Maharashtra Seamless Limited

NSE:MAHSEAMLES.NS

599.95 (INR) • At close November 13, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) INR.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Assets:
Current Assets:
Cash & Cash Equivalents 562.7544.2474.779631.106839.378587.314148.26771.209222.706398.275359.171126.716227.043101.71683.8071,106.342,548.653,232.1593,191.68721.422
Short Term Investments 11,0036,372.32,308.1751,768.76739.5011,017.5471,810.2173,754.3093,639.0653,257.235,880.0995,661.4265,238.8342,319.505428.636617.169984.894394.154308.69159.475
Cash and Short Term Investments 12,262.46,916.52,782.9542,399.8661,578.8791,604.8611,958.4843,825.5183,861.7713,655.5056,239.2715,788.1435,465.8772,421.221512.4441,723.5083,533.5443,626.3133,500.377180.897
Net Receivables 6,279.28,5778,852.5799,132.3348,910.614,453.0616,870.1225,315.5125,316.5145,478.5896,199.4474,713.5423,607.660000000
Inventory 15,761.215,058.414,346.1959,731.5297,617.6447,713.5295,095.5524,842.14,955.8674,895.2374,352.1195,140.0597,216.2335,412.1485,140.0163,520.8033,802.7412,512.8172,755.2581,330.875
Other Current Assets 1,840.71,523.4489.232101.43596.402112.996794.637387.902151.948209.219162.65654.35512.2143,123.6611,825.5472,787.7292,695.211,995.7681,399.796964.459
Total Current Assets 36,143.532,075.326,470.9621,365.16418,203.52523,884.44714,718.79514,371.03214,286.114,238.5516,953.49215,696.09816,301.98510,957.037,478.0078,032.0410,031.4948,134.8987,655.4312,476.231
Non-Current Assets:
Property, Plant & Equipment, Net 19,510.420,286.421,473.99422,757.89823,914.60611,949.98712,511.22212,138.98414,379.00715,091.7916,862.09514,095.2736,811.93812,575.81812,078.2833,906.4123,374.5712,857.942,807.4542,699.166
Goodwill 12.512.412.45412.45412.45412.45412.45400-00000000000
Intangible Assets 1.21.21.2551.2551.2551.2861.3581.4862.1223.254.6628.18212.1010000000
Goodwill and Intangible Assets 13.713.613.70913.70913.70913.7413.8121.4862.1223.254.6628.18212.1010000000
Long Term Investments 10,009.7-286.73,208.37,425.5299,285.88210,860.59211,120.1867,980.3717,233.6537,217.889-3,425.209-3,921.611-2,746.2882,845.0435,855.3273,581.53-91.11144.066-103.9133.503
Tax Assets 1.26,386.52,675.9231,960.276942.4721,206.32,058.5193,812.164,101.1653,707.5256,741.296,534.0275,238.8340000000
Other Non-Current Assets 206.5112.633.59933.59433.5833.5833.569256.9810.1730.1645,787.5080.0796,605.6382,319.543428.666617.196984.919394.176308.69159.475
Total Non-Current Assets 29,741.526,512.427,405.52532,191.00634,190.24924,064.19925,737.30824,189.98225,716.1226,020.61915,970.34616,715.94915,922.22317,740.40518,362.2758,105.1374,268.383,396.1833,012.2342,892.143
Total Assets 65,878.558,587.753,876.48553,556.1752,393.77447,948.64640,456.10338,561.01440,002.2240,259.16932,923.83932,412.04732,224.20828,697.43525,840.28216,137.17814,299.87411,531.08110,667.6655,368.374
Liabilities & Equity:
Current Liabilities:
Account Payables 2,925.33,015.24,875.4877,418.4815,716.1322,740.7311,300.8081,391.7361,374.129726.9031,466.982415.6171,498.083918.84944.764971.373584.368361.56737.02458.033
