Media and Games Invest SE (M8G.DE) - Quarterly Income Statement

Home
M8G.DE
Financials

3.715 (EUR) • At close November 4, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) EUR.

	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2011 Q2
Revenue Numbers are in millions	96.572	82.471	101.269	78.336	76.179	68.754	92.896	87.618	78.059	65.871	80.206	62.915	57.115	51.93	48.688	34.963	30.024	26.545	28.173	27.145	15.244	13.331	12.906	12.906	4.8	4.8	-0.015	-0.015	0.015	0.015	0.546	0.546	0	0	0	0	0	0	0.199
Cost of Revenue Numbers are in millions	68.971	63.22	85.824	78.991	57.222	52.685	45.251	71.946	64.521	54.178	37.315	48.308	44.52	40.951	-16.513	31.393	24.353	22.393	-12.302	24.111	14.086	9.721	5.473	5.473	0.877	0.877	0	0	0	0	0.351	0.351	0	0	0	0	0	0	0
Gross Profit Numbers are in millions	27.601	19.251	15.445	-0.655	18.957	16.069	47.645	15.672	13.538	11.693	42.891	14.607	12.595	10.979	65.201	3.57	5.671	4.152	40.475	3.034	1.158	3.61	7.433	7.433	3.924	3.924	-0.015	-0.015	0.015	0.015	0.195	0.195	0	0	0	0	0	0	0.199
Gross Profit Ratio Numbers are in millions	0.286	0.233	0.153	-0.008	0.249	0.234	0.513	0.179	0.173	0.178	0.535	0.232	0.221	0.211	1.339	0.102	0.189	0.156	1.437	0.112	0.076	0.271	0.576	0.576	0.817	0.817	1	1	1	1	0.357	0.357	0	0	0	0	0	0	1
Reseach & Development Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	0	0	18.391	0	0	0	23.324	0	0	0	16.174	0	0	0	11.616	0	0	0	9.495	0	0	0	4.037	4.037	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.125
Selling & Marketing Expenses Numbers are in millions	0	0	4.711	0	0	0	1.506	0	0	0	0.349	0	0	0	0.165	0	0	0	0.434	0	0	0	2.568	2.568	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
SG&A Numbers are in millions	17.721	17.032	23.102	21.168	19.018	19.4	24.83	19.62	17.475	17.318	16.523	13.937	13.072	13.734	11.781	9.358	9.456	10.131	9.929	8.297	5.68	4.771	6.605	6.605	1.368	1.368	0	0	0	0	0.049	0.049	0	0	0	0	0	0	0.125
Other Expenses Numbers are in millions	0.483	0.921	4.789	65.342	0.998	5.02	70.165	2.408	1.567	1.915	35.302	4.65	4.802	5.587	62.451	1.104	2.723	2.053	42.899	2.156	-0.441	1.944	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-0.013
Operating Expenses Numbers are in millions	7.994	6.988	-4.789	-56.07	6.142	5.02	70.165	2.408	1.567	1.915	35.302	4.65	4.802	5.587	62.451	1.104	2.723	2.053	42.899	2.156	-0.441	1.944	6.549	6.549	3.644	3.644	0.216	0.216	0.116	0.116	1.577	1.577	2.206	2.206	0.139	0.139	0.014	0.014	0.516
Operating Income Numbers are in millions	22.356	12.682	20.234	55.415	12.815	11.049	-8.046	13.264	11.971	9.778	14.568	9.957	7.793	5.392	3.878	2.466	2.948	2.099	0.939	0.878	1.599	1.666	-1.691	-1.691	0.248	0.248	-0.232	-0.232	-0.102	-0.102	-0.336	-0.336	-0.12	-0.12	-0.139	-0.139	-0.014	-0.014	-0.339
Operating Income Ratio Numbers are in millions	0.231	0.154	0.2	0.707	0.168	0.161	-0.087	0.151	0.153	0.148	0.182	0.158	0.136	0.104	0.08	0.071	0.098	0.079	0.033	0.032	0.105	0.125	-0.131	-0.131	0.052	0.052	15.433	15.433	-6.767	-6.767	-0.615	-0.615	0	0	0	0	0	0	-1.704
