PT. Map Boga Adiperkasa Tbk

IDX:MAPB.JK

1745 (IDR) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) IDR.

20232022202120202019201820172016201520142013
Assets:
Current Assets:
Cash & Cash Equivalents 541,263258,251256,175355,856333,741278,468368,527406,95067,08953,15935,636
Short Term Investments 00000341640000
Cash and Short Term Investments 541,263258,251256,175355,856333,741278,468368,527406,95067,08953,15935,636
Net Receivables 69,31983,53553,20466,29282,08584,21198,45251,20193,12264,25344,692
Inventory 192,808179,559143,855111,051131,37796,74775,93268,35470,54684,72260,620
Other Current Assets 37,05449,12763,00359,033149,505218,665204,918124,149140,290151,141105,466
Total Current Assets 840,444570,472516,237592,232696,708593,880649,377599,453277,925289,022201,722
Non-Current Assets:
Property, Plant & Equipment, Net 2,171,0591,774,0171,486,4521,616,3011,119,970915,503670,136505,651364,233297,675260,217
Goodwill 00000000000
Intangible Assets 00092,19196,24882,64268,3630000
Goodwill and Intangible Assets 00092,19196,24882,64268,363-40,360-45,95100
Long Term Investments 0000132,8300040,36045,95100
Tax Assets 5,44427,69551,60457,67121,03114,74913,2247,8515,8314,9854,445
Other Non-Current Assets 227,775205,447187,08483,493500103,68195,758120,873140,389130,081112,167
Total Non-Current Assets 2,404,2782,007,1591,725,1401,849,6561,370,5791,116,575847,481634,375510,453432,741376,829
Total Assets 3,244,7222,577,6312,241,3772,441,8882,067,2871,710,4551,496,8581,233,828788,378721,763578,551
Liabilities & Equity:
Current Liabilities:
Account Payables 225,832270,287193,985214,267177,568140,056109,65157,25948,43473,32859,480
Short Term Debt 259,490190,607223,682294,0761,020866611-54,008-49,0450942
Tax Payables 9,77983,13057,40361,19767,42956,19448,72351,01043,48030,36223,905
Deferred Revenue 86,61488,414476,446533,96054,68256,194345,90754,00849,045023,905
Other Current Liabilities 589,090523,350356833480,779364,257611296,621296,429289,754193,920
Total Current Liabilities 1,161,0261,072,658894,4691,043,136714,049561,373456,780353,880344,863363,082278,247
Non-Current Liabilities:
Long Term Debt 266,246220,751208,260248,37878960,8781,075699,7020029
Deferred Revenue Non-Current 1,3811,18114,46416,54115,71414,48910,766-1,3160016,176
Deferred Tax Liabilities Non-Current 3,3751,733109,416113,3094,3164,9151,4291,3161,0183741
Other Non-Current Liabilities 125,938106,1141544196,72488248,02232,59426,33424,903867
Total Non-Current Liabilities 396,940329,779332,155378,669117,54381,16461,292732,29627,35224,94017,113
Total Liabilities 1,557,9661,402,4371,226,6241,421,805831,592642,537518,0721,086,176372,215388,022295,360
Equity:
Preferred Stock 00000000000
Common Stock 238,792217,092217,092217,092217,092217,092217,092171,72012,50012,50012,500
Retained Earnings 456,423374,737215,629225,556445,517279,792164,34885,4912,7581,854843
Accumulated Other Comprehensive Income/Loss 8,97111,6689,6725,7381,3874,7823313,820400,892319,377269,840
Other Total Stockholders Equity 982,564571,691572,354571,691571,691566,245597,010-113,383000
Total Shareholders Equity 1,686,7501,175,1881,014,7471,020,0771,235,6871,067,911978,781147,648416,150333,731283,183
Total Equity 1,686,7561,175,1941,014,7531,020,0831,235,6951,067,918978,786147,652416,163333,741283,191
Total Liabilities & Shareholders Equity 3,244,7222,577,6312,241,3772,441,8882,067,2871,710,4551,496,8581,233,828788,378721,763578,551