Maan Aluminium Limited
NSE:MAANALU.NS
140.05 (INR) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||
Current Assets: | ||||||||||||||||
Cash & Cash Equivalents
| 6.7 | 0.9 | 0.973 | 61.334 | 0.545 | 1.356 | 0.444 | 10.212 | 12.532 | 7.451 | 10.051 | 14.152 | 9.286 | 11.248 | 1.718 | 31.795 |
Short Term Investments
| 45 | 60.4 | 3.296 | 0.042 | 0.611 | 2.039 | 0.821 | 0 | 6.821 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 51.7 | 61.3 | 4.269 | 61.376 | 1.156 | 3.395 | 1.265 | 10.212 | 12.532 | 7.451 | 10.051 | 14.152 | 9.286 | 11.248 | 1.718 | 31.795 |
Net Receivables
| 0 | 1,155.941 | 726.649 | 624.38 | 384.111 | 821.717 | 684.921 | 593.225 | 427.645 | 232.283 | 157.681 | 186.578 | 174.276 | 171.214 | 0 | 74.53 |
Inventory
| 397.7 | 349.5 | 371.905 | 326.819 | 160.142 | 106.193 | 97.258 | 156.602 | 161.68 | 169.973 | 159.583 | 147.029 | 96.8 | 72.782 | 83.564 | 35.888 |
Other Current Assets
| 999.4 | 200.647 | 145.313 | 8.752 | 62.304 | 47.122 | 121.637 | 87.923 | 88.59 | 88.679 | 65.596 | 22.276 | 17.15 | 24.693 | 193.521 | 15.409 |
Total Current Assets
| 1,483.142 | 1,712 | 1,244.84 | 1,212.595 | 607.102 | 976.689 | 901.759 | 837.655 | 690.447 | 444.4 | 359.796 | 370.035 | 297.511 | 279.938 | 278.803 | 157.622 |
Non-Current Assets: | ||||||||||||||||
Property, Plant & Equipment, Net
| 555.6 | 517.2 | 462.299 | 384.291 | 307.354 | 274.07 | 225.494 | 215.915 | 204.458 | 201.03 | 214.704 | 221.725 | 194.431 | 123.841 | 111.838 | 110.456 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 1.78 | 1.78 | 1.26 | 1.26 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | -6.961 | -4.506 | -3.78 | 1.78 | 1.78 | 1.26 | 1.26 | 1.707 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 10.9 | 0.05 | 0.05 | 0.05 | -2.293 | -2.856 | 3.007 | -3.164 | -2.596 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 6.961 | 4.506 | 3.78 | 2.293 | 2.856 | 1.923 | 1.904 | 0.889 | 0 | 0 | 0 | 0 | 0 | 0 | 1.193 |
Other Non-Current Assets
| 201.238 | 19.65 | 7.235 | 5.374 | 4.081 | 3.429 | -1.911 | 3.933 | 4.224 | 3.889 | 3.621 | 3.829 | 2.693 | 0 | 0 | 26.511 |
Total Non-Current Assets
| 767.738 | 536.9 | 469.584 | 389.715 | 313.215 | 279.279 | 229.773 | 219.848 | 208.682 | 204.92 | 218.325 | 225.554 | 197.124 | 123.841 | 111.838 | 138.16 |
Total Assets
| 2,250.88 | 2,248.9 | 1,714.424 | 1,602.31 | 920.318 | 1,255.968 | 1,131.532 | 1,057.503 | 899.129 | 649.319 | 578.121 | 595.589 | 494.636 | 403.779 | 390.641 | 295.782 |
Liabilities & Equity: | ||||||||||||||||
Current Liabilities: | ||||||||||||||||
Account Payables
| 212.827 | 302.756 | 113.661 | 136.798 | 39.644 | 192.151 | 320.568 | 23.525 | 27.385 | 157.651 | 77.469 | 147.531 | 100.296 | 39.677 | 0 | 0 |
Short Term Debt
| 316.875 | 544.781 | 618.539 | 694.009 | 267.696 | 496.487 | 360.492 | 627.535 | 524.431 | 194.513 | 194.278 | 132.546 | 55.46 | 70.315 | 0 | 0 |
Tax Payables
