Mach7 Technologies Limited (M7T.AX) - Quarterly Income Statement

Home
M7T.AX
Financials

0.36 (AUD) • At close November 14, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) AUD.

	2024 Q4	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q3	2015 Q2	2015 Q1	2014 Q3	2014 Q2	2014 Q1	2013 Q3	2013 Q2	2013 Q1	2012 Q3	2012 Q2	2012 Q1	2011 Q3	2011 Q2	2011 Q1	2010 Q3	2010 Q2	2010 Q1	2009 Q3	2009 Q2	2009 Q1	2008 Q3	2008 Q2	2008 Q1	2007 Q3	2007 Q2	2007 Q1	2006 Q3	2006 Q2
Revenue Numbers are in millions	7.897	7.897	13.332	6.666	13.637	6.825	16.413	8.206	12.742	6.026	14.338	7.169	11.929	5.869	7.098	3.652	9.787	4.936	9.075	4.538	5.831	2.917	1.758	1.758	2.397	2.397	1.931	1.931	2.747	2.747	2.393	2.393	0.788	0.788	0.141	0.141	0.036	0.036	0	0	0	0	0	0	0	0	0	0.004	0.004	0.004	0.014	0.014	0.014	0.533	0.533	0.533	1.194	1.194	1.194	0.214	0.214	0.214	0.017	0.017	0.017
Cost of Revenue Numbers are in millions	5.971	5.971	15.913	5.861	17.029	5.88	14.637	5.145	16.08	5.287	13.806	4.638	14	4.244	13.024	3.964	9.448	3.479	7.588	2.828	8.234	2.771	2.332	2.332	2.722	2.722	2.235	2.235	3.021	3.021	2.425	2.425	1.726	1.726	0.115	0.115	0.033	0.033	0	0	0	0	0	0	0	0	0	0.001	0.001	0.001	0.011	0.011	0.011	0.517	0.517	0.517	0.874	0.874	0.874	0.09	0.09	0.09	0	0	0
Gross Profit Numbers are in millions	1.926	1.926	-2.581	0.805	-3.392	0.945	1.776	3.062	-3.338	0.739	0.533	2.531	-2.07	1.625	-5.926	-0.312	0.339	1.457	1.488	1.709	-2.404	0.146	-0.574	-0.574	-0.325	-0.325	-0.304	-0.304	-0.274	-0.274	-0.032	-0.032	-0.938	-0.938	0.026	0.026	0.002	0.002	0	0	0	0	0	0	0	0	0	0.003	0.003	0.003	0.003	0.003	0.003	0.017	0.017	0.017	0.321	0.321	0.321	0.125	0.125	0.125	0.017	0.017	0.017
Gross Profit Ratio Numbers are in millions	0.244	0.244	-0.194	0.121	-0.249	0.138	0.108	0.373	-0.262	0.123	0.037	0.353	-0.174	0.277	-0.835	-0.085	0.035	0.295	0.164	0.377	-0.412	0.05	-0.327	-0.327	-0.136	-0.136	-0.157	-0.157	-0.1	-0.1	-0.014	-0.014	-1.19	-1.19	0.186	0.186	0.069	0.069	0	0	0	0	0	0	0	0	0	0.635	0.635	0.635	0.219	0.219	0.219	0.031	0.031	0.031	0.269	0.269	0.269	0.582	0.582	0.582	1	1	1
Reseach & Development Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.008	0.008	0.008	0.014	0.014	0.014
General & Administrative Expenses Numbers are in millions	0.98	0.98	0.925	0.925	0.967	0.967	0.905	0.905	0.727	0.727	0.646	0.646	0.587	0.587	0.69	0.69	0.67	0.67	0.308	0.308	0.328	0.328	0.316	0.316	0.324	0.324	0.29	0.29	0.615	0.615	0.543	0.543	0.452	0.452	0.312	0.312	0.09	0.09	0.022	0.022	0.022	0.013	0.013	0.013	0.019	0.019	0.019	0.054	0.054	0.054	0.202	0.202	0.202	0.409	0.409	0.409	0.68	0.68	0.68	0.438	0.438	0.438	0.081	0.081	0.081
