
Minera Alamos Inc.
OTC:MAIFF
0.221 (USD) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 3.473 | 4.956 | 0 | 1.499 | 2.46 | 1.765 | 1.79 | 3.08 | 6.784 | 0.203 | 9.094 | 7.269 | 5.16 | 0.898 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0.007 | 0.016 | 0.021 | 0.037 | 0.056 | 0.083 | 0.046 | 0.066 | 0.015 | 0.034 | 0 | 0 | 0 | 0 | 0 |
Cost of Revenue
| 2.666 | 2.922 | 0.47 | 1.367 | 2.594 | 3.457 | 2.101 | 3.526 | 3.955 | 3.627 | 4.464 | 3.279 | 2.275 | 0.019 | 0.014 | 0.011 | 0.011 | 0.013 | 0.007 | 0.006 | 0.007 | 0.01 | 0.007 | 0.008 | 0.007 | 0.011 | 0.009 | 0.004 | 0.003 | 0.004 | 0.003 | 0.001 | 0.001 | 0.002 | 0.002 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.002 | 0.002 | 0.001 | 0 | 0.002 | 0.002 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.171 | 0.073 | 0.058 | 0.04 | 0.057 | 0.023 | 0.011 | 0 | -0.108 | 0.095 | 0.028 | 0.045 | 0.014 | 0 | 0.002 | 0 |
Gross Profit
| 0.807 | 2.034 | -0.47 | 0.133 | -0.133 | -1.692 | -0.311 | -0.446 | 2.83 | -4.73 | 4.631 | 3.991 | 2.885 | -0.019 | -0.014 | -0.011 | -0.011 | -0.013 | -0.007 | -0.006 | -0.007 | -0.01 | -0.007 | -0.008 | -0.007 | -0.011 | -0.009 | -0.004 | -0.003 | -0.004 | -0.003 | -0.001 | -0.001 | -0.002 | -0.002 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.002 | -0.002 | -0.001 | 0 | -0.002 | -0.002 | -0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.174 | -0.066 | -0.042 | -0.019 | -0.02 | 0.033 | 0.072 | 0.046 | 0.175 | -0.08 | 0.006 | -0.045 | -0.014 | 0 | -0.002 | 0 |
Gross Profit Ratio
| 0.232 | 0.41 | 0 | 0.088 | -0.054 | -0.959 | -0.174 | -0.145 | 0.417 | -23.344 | 0.509 | 0.549 | 0.559 | -0.022 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 77.61 | -9.618 | -2.552 | -0.9 | -0.541 | 0.594 | 0.87 | 1 | 2.632 | -5.517 | 0.188 | 0 | 0 | 0 | -13.08 | 0 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 2.594 | 1.152 | 0.418 | 0.619 | 1.138 | 1.128 | 0.638 | 0.405 | 0.417 | 0.79 | 0.291 | 0.356 | 0.28 | 0.12 | 0.227 | 0.287 | 0.294 | 0.292 | 0.24 | 0.444 | 0.259 | 0.285 | 0.276 | 0.249 | 0.18 | 0.224 | 0.418 | 0.35 | 0.364 | 0.146 | 0.646 | 0.173 | 0.101 | 0.119 | 0.134 | 0.088 | 0.178 | 0.242 | 0.147 | 0.07 | 0.07 | 0.154 | 0.228 | 0.191 | 0.214 | 0.339 | 0.074 | 0.155 | 0.232 | 0.247 | 0.3 | 0.276 | 0.262 | 0.243 | 0.255 | 0.24 | 0.179 | 0.268 | 0.236 | 0.1 | 0.128 | 0.119 | 0.359 | 0.404 | 0.444 | 0 | 0.219 | 0.329 | 0.504 | 0 | 0 | 0.865 | 0.356 | 0 | 0 | 0.675 | 0.065 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | -0.735 | 3.233 | 1.448 | -0.485 | 1.192 | 3.81 | 1.552 | 1.311 | -0.32 | 2.223 | 0.886 | 0.969 | 1.497 | 1.35 | 0.429 | 3.789 | 1.274 | 3.048 | 3.334 | 0.894 | 1.544 | 1.798 | 1.74 | 0.799 | 21.236 | 0.045 | 20.899 | 0.756 | 3.437 | 0.026 | 0.634 | 0.499 | 2.11 | 1.257 | 1.527 | 0.203 | 0.317 | 0 | 0.391 | 0.148 | 0 | 0 | 0.003 | 0.084 | 0.039 | 0 | 0.001 | 0.019 | 0.096 | 0 | 0.019 | 0 | 0.002 | 0.005 | 0.026 | 0.011 | 0.096 | 0.002 | 0.001 | 0.052 | 0.014 | 0.001 | 0.023 | 0.01 | 0 | 0.028 | 0.048 | 0.101 | 0 | 0 | 0.127 | 0.061 | 0 | 0 | 0.005 | 0.004 | 0 | 0 | 0 | 0 |
SG&A
| 2.594 | 0.417 | 3.65 | 2.067 | 0.653 | 2.321 | 4.449 | 1.957 | 1.728 | 0.471 | 2.515 | 1.242 | 1.249 | 1.617 | 1.576 | 0.715 | 4.083 | 1.566 | 3.287 | 3.778 | 1.153 | 1.83 | 2.074 | 1.988 | 0.978 | 21.46 | 0.353 | 21.249 | 1.12 | 3.584 | 0.575 | 0.807 | 0.6 | 2.229 | 1.391 | 1.614 | 0.13 | 0.175 | 0.147 | 0.461 | 0.178 | 0.154 | 0.228 | 0.129 | 0.259 | 0.525 | 0.074 | 0.221 | 0.251 | 0.344 | 0.3 | 0.256 | 0.262 | 0.244 | 0.26 | 0.266 | 0.19 | 0.364 | 0.238 | 0.116 | 0.18 | 0.134 | 0.361 | -0.15 | 0.454 | 0.164 | 0.245 | 0.377 | 0.604 | 0.662 | 0.672 | 0.991 | 0.416 | 0.354 | 0.319 | 0.68 | 0.069 | 0.059 | 0.05 | 0.133 | 0 |
Other Expenses
| 33.093 | 0.9 | 2.992 | 1.281 | 0.042 | 0.31 | 2.967 | 0.667 | 0.687 | 0.041 | 1.667 | 0.442 | 0.482 | -1.581 | 1.17 | 0.339 | 0.334 | -0.774 | 0.048 | -0.58 | -0.502 | -0.679 | -1.371 | -1.06 | -0.423 | -0.672 | -0.362 | 0 | -0.679 | -1.536 | -1.916 | -1.436 | -0.93 | -2.36 | -2.566 | -2.243 | -0.423 | -0.624 | -0.348 | -0.942 | -0.27 | -0.389 | -0.231 | -0.386 | -0.497 | -0.97 | -0.167 | -0.319 | -0.523 | 0 | 0 | 0 | 0 | 0.147 | 0 | 0 | 0 | -0.499 | -0.562 | 0.012 | 0 | 0.04 | 0.015 | -0.537 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.371 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.074 |
Operating Expenses
