Manaksia Limited
NSE:MANAKSIA.NS
101.45 (INR) • At close September 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income
| 141.808 | 162.871 | 230.879 | 219.949 | 376.382 | 310.748 | 246.023 | 134.971 | 679.345 | 510.512 | 335.179 | 305.638 | 27.097 | 235.312 | 213.973 | 119.986 | 154.04 | 90.578 | 129.819 | 211.609 | 282.626 | 54.471 | 220.264 | 174.192 | 250.094 | 272.638 | 264.067 | 161.9 | 183.698 | 250.121 | 365.972 | 206.212 | 286.329 | 166.896 | 209.428 | 269.714 | 182.782 | 215.565 | 255.221 | 449.924 | 577.025 | 397.826 | 411.773 | 526.602 | 580.905 | 666.372 | 242.932 | 212.067 | 306.738 | 306.738 | 316.429 | 316.429 | 316.429 | 316.429 | 355.959 | 355.959 | 355.959 | 355.959 | 275.186 | 275.186 | 275.186 | 275.186 | 348.785 | 348.785 | 348.785 | 348.785 | 252.947 | 252.947 | 252.947 | 252.947 |
| Depreciation & Amortization
| 0 | 24.832 | 27.237 | 26.596 | 36.955 | 57.167 | 59.386 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 104.446 | 104.446 | 104.446 | 104.446 | 0 | 109.686 | 109.686 | 109.686 | 0 | 110.103 | 110.103 | 110.103 | 0 | 119.92 | 119.92 | 119.92 | 0 | 149.561 | 149.561 | 149.561 | 156.168 | 156.168 | 156.168 | 156.168 | 293.273 | 293.273 | 293.273 | 293.273 | 263.068 | 263.068 | 263.068 | 263.068 | 208.05 | 208.05 | 208.05 | 208.05 | 146.309 | 146.309 | 146.309 | 146.309 | 141.883 | 141.883 | 141.883 | 141.883 | 133.576 | 133.576 | 133.576 | 133.576 | 100.171 | 100.171 | 100.171 | 100.171 | 84.516 | 84.516 | 84.516 | 84.516 |
| Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change In Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -206.644 | -206.644 | -206.644 | -206.644 | 0 | -190.294 | -190.294 | -190.294 | 0 | 399.686 | 399.686 | 399.686 | 0 | 770.695 | 770.695 | 770.695 | 0 | 215.345 | 215.345 | 215.345 | -207.767 | -207.767 | -207.767 | -207.767 | -513.74 | -513.74 | -513.74 | -513.74 | -400.348 | -400.348 | -400.348 | -400.348 | 58.427 | 58.427 | 58.427 | 58.427 | -562.571 | -562.571 | -562.571 | -562.571 | 193.169 | 193.169 | 193.169 | 193.169 | -245.833 | -245.833 | -245.833 | -245.833 | -204.829 | -204.829 | -204.829 | -204.829 | -133.916 | -133.916 | -133.916 | -133.916 |
| Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 48.815 | 48.815 | 48.815 | 48.815 | 0 | -95.907 | -95.907 | -95.907 | 0 | -17.383 | -17.383 | -17.383 | 0 | 153.637 | 153.637 | 153.637 | 0 | 401.605 | 401.605 | 401.605 | 106.582 | 106.582 | 106.582 | 106.582 | -394.235 | -394.235 | -394.235 | -394.235 | -131.058 | -131.058 | -131.058 | -131.058 | 157.836 | 157.836 | 157.836 | 157.836 | -441.825 | -441.825 | -441.825 | -441.825 | 42.364 | 42.364 | 42.364 | 42.364 | -167.805 | -167.805 | -167.805 | -167.805 | 27.487 | 27.487 | 27.487 | 27.487 | -172.181 | -172.181 | -172.181 | -172.181 |
| Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -255.459 | -255.459 | -255.459 | -255.459 | 0 | -94.387 | -94.387 | -94.387 | 0 | 417.069 | 417.069 | 417.069 | 0 | 617.058 | 617.058 | 617.058 | 0 | -186.261 | -186.261 | -186.261 | -314.349 | -314.349 | -314.349 | -314.349 | -119.506 | -119.506 | -119.506 | -119.506 | -269.291 | -269.291 | -269.291 | -269.291 | -99.408 | -99.408 | -99.408 | -99.408 | -120.746 | -120.746 | -120.746 | -120.746 | 150.805 | 150.805 | 150.805 | 150.805 | -78.028 | -78.028 | -78.028 | -78.028 | -232.316 | -232.316 | -232.316 | -232.316 | 38.265 | 38.265 | 38.265 | 38.265 |
| Other Non Cash Items
| -141.808 | -162.871 | -230.879 | -219.949 | -376.382 | -310.748 | -246.023 | -134.971 | -679.345 | -510.512 | -335.179 | -305.638 | -27.097 | -235.312 | -213.973 | -119.986 | -154.04 | -90.578 | -129.819 | -211.609 | -282.626 | -54.471 | -220.264 | -174.192 | -250.094 | -272.638 | -264.067 | -161.9 | -183.698 | -250.121 | -365.972 | -206.212 | -286.329 | -166.896 | -209.428 | -269.714 | -182.782 | -215.565 | -255.221 | -449.924 | -577.025 | -397.826 | -411.773 | -526.602 | -580.905 | -666.372 | -242.932 | 236.424 | 141.753 | 141.753 | 62.794 | 62.794 | 62.794 | 62.794 | 118.385 | 118.385 | 118.385 | 118.385 | 106.097 | 106.097 | 106.097 | 106.097 | 106.376 | 106.376 | 106.376 | 106.376 | 102.244 | 102.244 | 102.244 | 102.244 |
| Operating Cash Flow
| 0 | 49.664 | 54.474 | 53.192 | 73.91 | 114.334 | 118.772 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -93.175 | -93.175 | -93.175 | -93.175 | 0 | -12.247 | -12.247 | -12.247 | 0 | 703.979 | 703.979 | 703.979 | 0 | 1,197.72 | 1,197.72 | 1,197.72 | 0 | 654.949 | 654.949 | 654.949 | 284.185 | 284.185 | 284.185 | 284.185 | 414.614 | 414.614 | 414.614 | 414.614 | 439.89 | 439.89 | 439.89 | 439.89 | 714.969 | 714.969 | 714.969 | 714.969 | -37.039 | -37.039 | -37.039 | -37.039 | 809.395 | 809.395 | 809.395 | 809.395 | 269.026 | 269.026 | 269.026 | 269.026 | 350.503 | 350.503 | 350.503 | 350.503 | 305.791 | 305.791 | 305.791 | 305.791 |
| Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Investments In Property Plant And Equipment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.592 | -6.592 | -6.592 | -6.592 | 0 | -34.343 | -34.343 | -34.343 | 0 | -55.609 | -55.609 | -55.609 | 0 | -46.716 | -46.716 | -46.716 | 0 | -232.672 | -232.672 | -232.672 | -184.467 | -184.467 | -184.467 | -184.467 | -256.038 | -256.038 | -256.038 | -256.038 | -254.625 | -254.625 | -254.625 | -254.625 | -437.491 | -437.491 | -437.491 | -437.491 | -321.961 | -321.961 | -321.961 | -321.961 | -419.292 | -419.292 | -419.292 | -419.292 | -440.388 | -440.388 | -440.388 | -440.388 | -226.086 | -226.086 | -226.086 | -226.086 | -218.58 | -218.58 | -218.58 | -218.58 |
| Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.299 | -0.299 | -0.299 | 0 | -3.2 | -3.2 | -3.2 | -7.763 | -7.763 | -7.763 | -7.763 | 0 | 0 | 0 | 0 | -4.9 | -4.9 | -4.9 | -4.9 | -0.001 | -0.001 | -0.001 | -0.001 | -0.005 | -0.005 | -0.005 | -0.005 | -65 | -65 | -65 | -65 | -151.338 | -151.338 | -151.338 | -151.338 | -345.632 | -345.632 | -345.632 | -345.632 | -0.406 | -0.406 | -0.406 | -0.406 |
| Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.9 | 4.9 | 4.9 | 4.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 68.513 | 68.513 | 68.513 | 68.513 | 160.011 | 160.011 | 160.011 | 160.011 | 344.51 | 344.51 | 344.51 | 344.51 | 0.25 | 0.25 | 0.25 | 0.25 | 0.625 | 0.625 | 0.625 | 0.625 |
| Other Investing Activites
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.592 | 6.592 | 6.592 | 6.592 | 0 | 34.343 | 34.343 | 34.343 | 0 | 55.609 | 55.609 | 55.609 | 0 | 47.015 | 47.015 | 47.015 | 0 | 235.872 | 235.872 | 235.872 | 192.23 | 192.23 | 192.23 | 192.23 | 251.138 | 251.138 | 251.138 | 251.138 | 259.525 | 259.525 | 259.525 | 259.525 | 437.491 | 437.491 | 437.491 | 437.491 | 253.453 | 253.453 | 253.453 | 253.453 | 324.281 | 324.281 | 324.281 | 324.281 | 247.216 | 247.216 | 247.216 | 247.216 | 571.468 | 571.468 | 571.468 | 571.468 | 218.361 | 218.361 | 218.361 | 218.361 |
| Investing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.592 | -6.592 | -6.592 | -6.592 | 0 | -34.343 | -34.343 | -34.343 | 0 | -55.609 | -55.609 | -55.609 | 0 | -47.015 | -47.015 | -47.015 | 0 | -235.872 | -235.872 | -235.872 | -192.23 | -192.23 | -192.23 | -192.23 | -251.138 | -251.138 | -251.138 | -251.138 | -259.525 | -259.525 | -259.525 | -259.525 | -437.491 | -437.491 | -437.491 | -437.491 | -253.453 | -253.453 | -253.453 | -253.453 | -323.421 | -323.421 | -323.421 | -323.421 | -247.216 | -247.216 | -247.216 | -247.216 | -571.462 | -571.462 | -571.462 | -571.462 | -227.089 | -227.089 | -227.089 | -227.089 |
| Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -75.501 | -75.501 | -75.501 | -75.501 | 0 | 0 | 0 | 0 | -284.798 | -284.798 | -284.798 | -284.798 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 150 | 150 | 150 | 150 | 620 | 620 | 620 | 620 | 0 | 0 | 0 | 0 |
| Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.353 | -100.353 | -100.353 | -100.353 | 0 | 0 | 0 | 0 | -5.935 | -5.935 | -5.935 | -5.935 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -172.027 | -172.027 | -172.027 | -172.027 | 0 | -49.151 | -49.151 | -49.151 | 0 | -49.151 | -49.151 | -49.151 | 0 | 0 | 0 | 0 | 0 | -32.767 | -32.767 | -32.767 | -32.767 | -32.767 | -32.767 | -32.767 | -32.767 | -32.767 | -32.767 | -32.767 | 0 | 0 | 0 | 0 | -40.855 | -40.855 | -40.855 | -40.855 | -40.245 | -40.245 | -40.245 | -40.245 | -37.991 | -37.991 | -37.991 | -37.991 | -35.091 | -35.091 | -35.091 | -35.091 | -2.862 | -2.862 | -2.862 | -2.862 | -0.253 | -0.253 | -0.253 | -0.253 |