Selling & Marketing Expenses Numbers are in millions	0.155	0.155	0.254	0.254	0.086	0.086	0.292	0.292	0.11	0.11	0.234	0.234	0.042	0.042	0.03	0.03	0.023	0.023	0.157	0.157	0.033	0.033	0.231	0.231	0.131	0.131	0.118	0.118	0.145	0.145	0.185	0.185	0.203	0.203	0.047	0.047	0.002	0.002	0.028	0.028	0.028	0.212	0.212	0.212	0.086	0.086	0.086	-0.014	-0.014	-0.014	-0.192	-0.192	-0.192	0.215	0.215	0.215	0.033	0.033	0.033	-0.327	-0.327	-0.327	0.246	0.246	0.246
SG&A Numbers are in millions	1.805	1.805	3.075	1.809	2.615	1.308	3.01	1.373	2.142	1.071	1.988	0.994	1.267	0.634	1.458	0.729	0.729	0.747	1.177	0.588	0.595	0.469	0.664	0.664	0.334	0.334	0.744	0.744	0.863	0.863	0.965	0.965	0.606	0.606	0.686	0.686	0.093	0.093	0.05	0.05	0.05	0.225	0.225	0.225	0.105	0.105	0.105	0.039	0.039	0.039	0.01	0.01	0.01	0.624	0.624	0.624	0.712	0.712	0.712	0.111	0.111	0.111	0.327	0.327	0.327
Other Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-1.943	-1.943	-1.943	-1.943	0	-1.972	-1.972	-1.972	0	0	-2.5	-2.5	0	0	-2.521	-2.521	0	0	-0.671	-0.671	0.193	0.193	0.193	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Operating Expenses Numbers are in millions	1.805	1.805	3.075	3.555	2.615	3.646	3.01	3.646	2.142	3.13	1.988	3.279	1.267	3.274	1.458	3.853	0.729	1.977	1.177	1.546	0.595	1.646	1.829	1.829	1.381	1.381	1.661	1.661	8.72	8.72	2.302	2.302	4.903	4.903	0.678	0.678	0.286	0.286	0.05	0.05	0.05	0.225	0.225	0.225	0.105	0.105	0.105	0.039	0.039	0.039	0.01	0.01	0.01	0.624	0.624	0.624	0.712	0.712	0.712	0.119	0.119	0.119	0.341	0.341	0.341
Operating Income Numbers are in millions	0.121	0.121	-5.656	-2.885	-6.007	-2.859	-1.234	-0.667	-5.48	-2.966	-1.456	-0.781	-3.337	-1.534	-7.384	-3.591	-0.39	-0.565	0.311	0.155	-2.999	-1.407	-2.291	-2.291	-1.717	-1.717	-1.965	-1.965	-2.91	-2.91	-2.437	-2.437	-2.443	-2.443	-0.678	-0.678	-0.378	-0.378	-0.076	-0.076	-0.076	-0.239	-0.239	-0.239	-0.124	-0.124	-0.124	-0.09	-0.09	-0.09	-0.208	-0.208	-0.208	-0.608	-0.608	-0.608	-0.392	-0.392	-0.392	-0.44	-0.44	-0.44	-0.407	-0.407	-0.407
Operating Income Ratio Numbers are in millions	0.015	0.015	-0.424	-0.433	-0.441	-0.419	-0.075	-0.081	-0.43	-0.492	-0.102	-0.109	-0.28	-0.261	-1.04	-0.983	-0.04	-0.114	0.034	0.034	-0.514	-0.482	-1.303	-1.303	-0.716	-0.716	-1.018	-1.018	-1.059	-1.059	-1.019	-1.019	-3.099	-3.099	-4.803	-4.803	-10.512	-10.512	0	0	0	0	0	0	0	0	0	-22.953	-22.953	-22.953	-14.95	-14.95	-14.95	-1.14	-1.14	-1.14	-0.328	-0.328	-0.328	-2.054	-2.054	-2.054	-23.565	-23.565	-23.565