| 35.687 | 0.995 | 4.144 | 2.595 | 2.864 | 2.693 | 4.582 | 2.094 | 1.868 | 1.466 | 2.642 | 1.404 | 1.347 | 1.716 | -1.409 | 0.76 | 4.154 | 1.566 | 3.287 | -0.006 | 1.153 | -0.01 | 2.074 | 1.988 | 0.978 | 1.536 | 1.472 | 21.315 | 1.12 | 3.584 | -1.341 | -0.886 | -0.642 | -2.286 | -1.479 | -1.659 | 0.269 | 0.417 | 0.217 | -0.493 | 0.178 | -0.235 | 0.306 | -0.257 | -0.289 | -0.592 | 0.129 | 0.178 | 0.304 | 0.419 | 0.33 | 0.299 | 0.295 | 0.392 | 0.277 | 0.312 | 0.217 | -0.135 | -0.325 | -0.105 | -0.219 | 0.174 | 0.375 | -0.109 | 0.496 | 0.539 | 0.258 | 0.389 | 0.612 | -0.716 | -0.606 | -0.848 | 0.046 | 0.361 | -0.486 | -0.671 | -0.161 | -0.089 | 0.05 | -0.136 | -0.074 |
Operating Income
| -34.881 | 1.039 | -4.613 | -2.462 | -2.629 | -4.14 | -4.899 | -2.547 | 0.93 | -5.2 | 1.981 | 2.578 | 1.529 | -1.691 | 1.401 | -0.773 | -4.167 | -1.695 | -3.393 | 3.691 | -1.303 | -1.83 | -2.155 | -2.135 | -1.047 | -1.747 | -1.503 | -21.319 | -1.169 | -3.645 | -1.29 | -0.807 | -0.6 | -2.229 | -1.391 | -1.614 | 0.291 | -0.417 | -0.217 | -0.461 | -0.178 | -0.237 | -0.329 | -0.205 | -0.259 | 0.591 | 0.091 | 0.18 | -0.261 | 0.419 | 0.33 | 0.299 | 0.295 | -0.375 | 0.277 | 0.312 | 0.217 | 0.135 | 0.325 | 0.105 | 0.219 | -0.174 | -0.375 | 0.109 | 0.496 | 0.365 | 0.324 | 0.431 | 0.631 | 0.696 | 0.639 | 0.921 | -0.387 | 0.186 | 0.406 | 0.677 | 0.117 | 0.074 | -0.05 | 0.135 | -0.074 |
Operating Income Ratio
| -10.043 | 0.21 | 0 | -1.642 | -1.069 | -2.346 | -2.737 | -0.827 | 0.137 | -25.664 | 0.218 | 0.355 | 0.296 | -1.883 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 163.131 | 47.379 | 26.174 | 29.65 | 18.978 | 11.441 | 11.081 | -8.433 | 2.805 | 27.842 | 19.908 | 0 | 0 | 0 | 1,077.792 | 0 |
Total Other Income Expenses Net
| 1.878 | 0.655 | -8.142 | -4.573 | 3.157 | 3.434 | -0.074 | 3.675 | 0.321 | 3.972 | 1.059 | 0.152 | -0.461 | -0.05 | -0.236 | 2.091 | 1.376 | 3.967 | 1.006 | 3.291 | 0.447 | -0.238 | -0.073 | 0.117 | -0.043 | 0.13 | 0.103 | 0.001 | -0.364 | 0.155 | -2.683 | -1.807 | -1.264 | -4.668 | -2.97 | -3.303 | -0.009 | -0.797 | -0.158 | -1.073 | -0.428 | -0.474 | -0.013 | -0.535 | -0.595 | 0.134 | -0.054 | -0.081 | -0.101 | -0.88 | -0.682 | -0.634 | -0.626 | -0.013 | -0.555 | -0.629 | -0.437 | -0.135 | -0.657 | -0.199 | -0.438 | -0.015 | 0.023 | -0.004 | -0.995 | -0.365 | -0.324 | -0.431 | -0.631 | -0.696 | -0.639 | -0.921 | -0.007 | -0.186 | -0.406 | -0.677 | -0.117 | -0.074 | 0 | -0.135 | 0 |
Income Before Tax
