Malteries Franco-Belges Société Anonyme
EPA:MALT.PA
735 (EUR) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||
Current Assets: | ||||||||||||||||
Cash & Cash Equivalents
| 63.189 | 76.105 | 78.819 | 12.274 | 0.036 | 0.015 | 0.114 | 0.007 | 0.028 | 0.225 | 0.025 | 0.029 | 0.15 | 0.354 | 0.734 | 0.608 |
Short Term Investments
| 0.033 | 0 | 0.009 | 0.005 | 0.008 | 0.009 | 0.029 | 0 | 0 | 0.004 | 0.037 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 63.222 | 76.105 | 78.828 | 12.279 | 0.036 | 0.015 | 0.114 | 0.007 | 0.028 | 0.225 | 0.025 | 0.029 | 0.15 | 0.354 | 0.734 | 0.608 |
Net Receivables
| 25.97 | 30.365 | 6.906 | 5.862 | 6.588 | 4.686 | 2.953 | 3.366 | 6.213 | 3.635 | 3.061 | 2.582 | 4.468 | 9.149 | 6.669 | 6.662 |
Inventory
| 28.418 | 23.521 | 17.919 | 21.166 | 16.857 | 15.551 | 12.59 | 14.2 | 13.663 | 14.568 | 15.823 | 16.153 | 13.928 | 16.127 | 24.932 | 14.33 |
Other Current Assets
| 0.026 | 0.015 | 0.015 | 0.015 | 0.172 | 0.244 | 6.529 | 1.835 | 0.861 | 3.596 | 8.315 | 8.771 | 1.013 | 0.705 | 0.114 | 0.04 |
Total Current Assets
| 117.636 | 130.006 | 103.668 | 39.322 | 23.653 | 20.496 | 22.186 | 19.408 | 20.765 | 22.024 | 27.224 | 27.535 | 19.559 | 26.335 | 32.449 | 21.64 |
Non-Current Assets: | ||||||||||||||||
Property, Plant & Equipment, Net
| 48.119 | 44.169 | 43.235 | 43.655 | 43.961 | 40.439 | 34.224 | 35.341 | 35.969 | 34.207 | 31.635 | 29.268 | 28.512 | 27.575 | 27.685 | 19.651 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.366 | 0.407 | 0 | 0 |
Intangible Assets
| 0.006 | 0.003 | 0.004 | 0.014 | 0.052 | 0.087 | 0.123 | 0.161 | 0.199 | 0.24 | 0.282 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0.006 | 0.003 | 0.004 | 0.014 | 0.052 | 0.087 | 0.123 | 0.161 | 0.199 | 0.24 | 0.282 | 0.324 | 0.366 | 0.407 | 0.45 | 0.434 |
Long Term Investments
| 138.318 | 111.489 | 96.679 | 165.846 | 174.482 | 159.031 | 143.924 | 121.595 | 109.21 | 105.118 | 101.722 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0.803 | 0.523 | 0.47 | 0.58 | 0.62 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | 0 | 0 | 0 | -0.62 | -199.557 | -178.271 | -157.097 | -145.378 | -139.565 | -133.639 | 97.27 | 100.627 | 93.75 | 81.677 | 90.156 |
Total Non-Current Assets
| 187.246 | 156.184 | 140.388 | 210.095 | 218.495 | 199.557 | 178.271 | 157.097 | 145.378 | 139.565 | 133.639 | 126.862 | 129.505 | 121.732 | 109.812 | 110.241 |
Total Assets
| 304.882 | 286.19 | 244.056 | 249.417 | 242.148 | 220.053 | 200.457 | 176.505 | 166.143 | 161.607 | 160.9 | 154.397 | 149.064 | 148.067 | 142.261 | 131.881 |
Liabilities & Equity: | ||||||||||||||||
Current Liabilities: | ||||||||||||||||
Account Payables
| 30.665 | 39.759 | 17.576 | 17.818 | 17.17 | 16.995 | 13.265 | 12.265 | 13.325 | 16.198 | 16.41 | 0 | 13.196 | 12.624 | 33.246 | 24.507 |
Short Term Debt
| 0.16 | 0.147 | 0.117 | 0.04 | 4.667 | 0.41 | 0.024 | 0.162 | 1.282 | 0.053 | 0.452 | 0.39 | 0.421 | 0.873 | 1.18 | 1.501 |
