692,7352,7062,8032,8173,1522,7472,9442,8303,1213,3713,7871,9591,4241,3841,7231,9061,8281,9211,5521,5371,5651,9031,6461,4041,6261,4751,1581,3551,4641,3242,6782,9382,9993,3823,0612,9513,0152,8512,9633,3983,4373,3683,6073,6123,7053,5723,7143,7733,3993,3143,2363,3653,4612,0101,9691,8581,7331,9461,4401,5851,3191,2351,2581,4431,7251,7441,4941,5851,5102,1301,9481,8351,4711,4151,4671,5531,5641,6001,3871,2391,3061,3331,5131,5001,671
Non-Current Assets:
Property, Plant & Equipment, Net 2,4332,4672,5102,5092,5252,5792,5722,4562,5342,5552,5652,1382,1722,1942,2662,5472,5772,6362,7922,9152,9222,9401,9561,9671,9581,7911,7931,8942,1022,1092,3352,4111,0561,0421,0299859871,4461,4601,7361,6471,5691,5431,4891,6341,5741,5391,4211,3831,3671,1681,4801,4831,4121,3071,3271,3351,3391,3621,3711,4551,4491,4431,3941,3721,3381,3291,3191,0851,2721,2381,0311,0851,1142,3412,5042,4972,3522,3892,4542,5122,5252,5132,5282,5352,6262,5892,9082,9232,9622,9303,1103,1633,1313,2413,0883,0013,0982,8452,6972,4712,3372,2752,0211,8121,561
Goodwill 8,7838,8158,8868,7958,8508,9048,8728,7658,9209,0699,0739,0849,1429,1079,1759,0358,9628,9019,0488,9909,0679,0539,0399,0679,1039,2709,2079,1828,5827,8027,5987,17594794694397096289489489489487487487487487487487487487587587587587587587587587587587587587587592192192192192192192192192492492492492492392309239239239239239239239231,0921,0921,092977000000000000000
Intangible Assets 9,2639,2529,1908,9938,9958,8328,7478,6078,7468,8918,9268,9048,9848,9368,9898,5548,5128,4868,6418,5508,6148,6028,3808,4038,4408,5948,8058,7588,7699,3239,27010,0481,4731,4681,4511,4501,4521,3951,3511,3421,3341,1261,1311,1151,1171,1191,1158988468528468418448027687487357437317347167127107217126486356235945795755505421,4551,3901,3701,3641,4411,4361,4781,4591,4551,4491,4431,4341,4231,4181,5731,5681,5691,7641,8011,8121,8341,8331,8161,8151,7991,8201,8461,8431,8181,7121,7221,7371,730
Goodwill and Intangible Assets 18,04618,06718,07617,78817,84517,73617,61917,37217,66617,96017,99917,98818,12618,04318,16417,58917,47417,38717,68917,54017,68117,65517,41917,47017,54317,86418,01217,94017,35117,12516,86817,2232,4202,4142,3942,4202,4142,2892,2452,2362,2282,0002,0051,9891,9911,9931,9891,7721,7201,7271,7211,7161,7191,6771,6431,6231,6101,6181,6061,6091,5911,5871,5851,6421,6331,5691,5561,5441,5151,5001,4961,4741,4661,4551,3901,3701,3641,4411,4361,4781,4591,4551,4491,4431,4341,4231,4181,5731,5681,5691,7641,8011,8121,8341,8331,8161,8151,7991,8201,8461,8431,8181,7121,7221,7371,730
Long Term Investments 304302308311311334335332363361387390407410422517534562577580580584732689638754740720762745728830179169165174216217224234229222222228228230216217223268265271278313250245245243249257326311346329326324030637838370746218323323723623902582534464684794884864931,1361,1091,0623148287967937473723362840262270278228244264327
Tax Assets 64467367324024024024022822822822823220825824920218415515416917117117117117117293110119119116925866206724503974695305976176276476716656736768518468498731,0059109199321,0501,0741,0911,0201,012841826727616636654678782826766665608639551554522514421397-258-253-446-468-479-488-486-493-1,136-1,109-1,062-314-828-796-793-747-372-336-2840-262-270-278-228-244-264-327
