Mandrake Resources Limited
ASX:MAN.AX
0.026 (AUD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 0.737 | 0.402 | 0.024 | 0 | 0 | 0 | 0 | 0 | 3.123 | 3.14 | 3.703 | 3.665 | 4.63 | 5.123 | 4.329 | 5.137 | 5.026 | 3.475 | 6.653 | 0.402 | 0 | 0 | 0.285 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cost of Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.453 | 2.522 | 2.276 | 1.172 | 1.81 | 2.489 | 2.563 | 2.935 | 2.173 | 1.349 | 1.879 | 0.134 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit
| 0.737 | 0.402 | 0.024 | 0 | 0 | 0 | 0 | 0 | 0.67 | 0.618 | 1.427 | 2.493 | 2.82 | 2.634 | 1.765 | 2.202 | 2.853 | 2.126 | 4.774 | 0.268 | 0 | 0 | 0.285 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit Ratio
| 1 | 1 | 1 | 0 | 0 | 0 | 0 | 1 | 0.215 | 0.197 | 0.385 | 0.68 | 0.609 | 0.514 | 0.408 | 0.429 | 0.568 | 0.612 | 0.718 | 0.666 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0.396 | 0.405 | 0.395 | 0.797 | 0.442 | 0.108 | 0.108 | 0.009 | 0.035 | 0.465 | 0.12 | 0.127 | 1.349 | 1.198 | 1.343 | 1.734 | 1.33 | 1.022 | 0.857 | 0.166 | 0.019 | 0.067 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0.538 | 0.289 | 0.188 | 2.328 | 0.233 | 0.001 | 0.07 | 0.006 | 0.132 | 0.054 | 0.381 | 0.333 | 0.4 | 0.39 | 0 | 0 | 0.04 | 0 | 0 | 0.239 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 0.934 | 0.694 | 0.583 | 3.125 | 0.675 | 0.547 | 0.594 | 0.341 | 0.553 | 1.231 | 1.517 | 1.679 | 1.749 | 1.588 | 1.343 | 1.734 | 1.33 | 1.022 | 0.857 | 0.406 | 0.019 | 0.067 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Expenses
| 0 | 0 | 0 | 0 | -0.154 | 0 | 0 | 3.095 | 0.02 | -0.132 | 0.009 | 0 | 0.947 | -0.913 | -0.003 | -0.117 | -0.079 | -0.922 | -0.05 | -0.224 | 0.067 | -0.264 | -0.954 | 0.409 | 0.296 | -1.238 | -0.623 | -1.2 | -0.377 | 0.114 | -0.813 | -0.81 | 0.091 | -0.2 | -0.034 | -0.319 |
| Operating Expenses
| 0.934 | 0.694 | 0.583 | 3.125 | 0.675 | 0.547 | 0.594 | 0.341 | 2.274 | 1.801 | 4.761 | 3.958 | 2.696 | 2.141 | 2.552 | 3.053 | 2.175 | 5.216 | 6.717 | 1.238 | 0.909 | 0.224 | 2.568 | 0.374 | 0.296 | -1.238 | -0.623 | -1.2 | -0.377 | 0.114 | -0.813 | -0.81 | 0.091 | -0.2 | -0.034 | -0.319 |
| Operating Income
| -0.198 | -0.694 | -0.583 | -3.125 | -0.675 | -0.547 | -0.594 | -0.341 | -0.189 | -0.716 | -0.292 | 0.715 | 0.124 | 0.493 | -0.787 | -0.851 | 0.62 | -3.466 | -2.107 | -0.97 | -0.909 | -0.224 | -0.019 | -0.374 | 0.296 | -1.238 | -0.623 | -1.2 | -0.377 | 0.114 | -0.813 | -0.81 | 0.091 | -0.2 | -0.034 | -0.319 |
| Operating Income Ratio
| -0.269 | -1.726 | -24.64 | 0 | 0 | 0 | 0 | -7,582.222 | -0.06 | -0.228 | -0.079 | 0.195 | 0.027 | 0.096 | -0.182 | -0.166 | 0.123 | -0.997 | -0.317 | -2.414 | 0 | 0 | -0.068 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Other Income Expenses Net