| Other Financing Activities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 172.027 | 172.027 | 172.027 | 172.027 | 0 | 49.151 | 49.151 | 49.151 | 0 | 49.151 | 49.151 | 49.151 | 0 | 0 | 0 | 0 | 0 | 32.767 | 32.767 | 32.767 | 108.268 | 108.268 | 108.268 | 108.268 | 32.767 | 32.767 | 32.767 | 32.767 | 284.798 | 284.798 | 284.798 | 284.798 | 40.855 | 40.855 | 40.855 | 40.855 | 140.598 | 140.598 | 140.598 | 140.598 | 37.991 | 37.991 | 37.991 | 37.991 | -108.974 | -108.974 | -108.974 | -108.974 | -617.138 | -617.138 | -617.138 | -617.138 | 0.253 | 0.253 | 0.253 | 0.253 |
| Financing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -172.027 | -172.027 | -172.027 | -172.027 | 0 | -49.151 | -49.151 | -49.151 | 0 | -49.151 | -49.151 | -49.151 | 0 | 1.384 | 1.384 | 1.384 | 0 | -31.522 | -31.522 | -31.522 | -104.29 | -104.29 | -104.29 | -104.29 | -34.24 | -34.24 | -34.24 | -34.24 | -262.961 | -262.961 | -262.961 | -262.961 | -47.5 | -47.5 | -47.5 | -47.5 | -147.29 | -147.29 | -147.29 | -147.29 | -44.491 | -44.491 | -44.491 | -44.491 | 66.604 | 66.604 | 66.604 | 66.604 | 616.651 | 616.651 | 616.651 | 616.651 | -17.014 | -17.014 | -17.014 | -17.014 |
| Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 380.019 | 380.019 | 380.019 | 380.019 | 0 | 32.017 | 32.017 | 32.017 | 0 | -280.115 | -280.115 | -280.115 | 0 | -483.824 | -483.824 | -483.824 | 0 | -182.789 | -182.789 | -182.789 | -16.189 | -16.189 | -16.189 | -16.189 | 3.697 | 3.697 | 3.697 | 3.697 | 0.353 | 0.353 | 0.353 | 0.353 | -266.722 | -266.722 | -266.722 | -266.722 | -2.342 | -2.342 | -2.342 | -2.342 | 17.511 | 17.511 | 17.511 | 17.511 | 7.585 | 7.585 | 7.585 | 7.585 | -386.286 | -386.286 | -386.286 | -386.286 | 0.001 | 0.001 | 0.001 | 0.001 |
| Net Change In Cash
| 0 | 49.664 | 54.474 | 53.192 | 73.91 | 114.334 | 118.772 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 108.225 | 108.225 | 108.225 | 108.225 | 0 | -63.724 | -63.724 | -63.724 | 0 | 319.104 | 319.104 | 319.104 | 0 | 668.265 | 668.265 | 668.265 | 0 | 204.768 | 204.768 | 204.768 | -28.523 | -28.523 | -28.523 | -28.523 | 42.119 | 42.119 | 42.119 | 42.119 | 9.553 | 9.553 | 9.553 | 9.553 | -36.744 | -36.744 | -36.744 | -36.744 | -75.007 | -75.007 | -75.007 | -75.007 | 100.461 | 100.461 | 100.461 | 100.461 | 56.799 | 56.799 | 56.799 | 56.799 | 9.406 | 9.406 | 9.406 | 9.406 | 4.982 | 4.982 | 4.982 | 4.982 |
| Cash At End Of Period
| 0 | 2,072.75 | 2,023.086 | 2,017.654 | 1,964.462 | 3,296.66 | 3,182.326 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 398.987 | 398.987 | 398.987 | 398.987 | 0 | 290.762 | 290.762 | 290.762 | 0 | 1,204.04 | 1,204.04 | 1,204.04 | 0 | 929.316 | 929.316 | 929.316 | 0 | 261.051 | 261.051 | 261.051 | 57.404 | 57.404 | 57.404 | 57.404 | 129.431 | 129.431 | 129.431 | 129.431 | 87.312 | 87.312 | 87.312 | 87.312 | 77.759 | 77.759 | 77.759 | 77.759 | 114.406 | 114.406 | 114.406 | 114.406 | 189.413 | 189.413 | 189.413 | 189.413 | 88.952 | 88.952 | 88.952 | 88.952 | 32.154 | 32.154 | 32.154 | 32.154 | 22.748 | 22.748 | 22.748 | 22.748 |