Other Non-Current Assets 8137977967377227107366917187167487687927927757537987607127086706617127337177515636287177067226594504524384014015544854925726824744574554274474464804965591,3151,4631,4401,4691,4831,4321,4878451,0551,1321,0941,4341,5161,4331,5181,8071,4451,3421,4231,8051,8911,7561,9162,0022,0131,9952,2432,5002,8972,7402,9732,9802,8432,5922,5712,5452,5192,4562,5122,2832,1611,9801,8421,7481,2751,1891,0891,0591,0601,0069919138999401,054
Total Non-Current Assets 22,24022,30622,36321,58521,64321,59921,50221,07921,50921,82021,92721,51621,70521,69721,87621,60821,56721,50021,92421,91222,02422,01120,99021,03021,02721,33221,20121,29221,05120,80420,76921,2154,6914,6974,6984,4304,4154,9754,9445,2955,2935,1004,8914,8344,9734,8974,8674,7074,6524,7074,5865,7875,8535,7615,6015,7285,6965,7785,0825,3045,3455,2675,5355,4975,4005,4035,3705,3965,1465,3445,2745,0785,0085,2196,5206,6466,6066,6966,7226,8296,7116,9536,9426,8146,5616,6206,5527,0006,9477,0436,9777,0726,9556,8076,8226,1796,0055,9865,7245,6035,3205,1464,9004,6424,4894,345
Total Assets 25,74025,75625,67425,26725,08724,86324,81524,76324,61525,23825,55324,50624,50424,36924,70125,14825,68025,54925,05124,81224,89324,74623,69623,83323,84424,48423,94824,23623,88123,92524,14025,0026,6506,1216,0826,1536,3216,8036,8656,8476,8306,6656,7946,4806,3776,5236,3425,8656,0076,1715,9108,4658,7918,7608,9838,7898,6478,7937,9338,2678,7438,7048,9039,1049,0129,1088,9429,1108,9198,7438,5888,3148,3738,6808,5308,6158,4648,4298,6688,2698,2968,2728,1778,0728,0048,3458,2968,4948,5328,5539,1079,0208,7908,2788,2377,6467,5587,5507,3246,9906,5596,4526,2336,1555,9896,016
Liabilities & Equity:
Current Liabilities:
Account Payables 826793738696670722746746773737726711626535527486555828720813927745767759834766780733650661687667621597593577640604605612617616557496554517569594592579548619607557634509475499562559579599704657615636789686700610658611629672591610622589570574569608584516469468529647698658697732708675660564561650628539483469497865858871
Short Term Debt 9609105538988943586845585587318055798058221,1731,3161,6651,664977227229231833617616988398398402309309316303300300615614325324777652504940740840775535548048213713812614214564137136143120444255175247219107151412125621522548948929029060642592632232420000000000000000000
Tax Payables 00000000000000000000000000000000000000000000000000000000000000000001123190000000000000000000000000000000000000
Deferred Revenue 1,0521,0473,1431,0071,0391,0631,0591,0852,4071,1211,1811,2261,2941,4131,5421,6151,6658628407997687437316326456452,7682,5182,3632,3052,2852,3861,3281,3371,3881,3871,4301,4261,454759771732817733770698745668633602650735674635692714598543519757065701621571431011571421441782562482095594874453925080004129589208973730000000000000000000
Other Current Liabilities 5,4455,4203,3285,0764,9174,8264,8504,7233,1153,8333,6953,5033,3963,1442,5102,5892,2333,1624,1403,8993,7004,1294,1064,0433,8094,0702,0641,9591,9481,9481,8661,8609921,0139529308336756771,3601,2951,2411,2951,1411,0931,0941,0521,0201,0109701,0051,2661,1541,0941,0371,1471,1361,1261,1421,7201,6201,5991,6391,8031,7461,7301,8111,8382,0451,6831,6711,4901,3841,3397868588177747891,1911,1311,0437101501942711,0631,2201,1631,0291,1051,1131,0601,0541,2571,2231,1441,0191,1151,043938875915877817729