Short Term Debt -269.6823.61,937.4952,274.4183,366.7222,254.8431,541.3814,601.8253,576.2963,490.3421,271.6871,408.011827.5680000000
Tax Payables 00639.49900414.251224.04495.59992.46200000000000
Deferred Revenue 270969.7945.75182.294186.7911,024.886652.052382.026198.482279.90963.61595.15295.4060000000
Other Current Liabilities 1,105.2-2,338-4,867.786-6,799.581-5,341.657-3,154.983-1,500.563-1,085.876-868.999189.452-594.694612.541-521.061251.197-160.365-156.434755.71974.151-263.048-102.142
Total Current Liabilities 4,300.95,485.78,405.93210,494.0939,644.126,020.4593,518.536,777.0465,746.4995,413.513,674.5722,946.9373,398.0782,088.8761,729.1631,786.3121,924.454797.2711,210.992813.925
Non-Current Liabilities:
Long Term Debt 01,618.35,148.8536,941.0848,087.6498,332.2994,722.8961,797.8043,963.3914,292.62233.86136.72437.173768.601800.998823.6131,021.5881,081.9684,929.6061,084.096
Deferred Revenue Non-Current 602.2648.6280.905299.632286.937174.71242.87310.719.904000.4040.4420000000
Deferred Tax Liabilities Non-Current 3,584.73,069.12,984.7982,750.8712,248.6532,645.9372,655.922,366.26881.294806.387730.663704.79594.02448.382434.388427.411419.798410.931387.903342.272
Other Non-Current Liabilities 83.726.389.88982.52679.56874.014216.139145.584299.793405.021497.818576.48630.5450000000
Total Non-Current Liabilities 4,270.65,362.38,504.44510,074.11310,702.80711,226.9627,637.8284,320.3585,154.3825,504.031,262.3421,318.3971,262.181,216.9841,235.3861,251.0241,441.3861,492.8995,317.5091,426.368
Total Liabilities 8,571.510,84816,910.37720,568.20620,346.92717,247.42111,156.35811,097.40410,900.88110,917.544,936.9144,265.3354,660.2583,305.862,964.5493,037.3373,365.842,290.176,528.5012,240.293
Equity:
Preferred Stock 0000000625.908625.9081,376.9980000000000
Common Stock 670670334.998334.998334.998334.998334.998960.9062,425.0751,711.996341.416352.667352.667352.667352.667352.667352.667349.66288.226288.226
Retained Earnings 45,355.136,507.19128,715.4724,940.75629,235.20628,134.59226,599.78818,733.4422,399.0232,439.4171,957.921,569.88917,200.1010000000
Accumulated Other Comprehensive Income/Loss 6,372.15,650.1445,255.6755,126.986-12,839.257-8,403.171-7,601.982-6,718.259-3,346.564-2,864.889-2,519.523-3,876.043-1,869.73-2,424.989-1,830.09-1,237.654-1,057.503-883.692-722.8-577.616
Other Total Stockholders Equity 4,909.84,912.3652,659.9652,585.22415,716.87710,634.8069,966.94113,861.61326,997.89726,678.10728,207.11330,100.19911,880.91227,463.89724,353.15613,984.82811,638.879,774.9444,573.7393,417.472
Total Shareholders Equity 57,30747,739.736,966.10832,987.96432,447.82430,701.22529,299.74527,463.6129,101.33929,341.62927,986.92528,146.71227,563.94925,391.57522,875.73313,099.84110,934.0349,240.9114,139.1653,128.082
Total Equity 57,30747,739.736,966.10832,987.96432,046.84730,701.22529,299.74527,463.6129,101.33929,341.62927,986.92528,146.71227,563.94925,391.57522,875.73313,099.84110,934.0349,240.9114,139.1653,128.082
Total Liabilities & Shareholders Equity 65,878.558,587.753,876.48553,556.1752,393.77447,948.64640,456.10338,561.01440,002.2240,259.16932,923.83932,412.04732,224.20828,697.43525,840.28216,137.17814,299.87411,531.08110,667.6655,368.374