Media and Games Invest SE
FSX:M8G.DE
3.425 (EUR) • At close September 18, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 330.454 | 324.444 | 252.166 | 140.22 | 83.893 | 32.621 | 1.583 | 0.912 | 0 | 0.176 | 2.379 | 0.946 |
| Cost of Revenue
| 302.173 | 235.897 | 171.094 | 61.626 | 35.616 | 20.346 | 3.618 | 0.702 | 0 | 0 | 0 | 0 |
| Gross Profit
| 28.281 | 88.547 | 81.072 | 78.594 | 48.277 | 12.275 | -2.035 | 0.21 | 0 | 0.176 | 2.379 | 0.946 |
| Gross Profit Ratio
| 0.086 | 0.273 | 0.322 | 0.561 | 0.575 | 0.376 | -1.286 | 0.23 | 0 | 1 | 1 | 1 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 9.623 | 9.399 | 13.313 | 7.765 | 3.569 | 2.701 | 1.17 | 0 | 0.114 | 0.172 | 0.479 | 0.723 |
| Selling & Marketing Expenses
| 4.711 | 1.506 | 0.349 | 0.165 | 0.434 | 5.135 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 14.334 | 10.905 | 13.662 | 7.93 | 4.003 | 7.836 | 1.17 | 1.129 | 0.114 | 0.172 | 0.479 | 0.723 |
| Other Expenses
| 73.327 | 65.149 | 36.679 | 60.401 | 42.555 | 0.027 | 1.653 | 1.122 | 0.191 | -0.771 | 0.725 | -0.882 |
| Operating Expenses
| -73.327 | 76.054 | 50.341 | 68.331 | 46.558 | 15.187 | 2.823 | 1.122 | 0.305 | 0.565 | 0.756 | 0.413 |
| Operating Income
| 101.608 | 18.237 | 37.71 | 9.966 | 2.922 | -2.653 | -4.858 | -0.912 | -0.305 | -12.791 | -0.684 | -2.312 |
| Operating Income Ratio
| 0.307 | 0.056 | 0.15 | 0.071 | 0.035 | -0.081 | -3.069 | -1 | 0 | -72.676 | -0.288 | -2.444 |
| Total Other Income Expenses Net
| -51.385 | -29.578 | -22.824 | -6.065 | -3.681 | 3.34 | -1.736 | 2.122 | -0 | 0 | -1.8 | -2.845 |
| Income Before Tax
| 50.224 | -11.341 | 14.886 | 3.901 | -0.759 | 0.687 | -6.594 | 1.21 | -0.305 | -12.791 | -0.684 | -2.312 |
| Income Before Tax Ratio
| 0.152 | -0.035 | 0.059 | 0.028 | -0.009 | 0.021 | -4.166 | 1.327 | 0 | -72.676 | -0.288 | -2.444 |
| Income Tax Expense
| 2.79 | 9.064 | -1.169 | 1.194 | -2.012 | -0.895 | -0.399 | -1.292 | 0.344 | -0.126 | 1.737 | 0.282 |
| Net Income
| 46.731 | -20.405 | 16.061 | 3.059 | 1.253 | 4.323 | -5.735 | 2.236 | -0.649 | -12.791 | -0.684 | -2.312 |
| Net Income Ratio
| 0.141 | -0.063 | 0.064 | 0.022 | 0.015 | 0.133 | -3.623 | 2.452 | 0 | -72.676 | -0.288 | -2.444 |
| EPS
| 0.3 | -0.13 | 0.11 | 0.037 | 0.021 | 0.1 | -0.14 | 0.18 | -0.18 | -0.65 | -0.19 | -0.65 |
| EPS Diluted
| 0.27 | -0.13 | 0.11 | 0.033 | 0.021 | 0.1 | -0.14 | 0.18 | -0.18 | -0.65 | -0.19 | -0.65 |
| EBITDA
| 131.84 | 76.372 | 65.948 | 25.474 | 13.465 | 3.665 | -4.463 | -0.738 | -0.305 | -0.735 | 1.236 | -0.818 |
| EBITDA Ratio
| 0.399 | 0.235 | 0.262 | 0.182 | 0.161 | 0.112 | -2.819 | -0.809 | 0 | -4.176 | 0.52 | -0.865 |