Total Current Liabilities 8,2838,1707,7627,6777,5206,9697,3397,1126,8536,4226,4076,0196,1215,9145,7526,0066,1186,5166,6775,7385,6245,8486,4376,0515,9046,4696,0105,6085,3635,2235,1475,2293,2443,2473,2333,5093,5173,0303,0602,7382,6902,5962,6752,4222,4672,3582,7732,6902,6422,9062,5583,1002,9172,4232,5012,4962,3512,3132,2872,4912,4052,4062,5332,6662,5602,5642,8762,9283,1062,5442,5222,3712,2732,2321,9922,1702,1092,2442,3562,0551,9901,7111,7701,8831,8461,8592,2071,8671,8611,6871,8021,8451,7681,7291,9171,7871,7051,6691,7431,5821,4211,3441,4121,7421,6751,600
Non-Current Liabilities:
Long Term Debt 12,05511,61912,20711,83611,40211,32310,4149,8679,2789,80410,4319,96110,12810,16110,02610,49610,96311,41510,84511,42011,07810,9148,5148,7108,3757,8587,8408,2717,9118,1618,1978,5064,0573,8593,8073,6893,3033,7033,4573,5213,3973,2953,1473,1043,0373,2062,5282,1012,1531,7721,8162,6232,4402,7202,6912,6002,7693,1242,2342,5232,7132,8342,9753,0023,0063,3402,7902,7012,0652,3111,8181,6221,5491,8651,6811,6021,2078358361,0851,1441,6691,3911,4211,4421,9371,5531,8081,9112,1822,8152,3182,3142,0122,0161,7561,9582,0681,6761,4581,1781,2661,267858668755
Deferred Revenue Non-Current 1,0521,0471,0181,0071,0391,0631,0591,0851,0851,1211,1811,2261,2941,4131,5421,6151,6658628407997687437316326456455830000000-1600000000000-280-146-181-230-282-234-237-2410-223-242-254-25500000000000000000000000000000000000000000000000
Deferred Tax Liabilities Non-Current 219194209359285307313273223179169697182831461212122902913594414855515676346049279948911,0201,308001600000000000280146181230282234237241022324225425500000000000000000000000000000000000000000000000
Other Non-Current Liabilities 6,2226,3425,1605,0495,0655,0615,1225,3635,4045,9405,9516,3136,0946,5656,8686,6566,8926,5645,6965,7265,8245,1975,3045,5655,5125,3125,1804,9184,7124,4824,4194,1182,8112,6822,6322,5442,5342,6072,5482,4302,4632,3992,3872,3632,3662,3362,3262,3702,3362,3412,3172,3122,2982,2312,2062,3382,3032,2862,2702,2682,2062,1272,0041,9942,0111,8841,8471,8301,7771,6661,6301,6191,5921,5391,5941,5291,4811,4051,3831,3621,3041,2081,1781,1001,0381,0069631,0569901,0361,0121,2221,1071,0781,0371,0741,0251,0239971,1191,0871,058984999993970
Total Non-Current Liabilities 19,54819,20218,59418,25117,79117,75416,90816,58815,99017,04417,73217,56917,58718,22118,51918,91319,64119,05317,67118,23618,02917,29515,03415,45815,09914,44914,20714,11613,61713,53413,63613,9326,8686,5416,4396,2335,8376,3106,0055,9515,8605,6945,5345,4675,4035,5424,8544,4714,4894,1134,1334,9354,7384,9514,8974,9385,0725,4104,5044,7914,9194,9614,9794,9965,0175,2244,6374,5313,8423,9773,4483,2413,1413,4043,2753,1312,6882,2402,2192,4472,4482,8772,5692,5212,4802,9432,5162,8642,9013,2183,8273,5403,4213,0903,0532,8302,9833,0912,6732,5772,2652,3242,2511,8571,6611,725
Total Liabilities 27,83127,37226,35625,92825,31124,72324,24723,70022,84323,46624,13923,58823,70824,13524,27124,91925,75925,56924,34823,97423,65323,14321,47121,50921,00320,91820,21719,72418,98018,75718,78319,16110,1129,7889,6729,7429,3549,3409,0658,6898,5508,2908,2097,8897,8707,9007,6277,1617,1317,0196,6918,0357,6557,3747,3987,4347,4237,7236,7917,2827,3247,3677,5127,6627,5777,7887,5137,4596,9486,5215,9705,6125,4145,6365,2675,3014,7974,4844,5754,5024,4384,5884,3394,4044,3264,8024,7234,7314,7624,9055,6295,3855,1894,8194,9704,6174,6884,7604,4164,1593,6863,6683,6633,5993,3363,325
Equity:
Preferred Stock 201200000000000000000000000000000000000000000000000000000000130000000000000001391531691820000000000014241313350412635789951000000000
