Malteries Franco-Belges Société Anonyme
EPA:MALT.PA
735 (EUR) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2009 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||
Cash & Cash Equivalents
| 69.058 | 63.189 | 62.984 | 76.105 | 70.703 | 78.819 | 38.653 | 12.274 | 10.12 | 0.036 | 0.026 | 0.015 | 0.031 | 0.114 | 0.016 | 0.007 | 0.928 | 0.028 | 0.282 | 0.225 | 0.01 | 8.306 | 0.101 | 0.029 | 0.28 | 0.15 | 0.354 |
Short Term Investments
| 0 | 0.033 | 0.008 | 0 | 0.046 | 0.009 | 0.039 | 0.005 | 0.011 | 0.008 | 0.023 | 0.009 | 0.027 | 0.029 | 0 | 0 | 0.003 | 0 | 0 | 0.004 | 0 | 0.037 | 0.065 | 0.029 | 0 | 0 | 0 |
Cash and Short Term Investments
| 69.058 | 63.222 | 62.992 | 76.105 | 70.749 | 78.828 | 38.692 | 12.279 | 10.131 | 0.036 | 0.026 | 0.015 | 0.031 | 0.114 | 0.016 | 0.007 | 0.928 | 0.028 | 0.282 | 0.225 | 0.01 | 8.306 | 0.101 | 0.029 | 0.28 | 0.15 | 0.354 |
Net Receivables
| 16.629 | 25.97 | 18.273 | 30.365 | 19.132 | 6.906 | 3.927 | 5.862 | 7.229 | 6.588 | 3.389 | 4.686 | 4.36 | 2.953 | 2.577 | 3.366 | 3.269 | 6.213 | 3.776 | 3.635 | 4.176 | 3.061 | 7.386 | 2.582 | 4.079 | 4.468 | 9.149 |
Inventory
| 25.408 | 28.418 | 25.313 | 23.521 | 21.385 | 17.919 | 16.039 | 21.166 | 16.44 | 16.857 | 15.279 | 15.551 | 14.256 | 12.59 | 14.789 | 14.2 | 15.555 | 13.663 | 14.096 | 14.568 | 16.998 | 15.823 | 17.714 | 16.153 | 14.926 | 13.928 | 16.127 |
Other Current Assets
| 0.008 | 0.026 | 0.036 | 0.015 | 0.09 | 0.015 | 0.005 | 0.015 | 0.003 | 0.172 | 0.939 | 0.244 | 0.568 | 6.529 | 1.553 | 1.835 | 0.029 | 0.861 | 1.123 | 3.596 | 0.073 | 0.034 | 0.032 | 8.771 | 1.59 | 1.013 | 0.705 |
Total Current Assets
| 111.103 | 117.636 | 106.614 | 130.006 | 111.356 | 103.668 | 58.663 | 39.322 | 33.803 | 23.653 | 19.633 | 20.496 | 19.215 | 22.186 | 18.935 | 19.408 | 19.781 | 20.765 | 19.277 | 22.024 | 21.257 | 27.224 | 25.233 | 27.535 | 20.875 | 19.559 | 26.335 |
Non-Current Assets: | |||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 50.173 | 48.119 | 45.853 | 44.169 | 42.293 | 43.235 | 43.045 | 43.655 | 43.274 | 43.961 | 40.158 | 40.439 | 33.985 | 34.224 | 34.506 | 35.341 | 35.035 | 35.969 | 33.887 | 34.207 | 30.921 | 31.635 | 29.521 | 29.268 | 28.004 | 28.512 | 27.575 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.345 | 0.366 | 0.407 |
Intangible Assets
| 0.006 | 0.006 | 0.003 | 0.003 | 0.003 | 0.004 | 0.007 | 0.014 | 0.041 | 0.052 | 0.069 | 0.087 | 0.105 | 0.123 | 0.141 | 0.161 | 0.18 | 0.199 | 0.22 | 0.24 | 0.26 | 0.282 | 0.303 | 0.324 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0.006 | 0.006 | 0.003 | 0.003 | 0.003 | 0.004 | 0.007 | 0.014 | 0.041 | 0.052 | 0.069 | 0.087 | 0.105 | 0.123 | 0.141 | 0.161 | 0.18 | 0.199 | 0.22 | 0.24 | 0.26 | 0.282 | 0.303 | 0.324 | 0.345 | 0.366 | 0.407 |
Long Term Investments
| 150.631 | 138.318 | 119.78 | 111.489 | 102.792 | 96.679 | 149.423 | 165.846 | 161.788 | 174.482 | 164.985 | 159.031 | 150.85 | 143.924 | 130.447 | 121.595 | 112.31 | 109.21 | 103.212 | 105.118 | 101.959 | 101.685 | 98.48 | 97.241 | 0 | 0 | 0 |
