
Minera Alamos Inc.
OTC:MAIFF
0.221 (USD) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||
Current Assets: | |||||||||||||||||||||
Cash & Cash Equivalents
| 11.76 | 13.754 | 13.185 | 7.043 | 19.911 | 1.762 | 1.181 | 3.892 | 0.607 | 0.847 | 0.059 | 0.698 | 0.078 | 0.653 | 1.094 | 0.208 | 0.307 | 2.765 | 3.938 | 1.056 | 0.006 |
Short Term Investments
| 0 | 0 | 0 | 2.336 | 3.533 | 3.198 | 0 | 0 | 0.03 | 0.01 | 0.01 | 0 | 0 | 0.014 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 11.76 | 13.754 | 13.185 | 9.379 | 23.444 | 4.959 | 1.181 | 3.892 | 0.637 | 0.857 | 0.059 | 0.698 | 0.078 | 0.667 | 1.094 | 0.208 | 0.307 | 2.765 | 3.938 | 1.056 | 0.006 |
Net Receivables
| 1.825 | 0.4 | 0.424 | 1.041 | 0.27 | 0.118 | 0.367 | 0.005 | 0 | 0 | 0 | 0 | 0.026 | 0.232 | 0.097 | 0.03 | 0.151 | 0.627 | 0.344 | 0.053 | 0.005 |
Inventory
| 10.306 | 7.52 | 9.147 | 6.635 | 0.031 | 0.03 | 0.03 | 0.03 | 0 | 0 | -0.018 | -0.037 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 2.763 | 6.293 | 4.855 | 1.258 | 0.267 | 0.268 | 1.228 | 0.406 | 0.33 | 0.016 | 0.015 | 0.022 | 0.013 | 1.644 | 0.012 | 0.007 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 26.654 | 27.967 | 27.58 | 11.679 | 23.98 | 5.345 | 2.777 | 4.303 | 0.937 | 0.936 | 0.1 | 0.757 | 0.117 | 2.543 | 1.204 | 0.245 | 0.458 | 3.392 | 4.282 | 1.108 | 0.011 |
Non-Current Assets: | |||||||||||||||||||||
Property, Plant & Equipment, Net
| 19.556 | 22.282 | 19.996 | 20.41 | 7.353 | 0.859 | 0.643 | 0.549 | 0.811 | 0.022 | 0.02 | 0.026 | 20.126 | 19.543 | 17.566 | 17.317 | 17.046 | 13.871 | 5.806 | 0.037 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 1.221 | 1.371 | 5.707 | 4.327 | 2.026 | 1.141 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.605 | 0 |
Total Non-Current Assets
| 20.778 | 23.653 | 25.703 | 24.737 | 9.379 | 2 | 0.643 | 0.549 | 0.811 | 0.022 | 0.02 | 0.026 | 20.126 | 19.543 | 17.566 | 17.317 | 17.046 | 13.871 | 5.806 | 0.642 | 0.02 |
Total Assets
| 47.432 | 51.62 | 53.283 | 36.416 | 33.359 | 7.345 | 3.419 | 4.852 | 1.747 | 0.957 | 0.12 | 0.782 | 20.243 | 22.086 | 18.77 | 17.562 | 17.503 | 17.263 | 10.088 | 1.75 | 0.031 |
Liabilities & Equity: | |||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||
Account Payables
| 0 | 4.163 | 3.563 | 3.733 | 1.188 | 0.9 | 0.992 | 0.857 | 0.74 | 0.424 | 0.691 | 0.83 | 0 | 0 | 0 | 0 | 0 | 0.294 | 0.196 | 0.12 | 0.124 |
Short Term Debt
| 4.192 | 0.942 | 0.083 | 0.069 | 0.101 | 2.548 | 2.38 | 0.221 | 0 | 0 | 0 | 0.792 | 1.235 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.023 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 1.861 | 0 | 5.514 | -3.733 | -1.188 | -0.9 | -0.992 | -1.078 | 0 | 0 | 0 | -0.83 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 5.09 | 2.894 | 5.65 | 0.247 | 0.138 | 0.657 | 0.568 | 0.344 | 0.344 | 0 | 0.39 | 0.221 | 0.546 | 1.886 | 0.271 | 0.563 | 0.315 | 0 | 0 | 0.054 | 0 |
