PT. Map Boga Adiperkasa Tbk

IDX:MAPB.JK

1430 (IDR) • At close November 8, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) IDR.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q1
Revenue 795,623838,085787,631927,5731,072,6741,042,377956,829979,054900,847847,597709,610779,245476,128624,373551,637586,954497,555281,958677,839870,619789,717735,380699,164688,706753,377539,364535,447527,881484,620440,631438,904442,386439,396371,041371,041
Cost of Revenue 381,642409,277237,410443,658318,683328,276303,629316,517287,542264,949215,929241,874164,164204,931180,675200,057174,90597,980195,747251,814219,020200,068206,113203,535217,629148,869146,302149,495131,934126,524117,429121,216118,168113,980113,980
Gross Profit 413,981428,808550,221483,915753,991714,101653,200662,537613,305582,648493,681537,371311,964419,442370,962386,897322,650183,978482,092618,805570,697535,312493,051485,171535,748390,495389,145378,386352,686314,107321,475321,170321,228257,061257,061
Gross Profit Ratio 0.520.5120.6990.5220.7030.6850.6830.6770.6810.6870.6960.690.6550.6720.6720.6590.6480.6530.7110.7110.7230.7280.7050.7040.7110.7240.7270.7170.7280.7130.7320.7260.7310.6930.693
Reseach & Development Expenses 00000000000000000000000000000000000
General & Administrative Expenses 033,68234,42435,88934,12236,52435,28433,14130,84729,03828,16427,73325,19522,15329,65923,08925,39625,04928,11830,30829,07327,47727,87426,47726,87422,31020,48214,39122,93323,20120,746-19,54915,78626,238.526,238.5
Selling & Marketing Expenses 0162,868121,804191,774175,894179,810168,035179,853141,051137,568121,044136,43583,597109,857105,531113,59599,94558,242117,837152,716137,619125,130118,425115,875122,33890,68596,34698,88675,02665,54378,835-167,06770,960200,222200,222
SG&A 448,058447,967156,228489,542210,016216,334203,319212,994171,898166,606149,208164,168108,792132,010135,190136,684125,34183,291145,955183,024166,692152,607146,299142,352149,212112,995116,828113,27797,95988,74499,581-186,61686,746227,528.5227,528.5
Other Expenses 0-5,5613,133-1,3393,894-964413,994387,311393,010365,041287,259-8,4544,148-2396,158-2,2796,472898-2,407-9452,588-1,763-2,095-3,5391,0781,873-1,470-6,1102,750-3,047798984,857-11200
Operating Expenses 448,058447,967572,494489,542664,789659,929617,313600,305564,908531,647436,467435,288372,798405,234394,121397,036352,016321,015469,986538,415505,449491,872458,651452,268471,566357,027347,621320,636312,264291,576287,752280,113267,578227,024227,024
Operating Income -34,077-19,159-26,088-5,62789,66556,40437,83961,87048,60551,12258,15588,966-59,82016,059-25,010-8,336-24,885-135,94214,98083,15468,94746,68338,51536,94068,31336,22244,16766,93243,17217,91836,08741,64253,53929,532.529,532.5
Operating Income Ratio -0.043-0.023-0.033-0.0060.0840.0540.040.0630.0540.060.0820.114-0.1260.026-0.045-0.014-0.05-0.4820.0220.0960.0870.0630.0550.0540.0910.0670.0820.1270.0890.0410.0820.0940.1220.080.08
Total Other Income Expenses Net -4,312-17,431-8,170-5,789-9,296-7,664-11,148-10,760-7,763-8,367-7,118-7,6731,589-12,432-5,580-10,414-10,39510,516-37,228-6921,023-2,316-4,420-8,217-2,353-1,691-2,149-14,6643,416-6,775-11,298531708748.5748.5
Income Before Tax -38,389-36,590-34,258-11,41680,36948,74026,69151,11040,84242,75551,03781,293-63,2735,804-28,739-18,750-38,363-125,426-22,24882,46269,97044,36734,09528,72365,96034,53142,01852,26846,58811,14324,78942,17354,24730,28130,281
Income Before Tax Ratio -0.048-0.044-0.043-0.0120.0750.0470.0280.0520.0450.050.0720.104-0.1330.009-0.052-0.032-0.077-0.445-0.0330.0950.0890.060.0490.0420.0880.0640.0780.0990.0960.0250.0560.0950.1230.0820.082
Income Tax Expense -9,371-8,708-12,0245,27817,24611,0176,19411,63110,3418,0629,41417,181-9,3023,044-5,911-2,338-4,729-26,096-6,82521,83122,67511,4589,20413,83117,0768,71511,08013,12911,9005,8259,47710,28213,9958,3778,377
Net Income -29,018-27,882-22,234-16,69463,12337,72320,49739,47930,50134,69341,62364,112-53,9712,760-22,828-16,410-33,634-99,330-15,42360,63147,29432,90924,89114,89148,88425,82032,30039,15034,6835,31515,30931,90140,24621,901.521,901.5
Net Income Ratio -0.036-0.033-0.028-0.0180.0590.0360.0210.040.0340.0410.0590.082-0.1130.004-0.041-0.028-0.068-0.352-0.0230.070.060.0450.0360.0220.0650.0480.060.0740.0720.0120.0350.0720.0920.0590.059
EPS -12.15-11.68-9.31-6.9927.8617.389.4418.1914.0515.9819.1729.53-24.861.27-10.52-7.56-15.49-45.75-7.127.9321.7915.16116.8622.5211.691517.7215.73.12918.7523.6615.5315.53
EPS Diluted -12.15-11.68-9.31-6.9927.8617.389.4418.1914.0515.9819.1729.53-24.861.27-10.52-7.56-15.49-45.75-7.127.9321.7915.16116.8622.5211.691517.7215.73.12918.7523.6615.5315.53
EBITDA 111,729130,637125,854149,561244,428193,118170,582181,151186,014165,018180,393206,01682,953146,588105,147121,428109,28821,719129,350146,057126,54199,36486,46782,544117,05970,98075,28173,69178,94059,39759,32028,44479,11749,410.549,410.5
EBITDA Ratio 0.140.1560.160.1610.2280.1850.1780.1850.2060.1950.2540.2640.1740.2350.1910.2070.220.0770.1910.1680.160.1350.1240.120.1550.1320.1410.140.1630.1350.1350.0640.180.1330.133