| -33.003 | 1.694 | -12.755 | -7.035 | 0.528 | -0.496 | -4.973 | 1.128 | 1.486 | -1.228 | 3.04 | 2.73 | 1.068 | -1.745 | 1.159 | 1.318 | -2.79 | 2.272 | -2.294 | 6.981 | -0.856 | 1.456 | -2.228 | -2.018 | -1.092 | -1.417 | -1.4 | -21.319 | -1.484 | -3.49 | -1.346 | -0.923 | -0.623 | -2.384 | -1.493 | -1.645 | -0.277 | -0.349 | -0.375 | -0.581 | -0.229 | -0.241 | -0.342 | -0.28 | -0.308 | 0.725 | -0.183 | -0.306 | -0.381 | -0.461 | -0.353 | -0.335 | -0.331 | -0.405 | -0.278 | -0.317 | -0.22 | 0.255 | -0.332 | -0.093 | -0.219 | -0.189 | -0.353 | 0.106 | -0.499 | 0.315 | 0.329 | 0.428 | 0.652 | 0 | 0 | 0.922 | -0.394 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax Ratio
| -9.503 | 0.342 | 0 | -4.693 | 0.215 | -0.281 | -2.778 | 0.366 | 0.219 | -6.061 | 0.334 | 0.376 | 0.207 | -1.943 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 140.59 | 48.164 | 25.995 | 30.65 | 0 | 0 | 11.096 | -8.593 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.049 | -0 | 0 | 0.009 | 0.009 | 0.006 | 0.007 | 0 | 0 | 0 | 0.1 | 0.051 | 0 | 0.094 | 0 | 0 | 0 | -0.179 | 0 | -0.001 | 0.315 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0.031 | 0.026 | -0.016 | 0 | 0.022 | 0.024 | 0 | 0.029 | 0.038 | 0.055 | -0.005 | 0 | 0 | 0 | 0.847 | 0 | 0 | 0 | 0.048 | 0 | 0 | -0.438 | -0.025 | 0 | 0 | 0.003 | -0.04 | 0.005 | -0.003 | 0.021 | 0 | 0 | 0 | -0.009 | 0.144 | 0 | 0 | 0 | 0 | 0 | 0 | 0.074 |
Net Income
| -33.003 | 1.694 | -12.755 | -7.035 | 0.528 | -0.496 | -4.973 | 1.128 | 1.486 | -1.228 | 3.04 | 2.73 | 1.068 | -1.745 | 1.159 | 1.318 | -2.79 | 2.272 | -2.294 | 6.981 | -0.856 | 1.456 | -2.228 | -2.018 | -1.092 | -1.417 | -1.4 | -21.319 | -1.484 | -3.49 | -1.346 | -0.923 | -0.623 | -2.384 | -1.493 | -1.645 | -0.277 | -0.349 | -0.375 | -0.612 | -0.229 | -0.209 | -0.342 | -0.28 | -0.308 | 0.725 | -0.183 | -0.306 | -0.381 | -0.395 | -0.353 | -0.335 | -0.331 | -1.239 | -0.278 | -0.317 | -0.22 | -0.325 | -0.332 | -0.093 | -0.219 | -0.164 | -0.353 | 0.106 | -0.499 | -0.375 | -0.324 | -0.431 | -0.631 | -0.696 | -0.639 | -0.919 | -0.385 | -0.33 | -0.406 | -0.677 | -0.117 | -0.074 | -0.05 | -0.135 | -0.074 |
Net Income Ratio
| -9.503 | 0.342 | 0 | -4.693 | 0.215 | -0.281 | -2.778 | 0.366 | 0.219 | -6.061 | 0.334 | 0.376 | 0.207 | -1.943 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -167.56 | -47.438 | -26.175 | -29.641 | -18.97 | -11.441 | -11.062 | -8.398 | -4.976 | -27.848 | -19.908 | 0 | 0 | 0 | -1,077.792 | 0 |
EPS