Total Current Liabilities
| 11.143 | 7.999 | 9.296 | 4.048 | 1.428 | 4.105 | 3.94 | 1.422 | 1.084 | 0.424 | 1.081 | 1.843 | 1.781 | 1.886 | 0.271 | 0.563 | 0.315 | 0.294 | 0.196 | 0.174 | 0.147 |
Non-Current Liabilities: | |||||||||||||||||||||
Long Term Debt
| 2.193 | 5.329 | 0.289 | 0.372 | 0 | 0.101 | 0.245 | 0.935 | 0 | 0 | 0.664 | 0 | 0 | 0.921 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.768 | 0.834 | 2.766 | 2.592 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0.67 | 0.604 | 0.491 | 0.048 | 0.048 | 0.048 | 0.048 | 0 | 1.107 | 0 | 0 | 0 | -0.676 | -0.752 | 0.091 | -2.502 | 0.176 | 0.181 | 0 | 0.407 | 0 |
Total Non-Current Liabilities
| 2.863 | 5.933 | 0.78 | 0.42 | 0.048 | 0.15 | 0.293 | 0.935 | 1.107 | 0 | 0.664 | 0 | 0.861 | 1.837 | 2.857 | 0.09 | 0.176 | 0.181 | 0 | 0.407 | 0 |
Total Liabilities
| 14.006 | 13.931 | 10.076 | 4.468 | 1.476 | 4.255 | 4.233 | 2.357 | 2.191 | 0.424 | 1.744 | 1.843 | 2.641 | 3.723 | 3.129 | 0.653 | 0.492 | 0.474 | 0.196 | 0.58 | 0.147 |
Equity: | |||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 114.846 | 105.152 | 104.864 | 98.184 | 96.188 | 73.488 | 65.37 | 44.738 | 36.525 | 33.947 | 32.319 | 31.839 | 31.5 | 31.146 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| -87.7 | -70.132 | -67.277 | -73.192 | -71.29 | -77.397 | -76.588 | -50.968 | -44.705 | -38.906 | -37.339 | -36.201 | -16.908 | -15.53 | -16.242 | -12.681 | -11.771 | -10.01 | -7.371 | -5.841 | -5.566 |
Accumulated Other Comprehensive Income/Loss
| 0.225 | -1.139 | 1.85 | 3.243 | 3.273 | 3.288 | 6.692 | 5.013 | 1.117 | 0.338 | 0.111 | 0.324 | 0.81 | 0.55 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 6.055 | 3.809 | 3.77 | 3.712 | 3.712 | 3.712 | 3.712 | 3.712 | 6.62 | 3.428 | 3.285 | 3 | 2.2 | 2.196 | 31.883 | 32.182 | 28.783 | 26.799 | 17.262 | 7.011 | 5.45 |
Total Shareholders Equity
| 33.426 | 37.689 | 43.207 | 31.947 | 31.883 | 3.091 | -0.814 | 2.495 | -0.444 | 0.533 | -1.624 | -1.061 | 17.601 | 18.363 | 15.641 | 16.909 | 17.012 | 16.789 | 9.891 | 1.17 | -0.116 |
Total Equity
| 33.426 | 37.689 | 43.207 | 31.947 | 31.883 | 3.091 | -0.814 | 2.495 | -0.444 | 0.533 | -1.624 | -1.061 | 17.601 | 18.363 | 15.641 | 16.909 | 17.012 | 16.789 | 9.891 | 1.17 | -0.116 |
Total Liabilities & Shareholders Equity
| 47.432 | 51.62 | 53.283 | 36.416 | 33.359 | 7.345 | 3.419 | 4.852 | 1.747 | 0.957 | 0.12 | 0.782 | 20.243 | 22.086 | 18.77 | 17.562 | 17.503 | 17.263 | 10.088 | 1.75 | 0.031 |