Manaksia Limited
NSE:MANAKSIA.NS
92.43 (INR) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 7,015.389 | 11,654.508 | 11,740.901 | 8,610.383 | 8,560.895 | 9,902.471 | 9,863.162 | 10,407.635 | 10,990.135 | 11,276.119 | 20,310.548 | 20,765.832 | 19,437.985 | 14,332.755 | 13,011.691 | 14,900.665 | 11,473.743 | 8,277.636 |
| Cost of Revenue
| 5,345.271 | 8,129.217 | 7,823.272 | 6,165.979 | 6,428.338 | 7,433.466 | 7,477.601 | 6,623.385 | 7,014.83 | 7,416.28 | 12,668.472 | 13,063.082 | 15,843.184 | 12,016.878 | 10,497.071 | 12,435.887 | 9,232.337 | 6,542.561 |
| Gross Profit
| 1,670.118 | 3,525.291 | 3,917.629 | 2,444.404 | 2,132.557 | 2,469.005 | 2,385.561 | 3,784.25 | 3,975.305 | 3,859.839 | 7,642.076 | 7,702.75 | 3,594.801 | 2,315.877 | 2,514.62 | 2,464.778 | 2,241.406 | 1,735.075 |
| Gross Profit Ratio
| 0.238 | 0.302 | 0.334 | 0.284 | 0.249 | 0.249 | 0.242 | 0.364 | 0.362 | 0.342 | 0.376 | 0.371 | 0.185 | 0.162 | 0.193 | 0.165 | 0.195 | 0.21 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 29.461 | 29.499 | 35.474 | 37.881 | 40.256 | 38.209 | 44.024 | 61.429 | 66.371 | 91.842 | 84.581 | 0 | 2.547 | 3.985 | 4.64 | 5.039 | 8.398 |
| Selling & Marketing Expenses
| 0 | 0 | 48.739 | 40.837 | 32.536 | 51.007 | 46.978 | 54.544 | 41.847 | 50.022 | 270.582 | 299.036 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 805.874 | 29.461 | 78.238 | 76.311 | 70.417 | 91.263 | 85.187 | 98.568 | 103.276 | 116.393 | 362.424 | 383.617 | 0 | 2.547 | 3.985 | 4.64 | 5.039 | 8.398 |
| Other Expenses
| 631.06 | 772.676 | 22.831 | 10.084 | 14.246 | 13.322 | 22.22 | 3.203 | 1.869 | 9.754 | 11.563 | 26.782 | 592.734 | 427.721 | 623.343 | 613.866 | 479.662 | 425.615 |
| Operating Expenses
| 805.874 | 2,270.517 | 1,869.533 | 1,558.589 | 1,804.47 | 1,964.562 | 1,884.738 | 1,958.252 | 2,407.802 | 2,386.478 | 5,030.769 | 4,854.065 | 1,412.915 | 492.573 | 343.444 | 423.131 | 364.579 | 282.485 |
| Operating Income
| 864.244 | 1,306.703 | 2,052.038 | 752.906 | 332.245 | 496.473 | 500.809 | 1,166.327 | 1,038.547 | 1,132.579 | 2,020.769 | 1,825.076 | 2,181.886 | 1,823.304 | 2,171.176 | 2,041.647 | 1,876.827 | 1,452.59 |
| Operating Income Ratio
| 0.123 | 0.112 | 0.175 | 0.087 | 0.039 | 0.05 | 0.051 | 0.112 | 0.094 | 0.1 | 0.099 | 0.088 | 0.112 | 0.127 | 0.167 | 0.137 | 0.164 | 0.175 |
| Total Other Income Expenses Net
| 176.759 | 566.818 | 488.702 | 207.776 | 544.227 | 470.714 | 757.24 | -660.156 | -535.381 | -251.591 | -563 | -780.614 | -954.934 | -557.588 | -747.341 | -940.904 | -481.686 | -440.803 |
| Income Before Tax
| 1,041.003 | 1,873.521 | 2,540.74 | 960.682 | 876.472 | 967.187 | 1,258.049 | 1,166.327 | 1,038.547 | 1,132.579 | 2,029.011 | 1,842.326 | 1,226.952 | 1,265.716 | 1,423.835 | 1,100.743 | 1,395.141 | 1,011.787 |
| Income Before Tax Ratio
| 0.148 | 0.161 | 0.216 | 0.112 | 0.102 | 0.098 | 0.128 | 0.112 | 0.094 | 0.1 | 0.1 | 0.089 | 0.063 | 0.088 | 0.109 | 0.074 | 0.122 | 0.122 |
| Income Tax Expense
| 254.002 | 795.665 | 678.551 | 314.549 | 265.999 | 216.713 | 297.119 | 150.27 | 101.198 | 94.122 | 172.559 | 148.255 | 48.517 | 132.482 | 105.329 | 76.474 | 113.167 | 91.146 |
| Net Income
| 755.507 | 1,068.124 | 1,830.674 | 596.368 | 586.046 | 731.247 | 948.699 | 1,010.522 | 932.367 | 1,034.329 | 1,864.134 | 1,702.276 | 1,189.794 | 1,133.234 | 1,318.506 | 1,024.269 | 1,281.974 | 920.641 |
| Net Income Ratio
| 0.108 | 0.092 | 0.156 | 0.069 | 0.068 | 0.074 | 0.096 | 0.097 | 0.085 | 0.092 | 0.092 | 0.082 | 0.061 | 0.079 | 0.101 | 0.069 | 0.112 | 0.111 |
| EPS
| 11.53 | 16.3 | 27.93 | 9.1 | 8.94 | 11.16 | 14.48 | 15.35 | 14.23 | 15.78 | 29.19 | 25.98 | 18.16 | 16.67 | 18.96 | 14.72 | 22.11 | 17.04 |
| EPS Diluted
| 11.53 | 16.3 | 27.93 | 9.1 | 8.94 | 11.16 | 14.48 | 15.35 | 14.23 | 15.78 | 29.19 | 25.98 | 18.16 | 16.67 | 18.96 | 14.72 | 22.11 | 17.04 |
| EBITDA
| 958.242 | 2,234.956 | 2,636.472 | 1,355.045 | 1,325.862 | 1,474.324 | 1,822.131 | 1,766.115 | 1,815.815 | 1,999.935 | 3,727.994 | 3,513.331 | 3,014.087 | 2,363.269 | 2,728.897 | 2,554.241 | 2,276.497 | 1,783.06 |
| EBITDA Ratio
| 0.137 | 0.192 | 0.225 | 0.157 | 0.155 | 0.149 | 0.185 | 0.17 | 0.165 | 0.177 | 0.184 | 0.169 | 0.155 | 0.165 | 0.21 | 0.171 | 0.198 | 0.215 |