Maharashtra Seamless Limited

NSE:MAHSEAMLES.NS

641.3 (INR) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) INR.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Operating Activities:
Net Income 9,513.29,904.95,270.1431,745.0981,605.2094,339.7392,924.861,963.224130.4911,289.7171,111.9021,968.7874,409.9074,937.3234,310.9443,850.3293,018.9693,526.9432,068.4961,262.43
Depreciation & Amortization 1,097.21,377.31,378.5281,214.62879.139796.227762.271709.569499.149307.184371.212379.036216.868188.03185.938179.28173.972162.629145.53104.952
Deferred Income Tax 00000000000000000000
Stock Based Compensation 00000000000000000000
Change In Working Capital 86.1-909.8-9,643.262-386.4973,270.899-6,933.701-1,606.9011,644.968554.37359.081272.1251,604.8-1,843.386-3,331.576-576.917364.499-1,731.959-858.724-1,582.685-164.561
Accounts Receivables 1,126.5655.851-2,327.674-206.718-235.931-5,978.436-1,049.694-98.6081,189.588205.584-35.334449.76900000000
Inventory -702.3-708.3-4,623.768-2,128.648548.054-2,617.618-250.809147.045-60.63-543.119780.8312,076.174-1,778.504-272.132-1,619.214281.938-1,289.924242.441-1,424.383-475.731
Accounts Payables -338.1-857.258-2,515.0551,948.8692,958.7761,662.353-306.398628.128651.52100000000000
Other Working Capital 0-0.093-176.765000-1,356.0921,497.923615.003602.199-508.706-471.375-64.883-3,059.4441,042.29782.56-442.035-1,101.165-158.302311.17
Other Non Cash Items 2,060.5-1,206.2123.6331,900.9111,724.258-29.19-1,153.239-1,032.32529.708-612.099-666.679-949.887-1,923.728-2,128.602-1,618.44-1,369.427-1,288.314-1,303.315-793.503-354.01
Operating Cash Flow 10,648.79,166.2-2,870.9584,474.1327,479.505-1,826.925926.9913,285.4361,213.7211,043.8821,088.563,002.736859.66-334.8252,301.5253,024.681172.6691,527.533-162.162848.811
Investing Activities:
Investments In Property Plant And Equipment -321-188.1-82.619-199.875-8,456.756-265.289-1,097.571-1,330.595-138.352-1,524.696-319.237-1,465.121-1,516.096-1,097.588-936.006-711.441-690.802-214.82-253.93-612.801
Acquisitions Net 0.2-69.5523,251.827-401.4451,024.618-626.694267.426-4,024.918-232.029-0.952-79.277184.391-1,599.4240000000
Purchases Of Investments -31,492.5-20,846.1-6,570.629-6,825.662-12,631.555-10,940.111-1,751.44-5,438.103-2,548.955-9,268.65-4,927.891-5,415.152-2,784.309-10,495.578-14,154.403-13,695.897-6,311.714-3,464.231-1,384.9-297.521
Sales Maturities Of Investments 23,525.915,954.87,721.0055,260.58414,105.69410,268.9692,880.4524,919.4292,163.9764,222.3994,546.333,595.6824,734.70912,127.21112,127.21110,478.7325,969.6723,139.5091,388.89368.407
Other Investing Activites 7811,329.4521,333.084382.868-1,480.3797.127-176.588233.977172.452304.864147.5386.044206.65888.42983.199151.401231.459250.63654.53227.421
Investing Cash Flow -7,506.4-3,819.55,652.668-1,783.53-7,438.378-1,555.998122.279-5,640.21-582.908-6,267.034-632.536-3,094.156-958.461622.474-2,879.999-3,777.205-801.384-288.907-195.408-514.493
Financing Activities:
Debt Repayment -2,470.9-4,746.39-2,222.25-2,057.21-1,280.01-4,701.18-208.989-788.627-744.334-4,258.831-2.863-0.488-10.677-19.339-35.773-201.295-15.121-657.4550-637.314
Common Stock Issued 0000000000644.937000000000
Common Stock Repurchased 000000000-276.786-415.291000000000
Dividends Paid -670-337.337-236.492-169.96-486.402-402.394-335.28-167.499-335.064-400.096-418.082-420.342-420.784-421.234-350.479-350.702-120.958-461.405-143.154-123.612
Other Financing Activities -879.3-338.81-455.037-620.7711,757.2518,978.081-618.9662,595.77819.3715,947.796-71.315449.472654.882170.832-57.807-137.7981.285-79.2943,670.989420.035
Financing Cash Flow -3,140.9-5,422.5-2,913.779-2,847.94173.4713,874.507-954.2462,428.279-315.6935,270.915-262.61328.642223.421-269.74-444.058-689.786-54.794-1,198.1543,527.835-340.891
Other Information:
Effect Of Forex Changes On Cash -0.3-89.8-24.258-50.61675.601-52.5378.061-56.661-490.576-13.15863.203-37.550.2240000000
Net Change In Cash 1.012-165.6-156.327-208.272252.064439.047103.82216.844-176.99139.104232.455-100.327124.84417.909-1,022.533-1,442.31-683.50940.4723,170.265-6.574
Cash At End Of Period 562.7544.2474.779631.106839.378587.314148.26744.445201.724398.275359.171126.716227.043101.71683.8071,106.342,548.653,232.1593,191.68721.422