Maha Rashtra Apex Corporation Limited
NSE:MAHAPEXLTD.NS
144.68 (INR) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 5.333 | 70.623 | 6.311 | 7.292 | 4.753 | 5.668 | 10.762 | 0.389 | 5.161 | 6.632 | 7.365 | 21.126 | 3.801 | 13.67 | 8.017 | 5.262 | 3.708 | 7.611 | 18.6 | 6.212 | 8 | 15.967 | 0.315 | 8 | 21.284 |
| Cost of Revenue
| 6.842 | 5.128 | 5.999 | 5.157 | 5.038 | 7.012 | 9.58 | 1.491 | 5.507 | 3.631 | 7.298 | 6.173 | 4.73 | 1.661 | 6.513 | 5.784 | 4.62 | 0.783 | 10.384 | 8.589 | 10.123 | 4.617 | 4.317 | 10.123 | 0 |
| Gross Profit
| -1.509 | 65.495 | 0.312 | 2.135 | -0.285 | -1.344 | 1.182 | -1.102 | -0.346 | 3.001 | 0.067 | 14.953 | -0.929 | 12.009 | 1.504 | -0.522 | -0.912 | 6.828 | 8.216 | -2.377 | -2.123 | 11.35 | -4.002 | -2.123 | 21.284 |
| Gross Profit Ratio
| -0.283 | 0.927 | 0.049 | 0.293 | -0.06 | -0.237 | 0.11 | -2.833 | -0.067 | 0.453 | 0.009 | 0.708 | -0.244 | 0.878 | 0.188 | -0.099 | -0.246 | 0.897 | 0.442 | -0.383 | -0.265 | 0.711 | -12.705 | -0.265 | 1 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 8.904 | 0 | 0 | 0 | 9.92 | 0 | 0 | 0 | 7.728 | 0 | 0 | 0 | 10.043 | 0 | 0 | 0 | 18.789 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0.052 | 0 | 0 | 0 | 0.177 | 0 | 0 | 0 | 0.192 | 0 | 0 | 0 | 0.285 | 0 | 0 | 0 | 0.15 | 0 | 0 | 0 |
| SG&A
| 6.78 | 7.442 | 5.949 | 5.11 | 5.038 | 8.956 | 9.58 | 1.491 | 5.507 | 10.097 | 7.298 | 6.173 | 4.73 | 7.92 | 6.513 | 5.784 | 4.62 | 10.328 | 10.384 | 6.676 | 8.18 | 18.939 | 1.507 | 7.107 | 7.324 |
| Other Expenses
| 1.327 | 1.841 | 1.296 | 13.965 | 4.091 | 25.289 | -5.553 | 7.067 | 33.532 | -32.247 | 14.717 | 15.154 | 5.556 | -43.045 | 19.444 | 16.595 | 9.215 | -13.337 | 5.302 | 4.758 | 5.81 | -52.707 | 21.335 | 5.81 | 0 |
| Operating Expenses
| 3.584 | 5.079 | 2.763 | 3.668 | 4.294 | 13.338 | 0.829 | -0.131 | 14.069 | -13.848 | 3.265 | 2.474 | 2.021 | -9.658 | 2.517 | 1.767 | 1.937 | 10.608 | 4.396 | 3.157 | 4.316 | -43.942 | 5.262 | 4.316 | 3.333 |
| Operating Income
| -3.766 | 58.053 | -6.119 | -12.197 | -4.579 | -14.597 | -6.88 | -5.177 | -14.415 | 24.137 | -2.817 | 0.602 | -2.95 | 311.029 | -13.056 | -2.101 | -3.047 | 159.584 | 2.304 | -5.809 | -6.539 | 116.01 | -9.589 | -6.539 | 8.829 |
| Operating Income Ratio
| -0.706 | 0.822 | -0.97 | -1.673 | -0.963 | -2.575 | -0.639 | -13.308 | -2.793 | 3.639 | -0.382 | 0.028 | -0.776 | 22.753 | -1.629 | -0.399 | -0.822 | 20.968 | 0.124 | -0.935 | -0.817 | 7.266 | -30.441 | -0.817 | 0.415 |
| Total Other Income Expenses Net
| 2.297 | 20.703 | -894.557 | 30.293 | 12.205 | -433.486 | 8.913 | 11.273 | -17.046 | -14.572 | 19.675 | -17.884 | 0.907 | -8.222 | 31.487 | 249.814 | 0.183 | 2.649 | -156.042 | 273.29 | 42.608 | -62.585 | 21.68 | 6.01 | 3.991 |
| Income Before Tax
| -1.469 | 67.672 | -897.008 | 28.76 | 3.82 | 0.776 | 4.004 | 10.302 | 16.14 | 2.277 | 16.857 | -5.405 | 5.534 | 13.445 | 33.538 | 265.887 | 8.486 | 127.523 | 10.638 | -0.501 | 41.979 | 53.425 | 12.416 | -0.529 | 17.951 |
| Income Before Tax Ratio
| -0.275 | 0.958 | -142.134 | 3.944 | 0.804 | 0.137 | 0.372 | 26.483 | 3.127 | 0.343 | 2.289 | -0.256 | 1.456 | 0.984 | 4.183 | 50.53 | 2.289 | 16.755 | 0.572 | -0.081 | 5.247 | 3.346 | 39.416 | -0.066 | 0.843 |
| Income Tax Expense
| -121.725 | 10.632 | 0.001 | 4.526 | -4.579 | -1.753 | 0.062 | 0.002 | -0.319 | 5.554 | 0.304 | 0 | -0.015 | 5.548 | 0.365 | -19.121 | -2.612 | 0.139 | 0.131 | -0.232 | 0.083 | -0.345 | 0.919 | 0.083 | 9.122 |
| Net Income
| 120.256 | 4,352.977 | -897.009 | 24.234 | 3.82 | 2.529 | 3.942 | 10.3 | 16.14 | -3.277 | 16.554 | -5.405 | 5.549 | 7.897 | 33.173 | 285.008 | 11.098 | -20.521 | -152.353 | 267.988 | 41.896 | 52.846 | 11.497 | 41.896 | 17.951 |
| Net Income Ratio
| 22.549 | 61.637 | -142.134 | 3.323 | 0.804 | 0.446 | 0.366 | 26.478 | 3.127 | -0.494 | 2.248 | -0.256 | 1.46 | 0.578 | 4.138 | 54.163 | 2.993 | -2.696 | -8.191 | 43.14 | 5.237 | 3.31 | 36.498 | 5.237 | 0.843 |
| EPS
| 8.53 | 307.48 | -63.65 | 1.72 | 0.27 | 0.18 | 0.28 | 0.73 | 1.15 | -0.23 | 1.17 | -0.38 | 0.39 | 0.56 | 2.35 | 20.22 | 0.79 | -1.46 | -10.81 | 19.02 | 2.97 | 3.75 | 0.82 | 2.97 | 1.28 |
| EPS Diluted
| 8.53 | 307.48 | -63.65 | 1.72 | 0.27 | 0.18 | 0.28 | 0.73 | 1.15 | -0.23 | 1.17 | -0.38 | 0.39 | 0.56 | 2.35 | 20.22 | 0.79 | -1.46 | -10.81 | 19.02 | 2.97 | 3.75 | 0.82 | 2.97 | 1.28 |
| EBITDA
| -3.665 | 58.152 | -1.054 | -1.431 | -4.477 | 10.71 | -6.777 | -0.871 | -14.317 | 24.23 | -3.097 | 0.694 | -2.87 | 311.111 | -0.927 | -2.21 | -2.771 | 159.661 | 2.382 | -5.459 | -6.374 | 137.192 | -9.198 | -6.374 | 9.122 |
| EBITDA Ratio
| -0.687 | 0.823 | -0.954 | -1.659 | -0.942 | -2.557 | -0.63 | -13.051 | -2.836 | 3.653 | -0.369 | 0.033 | -0.755 | 22.759 | -1.618 | -0.384 | -0.801 | 20.978 | 0.128 | -0.923 | -0.809 | 7.27 | -30.232 | -0.809 | 0.429 |