Mandrake Resources Limited

ASX:MAN.AX

0.026 (AUD) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) AUD.

20232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001200019991998199719961995199419931992199119901989
Operating Activities:
Net Income -0.311-0.56-3.109-0.789-0.547-0.5942.504-1.711-1.477-3.783-1.859-0.307-0.936-1.537-4.3280.18-5.098-2.018-1.161-0.835-0.485-3.235-3.826-3.3890.00200.0440.0210.0100000-0.072
Depreciation & Amortization 0.0190.145000000.0050.0080.0880.0170.0230.0350.0470.0640.0630.0140.0110.0070.0240.0250.0190.001000000000000
Deferred Income Tax -0.30000000000000000000000000000000000
Stock Based Compensation 0.23402.7020.2110000000000000000000000000000000
Change In Working Capital -0.048-0.0040.065-0.264-0.0570.015-0.0360.6360.165-0.1530.188000000000000000000000000
Accounts Receivables -0.0010.179-0.1870.009-0.0570.015-0.0360.636-0.030.1240.171000000000000000000000000
Inventory 0000001.655-0.310.195-0.2770.017000000000000000000000000
Accounts Payables -0.047-0.1820.252-0.2720.4180.143-1.580.29000000000000000000000000000
Other Working Capital 0000-0.418-0.1431.58-0.29-0.0920.018-0.707000000000000000000000000
Other Non Cash Items 0.30.1492.6370.1540.4180.143-2.6931.0880.6933.7611.420.2840.9011.494.264-0.2435.0842.0071.1540.8110.4593.2153.8253.389-0.002-0-0.044-0.021-0.01000000.072
Operating Cash Flow -0.105-0.418-0.341-0.688-0.186-0.436-0.2250.019-0.611-0.087-0.234-0.157-0.96-0.076-1.2140.2860000000000000000000
Investing Activities:
Investments In Property Plant And Equipment -3.242-0.739-1.199-0.3430000-0.001-0.003-0.007-0.054-0.01-0.008-0.002-0.114-0.014-0.124-0.00500-0.072-0.0050-0.212-0.092-0.096-0.023-0.272-0.051-0.424-0.056-1.89300
Acquisitions Net 00000000000000000-1.18900000.1300.6840000000000
Purchases Of Investments 0000000000000000000-0.531-0.077-1.913-4.318-1.70800-000000000
Sales Maturities Of Investments 0000000000000000000.3780.4070.0290.1460.330.14900000000000
Other Investing Activites 000000000.0010.025-0.02900.0010.0100000.054-0.0520.49-0.115-0.100.212-0.0010.0120.0070.0620.0540.0070.02-0.14700
Investing Cash Flow -3.242-0.739-1.199-0.3430000-00.022-0.036-0.054-0.010.001-0.002-0.114-0.014-1.3130.426-0.1760.442-1.954-3.963-1.5590.684-0.093-0.085-0.016-0.210.003-0.417-0.036-2.0400
Financing Activities:
Debt Repayment 0000-0.22-0.30-0.101-0.002-0.025-0.293-0.05000-0.6620000-0.4-0.31200-0.175-0.018-0.061-0.059-0.064-0.12700-0.1500
Common Stock Issued 3.8941.35714.2974.2530.22-0.0270.7500.43500.100.168000.21.5194.5391.3780.5103.0163.7671.85700.690.4160.1280.0310.12700.1320.200
Common Stock Repurchased -0.042-0.014-0.792-0.2790-0.027000000000-0.4890000000000000000000
Dividends Paid 000000000000000-0.8230000000000000000000
Other Financing Activities 0.0420.0140.7920.2790.220.8730.7500.1990.0830.6450.2520.440.4290.3121.284000000.10.3120.0120.350.0010.1270.760.28400.30900.84700
Financing Cash Flow 3.8941.35714.2974.2530.220.2730.750.1010.6320.0580.4520.2020.6080.4290.312-0.491.5194.5391.3780.51-0.42.8044.0791.8570.1750.6730.4820.8290.25100.3090.1320.89700
Other Information:
Effect Of Forex Changes On Cash 00-0000000.00100.001-0-0-0.003-0.0070.1840000000000000000000
Net Change In Cash 0.5470.212.7573.2220.034-0.1630.5250.120.021-0.0070.183-0.008-0.3630.351-0.911-0.239-0.15-0.1590.7130.063-0.1030.091-0.1280.2980.0370.0330.0710.134-0.151-0.2180.0430.108-0.06100
Cash At End Of Period 16.8116.26316.0623.3060.0840.050.213-0.311-0.431-0.453-0.446-0.629-0.621-0.259-0.610.3020.4690.6180.7770.0640.0010.1040.0130.141-0.053-0.09-0.123-0.194-0.328-0.1770.041-0.002-0.1100