Total Other Income Expenses Net Numbers are in millions	-15.659	-14.543	-14.465	-12.769	-12.737	-10.46	-15.126	-8.816	-7.736	-6.63	-9.719	-6.406	-4.559	-2.139	-2.168	-1.864	-1.833	-1.625	-2.165	-1.802	-1.034	-0.84	1.892	1.892	-0.106	-0.106	-0.014	-0.014	-0.007	-0.007	-1.265	-1.265	2.326	2.326	0	0	0	0	0
Income Before Tax Numbers are in millions	6.697	-1.861	5.769	42.646	0.078	0.589	-23.172	4.448	4.235	3.148	4.849	3.551	3.234	3.253	1.71	0.602	1.115	0.474	-1.226	-0.924	0.565	0.826	0.201	0.201	0.143	0.143	-0.245	-0.245	-0.109	-0.109	-1.601	-1.601	2.206	2.206	-0.139	-0.139	-0.014	-0.014	-0.339
Income Before Tax Ratio Numbers are in millions	0.069	-0.023	0.057	0.544	0.001	0.009	-0.249	0.051	0.054	0.048	0.06	0.056	0.057	0.063	0.035	0.017	0.037	0.018	-0.044	-0.034	0.037	0.062	0.016	0.016	0.03	0.03	16.333	16.333	-7.233	-7.233	-2.932	-2.932	0	0	0	0	0	0	-1.704
Income Tax Expense Numbers are in millions	0.434	-2.468	0.737	3.408	-1.424	0.016	5.915	1.338	1.204	0.606	-2.55	0.541	-0.12	0.96	-0.266	0.345	0.7	0.415	-1.538	-0.985	0.225	0.286	0.258	0.258	0.19	0.19	0.002	0.002	-0.081	-0.081	0.646	0.646	2.326	2.326	0	0	0	0	-0.027
Net Income Numbers are in millions	6.261	0.603	4.903	39.26	1.744	0.573	-29.087	3.179	3.048	2.539	7.402	3.016	3.352	2.291	1.894	0.129	0.375	0.473	-0.794	0.049	0.136	0.217	-0.054	-0.054	0.379	0.379	-0.097	-0.097	-0.028	-0.028	-1.028	-1.028	2.206	2.206	-0.139	-0.139	-0.014	-0.014	-0.316
Net Income Ratio Numbers are in millions	0.065	0.007	0.048	0.501	0.023	0.008	-0.313	0.036	0.039	0.039	0.092	0.048	0.059	0.044	0.039	0.004	0.012	0.018	-0.028	0.002	0.009	0.016	-0.004	-0.004	0.079	0.079	6.467	6.467	-1.867	-1.867	-1.883	-1.883	0	0	0	0	0	0	-1.588
EPS Numbers are in millions	0.04	0.004	0.032	0.25	0.011	0.004	-0.18	0.02	0.02	0.017	0.049	0.02	0.02	0.02	0.026	0.02	0.01	0.01	-0.014	0.01	0.01	0.01	-0.001	-0.001	0.009	0.009	-0.002	-0.002	-0.001	-0.001	-0.025	-0.025	0.21	0.21	-0.007	-0.007	-0.001	-0.001	-0.12
EPS Diluted Numbers are in millions	0.03	0.003	0.028	0.22	0.01	0.003	-0.18	0.02	0.02	0.017	0.049	0.02	0.02	0.02	0.026	0.02	0.01	0.01	-0.014	0.001	0.01	0.01	-0.001	-0.001	0.009	0.009	-0.002	-0.002	-0.001	-0.001	-0.025	-0.025	0.21	0.21	-0.007	-0.007	-0.001	-0.001	-0.12
EBITDA Numbers are in millions	30.553	20.613	28.016	63.739	19.985	17.426	26.819	21.371	20.04	16.872	21.807	17.51	14.539	12.092	9.364	5.906	6.316	5.313	4.163	3.921	3.753	3.788	0.38	0.38	1.337	1.337	-0.056	-0.056	-0.094	-0.094	-0.324	-0.046	2.326	2.326	0	0	0	0	-0.484
EBITDA Ratio Numbers are in millions	0.316	0.25	0.277	0.814	0.262	0.253	0.289	0.244	0.257	0.256	0.272	0.278	0.255	0.233	0.192	0.169	0.21	0.2	0.148	0.144	0.246	0.284	0.029	0.029	0.278	0.278	3.7	3.7	-6.267	-6.267	-0.594	-0.084	0	0	0	0	0	0	-2.432

Media and Games Invest SE

FSX:M8G.DE Add to watchlist

FSX:M8G.DE