Tax Assets
| -0.004 | 0.803 | 165.633 | 0.523 | 145.086 | 0.47 | 0 | 0.58 | 0 | 0.62 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -97.241 | 0 | 0 | 0 |
Other Non-Current Assets
| 0.004 | 0 | -165.633 | 0 | -145.086 | 0 | -192.475 | 0 | -205.103 | -0.62 | -205.212 | -199.557 | -184.94 | -178.271 | -165.094 | -157.097 | -147.525 | -145.378 | -137.319 | -139.565 | 0.018 | 0.074 | 0.106 | 97.27 | 91.88 | 100.627 | 93.75 |
Total Non-Current Assets
| 200.81 | 187.246 | 165.636 | 156.184 | 145.088 | 140.388 | 192.476 | 210.095 | 205.103 | 218.495 | 205.212 | 199.557 | 184.94 | 178.271 | 165.094 | 157.097 | 147.525 | 145.378 | 137.319 | 139.565 | 133.158 | 133.676 | 128.41 | 126.862 | 120.229 | 129.505 | 121.732 |
Total Assets
| 311.913 | 304.882 | 272.25 | 286.19 | 256.444 | 244.056 | 251.139 | 249.417 | 238.906 | 242.148 | 224.845 | 220.053 | 204.155 | 200.457 | 184.029 | 176.505 | 167.306 | 166.143 | 156.596 | 161.607 | 154.415 | 160.9 | 153.643 | 154.397 | 141.104 | 149.064 | 148.067 |
Liabilities & Equity: | |||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||
Account Payables
| 18.846 | 30.665 | 19.739 | 39.759 | 17.11 | 17.576 | 37.16 | 17.818 | 11.986 | 17.17 | 13.286 | 16.995 | 8.129 | 13.265 | 9.201 | 12.265 | 9.605 | 13.325 | 15.033 | 16.198 | 10.504 | 16.41 | 10.909 | 13.92 | 13.94 | 13.196 | 12.624 |
Short Term Debt
| 0.122 | 0.16 | 0.163 | 0.147 | 0.123 | 0.117 | 0.047 | 0.04 | 0.048 | 4.667 | 4.84 | 0.41 | 2.707 | 0.047 | 0.09 | 0.162 | 3.984 | 1.282 | 0.844 | 0.053 | 2.452 | 0.452 | 4.545 | 0.39 | 0.338 | 0.421 | 0.873 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0.38 | 0 | 0 | 0 | 0 | 0 | 0.009 | 0 | 0.009 | 0.067 | 0.136 | 0.139 | 0 | 0 | 0.048 | 0 | 2.018 | 0.59 | 0 | 0 | 0 | 2.973 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0.38 | 0 | 0 | 0 | -4.667 | -4.84 | -0.41 | -2.707 | -0.047 | -0.09 | -0.162 | -3.984 | -1.282 | -0.844 | -0.053 | 0 | 2.053 | 0.926 | -13.92 | 0.369 | 0.386 | 3.366 |
Other Current Liabilities
| 1.685 | 0.006 | 0.039 | 0.054 | 0.013 | 0.02 | 0.018 | 0.022 | 0.034 | 7.385 | 5.629 | 2.712 | 4.336 | 2.013 | 3.599 | 2.284 | 7.057 | 5.857 | 2.336 | 0.982 | 0.921 | 0.005 | 0.007 | 19.121 | 0.1 | 3.789 | 7.766 |
Total Current Liabilities
| 20.653 | 30.831 | 19.941 | 39.96 | 17.246 | 18.093 | 37.225 | 17.88 | 12.068 | 24.555 | 18.915 | 19.707 | 12.465 | 15.278 | 12.8 | 14.549 | 16.662 | 19.182 | 17.369 | 17.18 | 13.877 | 18.92 | 16.387 | 19.511 | 14.747 | 17.792 | 24.629 |
Non-Current Liabilities: | |||||||||||||||||||||||||||
Long Term Debt
| 1.269 | 0.004 | 1.421 | 0.007 | 0.018 | 0.03 | 0.035 | 0.063 | 0.069 | 0 | 0 | 0 | 0 | 0 | 0.025 | 0.025 | 0.046 | 0.046 | 0.098 | 0.096 | 0 | 0.151 | 0.197 | 0.179 | 0.224 | 0.214 | 0.414 |
Deferred Revenue Non-Current
| -0.004 | 1.293 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.053 | 1.019 | 0.95 | 0.929 | 1.144 | 0 | 0 | 0 | 0 | 0 | 0 | -6.792 | 0 |
Deferred Tax Liabilities Non-Current