| -0.071 | 0.004 | -0.027 | -0.015 | 0.001 | -0.001 | -0.011 | 0.002 | 0.003 | -0.003 | 0.007 | 0.006 | 0.002 | -0.004 | 0.003 | 0.003 | -0.006 | 0.005 | -0.006 | 0.02 | -0.002 | 0.004 | -0.006 | -0.006 | -0.003 | -0.005 | -0.005 | -0.077 | -0.01 | -0.023 | -0.009 | -0.008 | -0.005 | -0.027 | -0.02 | -0.02 | -0.007 | -0.008 | -0.01 | -0.015 | -0.036 | -0.032 | -0.058 | -0.05 | -0.059 | 0.14 | -0.022 | -0.042 | -0.078 | -0.095 | -0.084 | -0.083 | -0.082 | -0.33 | -0.086 | -0.098 | -0.068 | -0.12 | -0.15 | -0.008 | -0.021 | -0.026 | -0.2 | 0.052 | -0.28 | -0.21 | -0.15 | -0.25 | -0.5 | -0.54 | -0.4 | -0.5 | -0.32 | -0.29 | -0.36 | -0.61 | -0.18 | -0.12 | -0.088 | -0.23 | -0.067 |
EPS Diluted
| -0.071 | 0.004 | -0.027 | -0.015 | 0.001 | -0.001 | -0.011 | 0.002 | 0.003 | -0.003 | 0.007 | 0.006 | 0.002 | -0.004 | 0.003 | 0.003 | -0.006 | 0.001 | -0.006 | 0.02 | -0.002 | 0.004 | -0.006 | -0.006 | -0.003 | -0.005 | -0.005 | -0.077 | -0.01 | -0.023 | -0.009 | -0.008 | -0.005 | -0.027 | -0.02 | -0.02 | -0.007 | -0.008 | -0.01 | -0.015 | -0.036 | -0.032 | -0.058 | -0.05 | -0.059 | 0.14 | -0.022 | -0.042 | -0.078 | -0.095 | -0.084 | -0.083 | -0.082 | -0.33 | -0.086 | -0.098 | -0.068 | -0.12 | -0.15 | -0.008 | -0.021 | -0.026 | -0.2 | 0.052 | -0.28 | -0.21 | -0.15 | -0.25 | -0.5 | -0.49 | -0.4 | -0.5 | -0.32 | -0.29 | -0.36 | -0.61 | -0.18 | -0.12 | -0.088 | -0.23 | -0.067 |
EBITDA
| -32.911 | 1.79 | -12.644 | -6.993 | 0.61 | -0.406 | -4.768 | 1.213 | 1.165 | -0.784 | 3.096 | 2.79 | 1.118 | -1.698 | 1.198 | 1.356 | -2.753 | 2.399 | -2.238 | 7.065 | -0.767 | 1.646 | -2.168 | -1.953 | -1.027 | -1.605 | -1.391 | -21.315 | -1.48 | -3.486 | -1.334 | -0.883 | -0.639 | -2.382 | -1.493 | -1.644 | -0.276 | -0.348 | -0.374 | -0.569 | -0.212 | -0.224 | -0.327 | -0.256 | -0.269 | 0.762 | -0.153 | -0.266 | -0.324 | -0.402 | -0.328 | -0.312 | -0.297 | -0.38 | -0.271 | -0.313 | -0.217 | -0.273 | -0.318 | 0.058 | -0.211 | -0.17 | -0.369 | -0.459 | -0.486 | -0.354 | -0.319 | -0.439 | -0.645 | -0.682 | -0.638 | -0.919 | -0.38 | -0.179 | -0.4 | -0.674 | -0.114 | -0.073 | -0.05 | -0.135 | -0.074 |
EBITDA Ratio
| -9.476 | 0.361 | 0 | -4.665 | 0.248 | -0.23 | -2.664 | 0.394 | 0.172 | -3.869 | 0.34 | 0.384 | 0.217 | -1.891 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -158.177 | -46.706 | -26.661 | -30.299 | -18.588 | -11.431 | -11.062 | -8.279 | -2.699 | -27.437 | -19.817 | 0 | 0 | 0 | -1,077.032 | 0 |