Tax Payables
| 0 | 0 | 0.38 | 0 | 0 | 0.009 | 0 | 0.136 | 0 | 0.048 | 2.018 | 0 | 0 | 2.973 | 0.955 | 0 |
Deferred Revenue
| 0 | 0 | 0.38 | 0 | -4.667 | -0.41 | -0.024 | -0.162 | -1.282 | -0.053 | -0.452 | 0 | 0.386 | 3.366 | 3.088 | 2.27 |
Other Current Liabilities
| 0.006 | 0.054 | 0.02 | 0.022 | 7.385 | 2.712 | 2.013 | 2.284 | 5.857 | 0.982 | 2.51 | 19.121 | 3.789 | 7.766 | 0.01 | 0.013 |
Total Current Liabilities
| 30.831 | 39.96 | 18.093 | 17.88 | 24.555 | 19.707 | 15.278 | 14.549 | 19.182 | 17.18 | 18.92 | 19.511 | 17.792 | 24.629 | 37.524 | 28.291 |
Non-Current Liabilities: | ||||||||||||||||
Long Term Debt
| 0.004 | 0.007 | 0.03 | 0.063 | 0 | 0 | 0 | 0.025 | 0.046 | 0.096 | 0.011 | 0.179 | 0.214 | 0.414 | 0.708 | 1.704 |
Deferred Revenue Non-Current
| 1.293 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.929 | 0 | -7.292 | 0 | 0 | 0 | 0.743 | 0.691 |
Deferred Tax Liabilities Non-Current
| 7.734 | 7.263 | 5.868 | 5.493 | 5.063 | 4.346 | 5.372 | 6.286 | 6.023 | 6.649 | 7.303 | 7.767 | 0 | 0 | 6.501 | 2.397 |
Other Non-Current Liabilities
| 0.97 | 1.004 | 1.019 | 1.12 | 1.144 | 1.009 | 1.051 | 1.061 | 0.046 | 1.047 | -0.011 | 1.951 | 8.564 | 8.478 | 0.019 | 0.029 |
Total Non-Current Liabilities
| 10.001 | 8.274 | 6.917 | 6.676 | 6.207 | 5.355 | 6.423 | 7.372 | 7.044 | 7.792 | 0.011 | 9.897 | 8.778 | 8.892 | 7.971 | 4.821 |
Total Liabilities
| 40.832 | 48.234 | 25.01 | 24.556 | 30.142 | 25.062 | 21.701 | 21.921 | 26.226 | 24.972 | 28.223 | 29.408 | 26.57 | 33.521 | 45.495 | 33.112 |
Equity: | ||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 15.123 | 15.123 | 15.123 | 15.123 | 15.123 | 15.123 | 15.123 | 15.123 | 15.123 | 15.123 | 15.123 | 15.123 | 15.123 | 15.123 | 15.123 | 15.123 |
Retained Earnings
| 249.822 | 222.585 | 207.28 | 212.399 | 196.039 | 179.921 | 24.289 | 141.033 | 123.067 | 115.786 | 106.232 | 93.488 | 0 | 0 | 61.59 | 51.363 |
Accumulated Other Comprehensive Income/Loss
| 248.927 | 222.833 | 203.923 | 209.738 | 196.883 | 179.868 | 122.966 | 123.083 | 124.794 | 121.512 | 117.554 | -50.434 | -48.477 | -46.902 | -45.1 | -50.884 |
Other Total Stockholders Equity
| -249.822 | -222.585 | -207.28 | -212.399 | -196.039 | -179.921 | 16.378 | -124.655 | -123.067 | -115.786 | -106.232 | 66.812 | 155.848 | 146.325 | 65.153 | 83.167 |
Total Shareholders Equity
| 264.05 | 237.956 | 219.046 | 224.861 | 212.006 | 194.991 | 178.756 | 154.584 | 139.917 | 136.635 | 132.677 | 124.989 | 122.494 | 114.546 | 96.766 | 98.769 |
Total Equity
| 264.05 | 237.956 | 219.046 | 224.861 | 212.006 | 194.991 | 178.756 | 154.584 | 139.917 | 136.635 | 132.677 | 124.989 | 122.494 | 114.546 | 96.766 | 98.769 |
Total Liabilities & Shareholders Equity
| 304.882 | 286.19 | 244.056 | 249.417 | 242.768 | 220.053 | 200.457 | 176.505 | 166.143 | 161.607 | 160.9 | 154.397 | 149.064 | 148.067 | 142.261 | 131.881 |