Maan Aluminium Limited
NSE:MAANALU.NS
137.58 (INR) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 9,530.3 | 8,138.5 | 5,722.918 | 4,028.761 | 5,241.895 | 6,519.897 | 4,470.809 | 3,495.631 | 1,903.34 | 1,105.17 | 1,037.91 | 925.421 | 1,160.4 | 1,294.624 | 708.682 | 420.3 |
| Cost of Revenue
| 8,553.7 | 6,321.8 | 4,939.894 | 3,550.377 | 4,895.103 | 6,158.944 | 4,166.165 | 3,279.137 | 1,770.485 | 929.689 | 825.96 | 736.586 | 1,015.699 | 1,161.24 | 614.841 | 360.456 |
| Gross Profit
| 976.6 | 1,816.7 | 783.024 | 478.384 | 346.792 | 360.954 | 304.644 | 216.493 | 132.855 | 175.481 | 211.95 | 188.836 | 144.7 | 133.385 | 93.84 | 59.845 |
| Gross Profit Ratio
| 0.102 | 0.223 | 0.137 | 0.119 | 0.066 | 0.055 | 0.068 | 0.062 | 0.07 | 0.159 | 0.204 | 0.204 | 0.125 | 0.103 | 0.132 | 0.142 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 26.874 | 19.552 | 15.625 | 11.794 | 9.365 | 8.17 | 6.655 | 4.166 | 33.018 | 2.726 | 3.612 | 0 | 0 | 11.407 | 8.077 |
| Selling & Marketing Expenses
| 0 | 249.523 | 134.496 | 42.201 | 31.905 | 38.631 | 34.233 | 7.154 | 3.479 | 0.043 | 30.072 | 24.842 | 0 | 0 | 23.276 | 10.96 |
| SG&A
| 577.4 | 276.397 | 154.048 | 57.826 | 43.699 | 47.996 | 42.403 | 13.81 | 7.645 | 33.061 | 72.769 | 73.675 | 0 | 0 | 34.683 | 19.037 |
| Other Expenses
| 77.3 | 51.6 | 3.986 | 1.51 | 0.299 | 0.328 | 0.501 | 1.637 | 0.554 | 151.85 | 183.699 | 165.173 | 128.874 | 110.375 | 36.087 | 25.862 |
| Operating Expenses
| 577.4 | 1,148.5 | 489.207 | 257.917 | 217.701 | 198.37 | 166.65 | 152.547 | 89.33 | 151.85 | 183.699 | 165.173 | 128.874 | 110.375 | 70.77 | 44.899 |
| Operating Income
| 399.2 | 668.813 | 293.817 | 213.03 | 99.932 | 158.97 | 137.995 | 63.946 | 43.525 | 4.279 | 3.691 | 6.679 | 5.668 | 14.9 | 24.613 | 10.958 |
| Operating Income Ratio
| 0.042 | 0.082 | 0.051 | 0.053 | 0.019 | 0.024 | 0.031 | 0.018 | 0.023 | 0.004 | 0.004 | 0.007 | 0.005 | 0.012 | 0.035 | 0.026 |
| Total Other Income Expenses Net
| 40.5 | 1.515 | 3.681 | -14.293 | -8.446 | -15.013 | -40.3 | -13.725 | -33.992 | -19.352 | -24.56 | -16.983 | -10.158 | -8.11 | 1.543 | -3.988 |
| Income Before Tax
| 439.7 | 670.3 | 297.498 | 198.737 | 91.485 | 144.462 | 97.694 | 50.221 | 9.533 | 4.279 | 3.691 | 6.679 | 5.668 | 14.9 | 24.613 | 10.958 |
| Income Before Tax Ratio
| 0.046 | 0.082 | 0.052 | 0.049 | 0.017 | 0.022 | 0.022 | 0.014 | 0.005 | 0.004 | 0.004 | 0.007 | 0.005 | 0.012 | 0.035 | 0.026 |
| Income Tax Expense
| 112.2 | 170.6 | 77.707 | 50.778 | 15.984 | 52.265 | 33.519 | 18.142 | 3.489 | 1.462 | -0.481 | 2.71 | 1.645 | 6.468 | 6.96 | 3.318 |
| Net Income
| 327.5 | 499.7 | 219.791 | 147.959 | 75.501 | 92.197 | 64.175 | 32.08 | 6.044 | 2.817 | 4.172 | 3.969 | 4.023 | 8.432 | 17.654 | 7.639 |
| Net Income Ratio
| 0.034 | 0.061 | 0.038 | 0.037 | 0.014 | 0.014 | 0.014 | 0.009 | 0.003 | 0.003 | 0.004 | 0.004 | 0.003 | 0.007 | 0.025 | 0.018 |
| EPS
| 6.06 | 9.24 | 4.06 | 2.74 | 1.4 | 1.7 | 4.75 | 2.42 | 0.45 | 0.21 | 0.31 | 0.29 | 0.3 | 0.62 | 1.41 | 0.39 |
| EPS Diluted
| 6.06 | 9.24 | 4.06 | 2.74 | 1.4 | 1.7 | 4.75 | 2.42 | 0.45 | 0.21 | 0.31 | 0.29 | 0.3 | 0.62 | 1.41 | 0.39 |
| EBITDA
| 446 | 764.5 | 369.201 | 271.102 | 186.861 | 227.069 | 194.684 | 122.131 | 54.581 | 36.806 | 50.363 | 41.401 | 30.689 | 36.908 | 30.309 | 25.975 |
| EBITDA Ratio
| 0.047 | 0.094 | 0.065 | 0.067 | 0.036 | 0.035 | 0.044 | 0.035 | 0.029 | 0.033 | 0.049 | 0.045 | 0.026 | 0.029 | 0.043 | 0.062 |