Common Stock 5555555555555555555555555555555555555555555555555555555555555555555555555333333333333333333333333333333332
Retained Earnings 15,84415,25114,83814,14213,54412,97512,34211,79511,26210,68210,3059,8389,6189,1959,2069,3709,2709,5049,6449,5229,2929,2198,9828,7058,3637,8987,3917,3107,0406,7506,5016,3755,1855,0254,8784,7404,5734,4014,2864,1564,0303,9173,8373,7633,6623,5493,5093,4343,3353,2493,2123,1653,4013,3103,2863,1913,1303,0383,1033,0383,5403,5413,5653,6103,5493,4303,3323,1883,0942,9272,8602,7042,5982,4412,5002,2912,1722,0551,9511,8041,6611,5591,5051,3741,3051,2151,1261,1841,1039939411,062985895851715641544508400323242218132750
Accumulated Other Comprehensive Income/Loss -925-811-647-849-716-647-729-990-651-328-342-332-194-290-135-446-608-739-361-504-326-360-391-309-244141-17-49-156-312-497-169-173-177-196-120-88-90-70-53-39-41-44-49-54-46-44-49-53-38-48-16-112-26-5-1,198138-4-27-1548715051324531442514-2-148-164-170-175-99-157-163-173-122-155-133-173-70-43-65-118-341-431-472-512-723-871-1,031-40-36-33-54-52-32000
Other Total Stockholders Equity -17,035-16,073-14,878-13,959-13,057-12,193-11,050-9,747-8,844-8,587-8,554-8,593-8,633-8,676-8,646-8,700-8,746-8,790-8,585-8,185-7,731-7,261-6,371-6,077-5,283-4,478-3,648-2,754-1,988-1,275-652-370-8,479-8,520-8,277-8,214-7,523-6,853-6,421-5,950-5,716-5,506-5,213-5,128-5,106-4,885-4,755-4,686-4,411-4,064-3,950-2,724-2,259-1,931-1,704-1,847-1,906-775-1,992-2,066-2,126-2,191-2,175-2,235-2,190-2,165-1,959-1,574-1,173-741-291-323426027581,0201,4791,8672,2262,1072,3442,2852,4522,4262,5032,4982,5142,6192,7292,7562,6342,6882,7352,6612,5012,3932,3062,2832,4332,4612,6012,5912,3812,4212,5752,689
Total Shareholders Equity -2,091-1,616-682-661-2241405681,0631,7721,7721,414918796234430229-79-207038381,2401,6032,2252,3242,8413,5663,7314,5124,9015,1685,3575,841-3,462-3,667-3,590-3,589-3,033-2,537-2,200-1,842-1,720-1,625-1,415-1,409-1,493-1,377-1,285-1,296-1,124-848-7814301,1361,3861,5851,3551,2241,0701,1429851,4151,3281,3801,4281,4351,3201,4291,6511,9712,2222,6182,7022,9593,0443,2523,3033,6533,9324,0813,7573,8453,6743,8383,6483,6783,5433,5733,7633,7703,6483,4783,6353,6013,4593,2673,0292,8702,7902,9082,8312,8732,7842,5702,5562,6532,691
Total Equity -2,091-1,616-682-661-2241405681,0631,7721,7721,414918796234430229-79-207038381,2401,6032,2252,3242,8413,5663,7314,5124,9015,1685,3575,841-3,462-3,667-3,590-3,589-3,033-2,537-2,200-1,842-1,720-1,625-1,415-1,409-1,493-1,377-1,285-1,296-1,124-848-7814301,1361,3861,5851,3551,2241,0701,1429851,4191,3371,3911,4421,4351,3201,4291,6511,9712,2222,6182,7022,9593,0443,2633,3143,6673,9454,0933,7673,8583,6843,8443,6683,6783,5433,5733,7633,7703,6483,4783,6353,6013,4593,2673,0292,8702,7902,9082,8312,8732,7842,5702,5562,6532,691
Total Liabilities & Shareholders Equity 25,74025,75625,67425,26725,08724,86324,81524,76324,61525,23825,55324,50624,50424,36924,70125,14825,68025,54925,05124,81224,89324,74623,69623,83323,84424,48423,94824,23623,88123,92524,14025,0026,6506,1216,0826,1536,3216,8036,8656,8476,8306,6656,7946,4806,3776,5236,3425,8656,0076,1715,9108,4658,7918,7608,9838,7898,6478,7937,9338,2678,7438,7048,9039,1049,0129,1088,9429,1108,9198,7438,5888,3148,3738,6808,5308,6158,4648,4298,6688,2698,2968,2728,1778,0728,0048,3458,2968,4948,5328,5539,1079,0208,7908,2788,2377,6467,5587,5507,3246,9906,5596,4526,2336,1555,9896,016