| 7.009 | 7.734 | 5.983 | 7.263 | 7.324 | 5.868 | 5.048 | 5.493 | 5.799 | 5.063 | 5.189 | 4.346 | 5.215 | 5.372 | 5.79 | 6.286 | 6.327 | 6.023 | 6.478 | 6.649 | 0 | 7.303 | 7.787 | 7.767 | 0 | 6.792 | 0 |
Other Non-Current Liabilities
| 1.215 | 0.97 | 0.903 | 1.004 | 1.375 | 1.019 | 1.066 | 1.12 | 1.138 | 1.144 | 0.971 | 1.009 | 1.091 | 1.051 | 0.04 | 0.042 | 0.044 | 0.046 | 0.048 | 1.047 | 0 | 1.82 | 1.787 | 1.951 | 8.562 | 8.564 | 8.478 |
Total Non-Current Liabilities
| 9.489 | 10.001 | 8.307 | 8.274 | 8.717 | 6.917 | 6.149 | 6.676 | 7.006 | 6.207 | 6.16 | 5.355 | 6.306 | 6.423 | 6.908 | 7.372 | 7.367 | 7.044 | 7.768 | 7.792 | 0 | 9.274 | 9.771 | 9.897 | 8.786 | 8.778 | 8.892 |
Total Liabilities
| 30.142 | 40.832 | 28.248 | 48.234 | 25.963 | 25.01 | 43.374 | 24.556 | 19.074 | 30.142 | 25.075 | 25.062 | 18.771 | 21.701 | 19.708 | 21.921 | 24.029 | 26.226 | 25.137 | 24.972 | 13.877 | 28.194 | 26.158 | 29.408 | 23.533 | 26.57 | 33.521 |
Equity: | |||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 15.123 | 15.123 | 15.123 | 15.123 | 15.123 | 15.123 | 15.123 | 15.123 | 15.123 | 15.123 | 15.123 | 15.123 | 15.123 | 15.123 | 15.123 | 15.123 | 15.123 | 15.123 | 15.123 | 15.123 | 15.123 | 15.123 | 15.123 | 15.123 | 15.123 | 15.123 | 15.123 |
Retained Earnings
| 269.873 | 249.822 | 232.301 | 222.585 | 217.89 | 207.28 | 197.587 | 212.399 | 202.739 | 196.039 | 185.084 | 179.921 | 169.826 | 162.619 | 150.23 | 141.033 | 128.954 | 123.266 | 114.799 | 115.786 | 0 | 106.232 | 98.66 | 93.488 | 0 | 90.993 | 0 |
Accumulated Other Comprehensive Income/Loss
| 266.648 | 248.927 | 228.879 | 222.833 | 215.357 | 203.923 | 192.642 | 209.738 | 204.708 | 196.883 | 184.647 | 179.868 | 170.261 | 163.633 | 149.198 | 139.461 | 128.154 | 124.794 | 116.336 | 121.512 | 117.025 | -52.51 | -51.417 | -50.434 | -49.434 | -48.477 | -46.902 |
Other Total Stockholders Equity
| -269.873 | -249.822 | -232.301 | -222.585 | -217.89 | -207.28 | -197.587 | -212.399 | -202.739 | -196.039 | -185.084 | -179.921 | -169.826 | -162.619 | -150.23 | -141.033 | -128.954 | -123.266 | -114.799 | -115.786 | 0 | 63.861 | 65.119 | 66.812 | 151.882 | 64.855 | 146.325 |
Total Shareholders Equity
| 281.771 | 264.05 | 244.002 | 237.956 | 230.48 | 219.046 | 207.765 | 224.861 | 219.831 | 212.006 | 199.77 | 194.991 | 185.384 | 178.756 | 164.321 | 154.584 | 143.277 | 139.917 | 131.459 | 136.635 | 132.148 | 132.706 | 127.485 | 124.989 | 117.571 | 122.494 | 114.546 |
Total Equity
| 281.771 | 264.05 | 244.002 | 237.956 | 230.48 | 219.046 | 207.765 | 224.861 | 219.831 | 212.006 | 199.77 | 194.991 | 185.384 | 178.756 | 164.321 | 154.584 | 143.277 | 139.917 | 131.459 | 136.635 | 132.148 | 132.706 | 127.485 | 124.989 | 117.571 | 122.494 | 114.546 |
Total Liabilities & Shareholders Equity
| 311.913 | 304.882 | 272.25 | 286.19 | 256.443 | 244.056 | 251.139 | 249.417 | 238.905 | 242.768 | 224.845 | 220.053 | 204.155 | 200.457 | 184.029 | 176.505 | 167.306 | 166.143 | 156.596 | 161.607 | 154.415 | 160.9 | 153.643 | 154.397 | 141.104 | 149.064 | 148.067 |