| 4.7 | 5.2 | 17.4 | 3.5 | 0 | 2.511 | 6.936 | 4.015 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 11.565 | 29.5 | 69.764 | 64.947 | 47.462 | 53.603 | 25.178 | 9.903 | 4.915 | 2.373 | 2.188 | 2.641 | 5.106 | 0 | 0 | 0 |
Other Current Liabilities
| 35.401 | 29.182 | 27.329 | 61.452 | 47.562 | 66.775 | 25.426 | 10.994 | 26.886 | 9.274 | 13.937 | 11.993 | 29.215 | -52.239 | 74.838 | 17.856 |
Total Current Liabilities
| 581.368 | 899 | 801.964 | 895.759 | 354.902 | 757.621 | 722.282 | 703.115 | 578.702 | 365.947 | 285.684 | 292.07 | 184.971 | 57.753 | 74.838 | 17.856 |
Non-Current Liabilities: | ||||||||||||||||
Long Term Debt
| 9.156 | 16.301 | 37.442 | 37.522 | 37.41 | 33.211 | 33.586 | 31.064 | 30 | 0 | 0 | 15.704 | 27.938 | 0.369 | 43.831 | 16.179 |
Deferred Revenue Non-Current
| 0 | 14.005 | 4.417 | 4.195 | 3.863 | 32.677 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 27.2 | 26.87 | 24.243 | 22.763 | 28.701 | 22.543 | 19.755 | 16.854 | 13.813 | 16.7 | 16.532 | 15.05 | 16.347 | 17.467 | 0 |
Other Non-Current Liabilities
| 29.506 | 3.683 | 0 | 28.437 | 22.763 | -0.52 | 22.197 | 26.079 | 4.339 | 4.335 | 3.604 | 3.322 | 2.685 | 70.315 | 0 | -0 |
Total Non-Current Liabilities
| 38.662 | 47.2 | 68.729 | 65.959 | 64.035 | 61.378 | 55.783 | 57.143 | 51.193 | 18.148 | 20.304 | 35.558 | 45.673 | 87.031 | 61.298 | 16.179 |
Total Liabilities
| 620.03 | 946.2 | 870.693 | 961.718 | 418.937 | 818.998 | 778.065 | 760.258 | 629.894 | 384.095 | 305.988 | 327.628 | 230.644 | 144.784 | 136.136 | 34.035 |
Equity: | ||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 709.805 | 619.037 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 270.424 | 135.2 | 135.212 | 67.606 | 67.606 | 67.606 | 67.606 | 33.803 | 33.803 | 33.803 | 33.803 | 33.803 | 33.803 | 33.803 | 33.803 | 33.803 |
Retained Earnings
| 0 | 1,104.115 | 645.096 | 445.028 | 302.745 | 238.334 | 154.832 | 98.61 | 70.599 | 66.589 | 63.772 | 59.6 | 55.631 | 51.608 | 48.118 | 34.568 |
Accumulated Other Comprehensive Income/Loss
| 1,360.426 | 57.094 | 57.221 | 131.029 | -76.31 | -52.893 | -32.808 | -165.218 | -149.711 | -135.393 | -107.192 | -85.334 | -67.648 | -53.499 | -39.6 | -27.906 |
Other Total Stockholders Equity
| 0 | 63.373 | 0 | -0 | -577.691 | -619.037 | 0 | -164.832 | -164.832 | 0 | 0 | 85.334 | 242.206 | 227.083 | 212.184 | 221.281 |
Total Shareholders Equity
| 1,630.85 | 1,302.7 | 843.731 | 640.592 | 501.38 | 436.969 | 353.467 | 297.246 | 269.234 | 265.224 | 272.133 | 267.961 | 263.992 | 258.995 | 254.505 | 261.747 |
Total Equity
| 1,630.85 | 1,302.7 | 843.731 | 640.592 | 501.38 | 436.969 | 353.467 | 297.246 | 269.234 | 265.224 | 272.133 | 267.961 | 263.992 | 258.995 | 254.505 | 261.747 |
Total Liabilities & Shareholders Equity
| 2,250.9 | 2,248.9 | 1,714.424 | 1,602.31 | 920.318 | 1,255.968 | 1,131.532 | 1,057.503 | 899.129 | 649.319 | 578.121 | 595.589 | 494.636 | 403.779 | 390.641 | 295.782 |