| 0 | -0.019 | 0.024 | 0.017 | -0.114 | 0 | -0 | 2.845 | -1.522 | -0.753 | -3.491 | -2.574 | -0.431 | -1.429 | -0.751 | -3.481 | 0.025 | -1.892 | 0.089 | -0.191 | -0 | -0.005 | -3.215 | -0.005 | -0.002 | -0.19 | -0.269 | -0.319 | -0.295 | -0.199 | -0.166 | -0.215 | -0.235 | -0.162 | -0.066 | -0.007 |
| Income Before Tax
| -0.198 | -0.311 | -0.56 | -3.109 | -0.789 | -0.547 | -0.594 | 2.504 | -1.711 | -1.469 | -3.783 | -1.859 | -0.307 | -0.936 | -1.537 | -4.332 | 0.645 | -5.358 | -2.018 | -1.161 | -0.835 | -0.485 | -3.234 | -3.879 | 0.294 | -1.428 | -0.891 | -1.519 | -0.672 | -0.085 | -0.979 | -1.025 | -0.144 | -0.362 | -0.1 | -0.326 |
| Income Before Tax Ratio
| -0.269 | -0.773 | -23.64 | 0 | 0 | 0 | 0 | 55,637 | -0.548 | -0.468 | -1.022 | -0.507 | -0.066 | -0.183 | -0.355 | -0.843 | 0.128 | -1.542 | -0.303 | -2.889 | 0 | 0 | -11.347 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Income Tax Expense
| 0 | -0.019 | -0.145 | -3.125 | -0.675 | 0 | -0.003 | -0.005 | 0 | 0 | 0 | 0 | 0.001 | -0.394 | 0.747 | -0.004 | 0.291 | 1.087 | -0.029 | -1.161 | -0.835 | -0.485 | -3.234 | -3.879 | 0.294 | -1.428 | -0.891 | -1.519 | -0.672 | -0.085 | -0.979 | -1.025 | -0.144 | -0.362 | -0.1 | -0.326 |
| Net Income
| -0.198 | -0.311 | -0.56 | -3.109 | -0.789 | -0.547 | -0.594 | 2.504 | -1.711 | -1.469 | -3.783 | -1.859 | -0.307 | -0.936 | -1.537 | -4.328 | 0.353 | -5.098 | -2.018 | -1.161 | -0.835 | -0.485 | -3.234 | -3.826 | -3.389 | 0.002 | -0.891 | 0.044 | 0.021 | 0.01 | 0 | 0 | 0 | 0 | 0 | -0.072 |
| Net Income Ratio
| -0.269 | -0.773 | -23.64 | 0 | 0 | 0 | 0 | 55,637 | -0.548 | -0.468 | -1.022 | -0.507 | -0.066 | -0.183 | -0.355 | -0.843 | 0.07 | -1.467 | -0.303 | -2.889 | 0 | 0 | -11.347 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS
| -0 | -0.001 | -0.001 | -0.009 | -0.003 | -0.17 | -0.2 | 1 | -2.74 | -7.85 | -168.91 | -133.42 | -32.58 | -172.91 | -461.24 | -1,298.52 | 1.78 | -60.77 | -34.59 | -28.27 | -31.95 | -22.2 | -134.97 | -418.6 | -529.28 | 0.52 | -233.37 | 15.53 | 8.26 | 3.97 | -399.63 | -423.47 | 0 | 0 | 0 | -0.022 |
| EPS Diluted
| -0 | -0.001 | -0.001 | -0.009 | -0.003 | -0.17 | -0.2 | 1 | -2.74 | -7.85 | -168.9 | -133.42 | -32.58 | -172.91 | -461.24 | -1,298.52 | 1.78 | -60.77 | -34.59 | -28.27 | -31.95 | -22.2 | -134.97 | -418.6 | -529.28 | 0.52 | -233.37 | 15.53 | 8.26 | 3.97 | -399.63 | -423.47 | 0 | 0 | 0 | -0.022 |
| EBITDA
| -0.179 | -0.292 | -0.415 | 0 | 0 | 0 | 0 | -0.341 | -1.598 | -1.176 | -3.246 | -1.449 | 0.148 | -0.383 | -0.74 | -0.787 | 0.683 | -3.451 | -2.096 | -0.963 | -0.811 | -0.454 | -3.193 | -3.872 | 0.296 | -1.238 | -0.623 | -1.2 | -0.377 | 0.114 | -0.813 | -0.81 | 0.091 | -0.2 | -0.034 | -0.319 |
| EBITDA Ratio
| -0.243 | -1.726 | -24.64 | 0 | 0 | 0 | 0 | -7,582.222 | -0.059 | -0.226 | -0.055 | 0.2 | 0.032 | -0.075 | 0.002 | 0.508 | 0.147 | -0.494 | -0.29 | -2.397 | 0 | 0 | -11.204 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |