Maha Rashtra Apex Corporation Limited
NSE:MAHAPEXLTD.NS
144.68 (INR) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||
Net Income
| 3,464.078 | 31.222 | 19.263 | 321.356 | 137.131 | 99.347 | 46.443 | 10.496 | -2.339 | 1.847 | -17.589 | -8.193 | -24.435 | -13.537 | 36.074 | -26.753 | 165.017 |
Depreciation & Amortization
| 0.404 | 0.404 | 0.365 | 0.325 | 0.295 | 0.45 | 0.281 | 0.288 | 0.361 | 0.599 | 2.392 | 2.923 | 3.344 | 4.49 | 7.277 | 9.07 | 9.652 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -184.716 | -64.898 | -34.567 | -29.39 | 43.47 | 22.176 | 7.163 | 42.776 | -35.1 | 160.137 | 131.631 | 232.793 | 160.187 | 142.249 | 56.212 | 97.446 | 138.969 |
Accounts Receivables
| 0 | 0.626 | -0.14 | 0.384 | 4.268 | -2.446 | 0 | 12.481 | 26.495 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 54.316 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0.004 | 0.002 | 2.748 | 2.135 | 3.331 | 83.071 | 30.144 | 50.818 | 80.634 |
Accounts Payables
| 0.082 | -0.477 | 0.827 | -0.754 | -0.789 | 0.24 | 2.547 | -0.176 | 0.103 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -184.798 | -119.363 | -35.255 | -29.02 | 39.991 | 24.382 | 4.616 | -27.483 | 55.203 | 160.135 | 128.883 | 230.658 | 156.856 | 59.178 | 26.068 | 46.628 | 58.335 |
Other Non Cash Items
| -3,368.403 | 11.188 | -7.73 | -283.639 | -11.943 | -57.298 | -52.628 | -5.155 | -6.776 | -11.283 | -10.333 | -41.092 | -76.93 | -12.724 | -25.099 | -63.771 | -263.853 |
Operating Cash Flow
| -88.637 | -22.084 | -22.669 | 8.652 | 168.953 | 64.675 | 1.259 | 48.405 | -43.854 | 151.3 | 106.101 | 186.431 | 62.166 | 120.478 | 74.464 | 15.992 | 49.785 |
Investing Activities: | |||||||||||||||||
Investments In Property Plant And Equipment
| 0 | -0.066 | -0.227 | -0.067 | -0.969 | -0.027 | -0.328 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.726 | 0 | 0 |
Acquisitions Net
| 0.427 | 0 | 0 | 0 | 13.635 | 0.027 | 0 | 7.296 | 0.454 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -24.55 | 0 | -0.002 | -0.001 | -135.431 | -31.126 | -3.534 | -19.26 | -0.86 | 0 | 0 | -24.048 | -2.177 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 84.726 | 0 | 0 | 0 | 3.442 | 4.592 | 0.168 | 6.1 | 0 | 0 | 4.455 | 0 | 0 | 0.31 | 25.614 | 10.923 | 4.743 |
Other Investing Activites
| 2.277 | 1.757 | 5.828 | -0.001 | 0.002 | 2.374 | 1.753 | -3.112 | 37.011 | 9.235 | 9.237 | 50.525 | 84.447 | 20.61 | 15.681 | 47.943 | 291.023 |
Investing Cash Flow
| 62.88 | 1.691 | 5.599 | -0.068 | -119.321 | -24.16 | -2.109 | -3.112 | 37.011 | 9.235 | 13.692 | 26.477 | 82.27 | 20.92 | 39.569 | 58.866 | 295.766 |
Financing Activities: | |||||||||||||||||
Debt Repayment
| 1.03 | 0.774 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.247 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -69.684 | -346.556 |
Other Financing Activities
| 0.006 | 6.576 | 12.075 | 5.682 | -56.157 | -9.556 | -13.612 | -1.34 | -110.554 | -102.304 | -134.059 | -145.74 | -144.253 | -148.772 | -114.404 | 0 | 0 |
Financing Cash Flow
| 1.036 | 6.576 | 12.075 | 5.682 | -60.013 | -9.554 | -13.612 | -49.838 | -110.554 | -102.304 | -134.059 | -145.74 | -144.253 | -148.449 | -114.404 | -69.684 | -346.556 |
Other Information: | |||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | -3.191 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 |
Net Change In Cash
| -24.721 | -13.817 | -4.995 | 14.266 | -10.381 | 30.961 | -14.462 | -4.545 | -117.397 | 58.231 | -14.266 | 67.168 | 0.183 | -7.051 | -0.37 | 5.174 | -1.005 |
Cash At End Of Period
| 7.777 | 35.689 | 49.506 | 54.501 | 40.235 | 50.616 | 19.655 | 34.117 | 34.864 | 155.697 | 98.561 | 112.899 | 45.731 | 5.049 | 12.1 | 12.47 | 7.296 |