Marriott International, Inc.

NASDAQ:MAR

286.02 (USD) • At close November 12, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

202320222021202020192018201720162015201420132012201120102009200820072006200520042003200220012000199919981997
Revenue 23,71320,77313,85710,57120,97220,69020,45217,07214,48613,79612,78411,81412,31711,69110,90812,87912,99012,16011,55010,0999,0148,44110,15210,0178,7397,9689,046
Cost of Revenue 18,58916,21511,0569,11217,75517,15016,63914,44612,36311,83011,07010,22911,03910,2169,67311,25611,03410,47210,2429,0158,1147,8689,4568,9007,7477,0920
Gross Profit 5,1244,5582,8011,4593,2173,5403,8132,6262,1231,9661,7141,5851,2781,4751,2351,6231,9561,6881,3081,0849005736961,1179928769,046
Gross Profit Ratio 0.2160.2190.2020.1380.1530.1710.1860.1540.1470.1430.1340.1340.1040.1260.1130.1260.1510.1390.1130.1070.10.0680.0690.1120.1140.111
Reseach & Development Expenses 000-000000000000000000000000
General & Administrative Expenses 1,01189182376293892792170463465972664575278062278376868374805303591391201641100
Selling & Marketing Expenses 7946354702768516605624090000001002017-950-7-221480000
SG&A 1,0118918237629389279217046346597266457527807228037856747536075231381871201641100
Other Expenses 40193220346341194688527811423423592627-28-65607-70124016208,437
Operating Expenses 1,2001,0841,0431,1081,2791,1531,1508727738077266457527807227837686777536075231381873153262508,437
Operating Income 3,8643,5291,7502461,8002,2322,5041,3681,3501,159988940526695-1527851,1881,011555477377435385802666626609
Operating Income Ratio 0.1630.170.1260.0230.0860.1080.1220.080.0930.0840.0770.080.0430.059-0.0140.0610.0910.0830.0480.0470.0420.0520.0380.080.0760.0790.067
Total Other Income Expenses Net -486-348-570-933-201-176319-129-95-71-91-91-170-144-266-91-51811621771113636-40-296-78
Income Before Tax 3,3783,1141,180-4661,5992,2112,9821,1841,2551,088897849356551-4186941,137997717654488471370757637632531
Income Before Tax Ratio 0.1420.150.085-0.0440.0760.1070.1460.0690.0870.0790.070.0720.0290.047-0.0380.0540.0880.0820.0620.0650.0540.0560.0360.0760.0730.0790.059
Income Tax Expense 29575681-1993264031,52340439633527127815893-6535044128694100-4332134278237242207
Net Income 3,0832,3581,099-2671,2731,8081,459780859753626571198458-346362696608669596502277236479400390324
Net Income Ratio 0.130.1140.079-0.0250.0610.0870.0710.0460.0590.0550.0490.0480.0160.039-0.0320.0280.0540.050.0580.0590.0560.0330.0230.0480.0460.0490.036
EPS 10.237.273.36-0.823.835.163.892.783.222.62.051.770.561.26-0.971.021.831.481.611.311.080.580.480.970.80.770.63
EPS Diluted 10.187.243.34-0.823.795.13.842.733.152.5421.720.551.21-0.970.981.731.391.431.231.010.540.460.930.740.720.59
EBITDA 4,2203,7221,8954572,3962,9693,5491,6321,5611,3511,1121,0851,0188736571,0101,3851,275883643537622642997828766735
EBITDA Ratio 0.180.1790.1440.0560.1180.1420.1790.1160.1080.0980.0890.0830.0570.0630.060.0810.0990.0940.0480.0480.0490.0740.0840.10.0950.0920.081