Total Other Income Expenses Net Numbers are in millions	-2.233	-2.233	0.124	0.119	0.554	-2.364	0.031	0.066	0.643	0.548	-0.042	-2.285	0.059	-0.106	-0.973	-3.137	-0.497	-1.153	-0.018	-0.009	-0.004	-1.179	-1.172	-0.119	-1.029	-1.029	-0.005	-0.005	-7.842	-7.842	-0.01	-0.01	-3.475	-4.374	0.014	0.014	-1.349	-1.349	0.001	0.001	0.001	0.004	0.004	0.004	0.018	0.018	0.018	0.432	0.432	0.432	-0.544	-0.544	-0.544	-0.292	-0.292	-0.292	-0.721	-0.721	-0.721	0.028	0.028	0.028	-0	-0	-0
Income Before Tax Numbers are in millions	-2.112	-2.112	-5.531	-2.766	-5.453	-2.726	-1.203	-0.602	-4.837	-2.419	-1.497	-0.749	-3.278	-1.639	-8.357	-4.178	-0.887	-0.444	0.293	0.146	-3.003	-1.501	-2.41	-2.41	-1.688	-1.688	-1.971	-1.971	-8.98	-8.98	-2.448	-2.448	-5.918	-5.918	-0.646	-0.646	-1.727	-1.727	-0.076	-0.076	-0.076	-0.235	-0.235	-0.235	-0.106	-0.106	-0.106	0.342	0.342	0.342	-0.752	-0.752	-0.752	-0.9	-0.9	-0.9	-1.113	-1.113	-1.113	-0.412	-0.412	-0.412	-0.407	-0.407	-0.407
Income Before Tax Ratio Numbers are in millions	-0.267	-0.267	-0.415	-0.415	-0.4	-0.399	-0.073	-0.073	-0.38	-0.401	-0.104	-0.104	-0.275	-0.279	-1.177	-1.144	-0.091	-0.09	0.032	0.032	-0.515	-0.515	-1.371	-1.371	-0.704	-0.704	-1.021	-1.021	-3.269	-3.269	-1.023	-1.023	-7.509	-7.509	-4.572	-4.572	-48.026	-48.026	0	0	0	0	0	0	0	0	0	86.741	86.741	86.741	-53.962	-53.962	-53.962	-1.688	-1.688	-1.688	-0.932	-0.932	-0.932	-1.923	-1.923	-1.923	-23.58	-23.58	-23.58
Income Tax Expense Numbers are in millions	0.444	0.444	-0.897	0.448	-4.535	2.267	-1.073	0.536	-1.088	0.544	-1.078	0.539	-1.095	0.548	-1.183	0.591	-0.382	0.191	-0.382	0.191	-0.382	0.191	0.191	0.191	0.909	0.909	0.273	0.273	2.123	2.123	0.475	0.475	0.249	0.249	-2.136	-1.349	-1.349	-1.349	0	0	0	0	0	0	0	0	0	0	0	0	0.193	0.193	0.193	-0.016	-0.016	-0.016	-0.008	-0.008	-0.008	-0.032	-0.032	-0.032	-0.026	-0.026	-0.026
Net Income Numbers are in millions	-1.668	-1.668	-4.635	-2.317	-0.918	-0.459	-0.13	-0.065	-3.749	-1.874	-0.419	-0.21	-2.183	-1.092	-7.174	-3.587	-0.506	-0.253	0.675	0.337	-2.621	-1.31	-2.219	-2.219	-0.779	-0.779	-1.698	-1.698	-6.857	-6.857	-1.973	-1.973	-5.669	-5.669	-0.646	-0.646	-1.727	-1.727	-0.076	-0.076	-0.076	-0.235	-0.235	-0.235	-0.106	-0.106	-0.106	0.342	0.342	0.342	-0.945	-0.945	-0.945	-0.79	-0.79	-0.79	-1.105	-1.105	-1.105	-0.38	-0.38	-0.38	-0.381	-0.381	-0.381
Net Income Ratio Numbers are in millions	-0.211	-0.211	-0.348	-0.348	-0.067	-0.067	-0.008	-0.008	-0.294	-0.311	-0.029	-0.029	-0.183	-0.186	-1.011	-0.982	-0.052	-0.051	0.074	0.074	-0.45	-0.449	-1.262	-1.262	-0.325	-0.325	-0.879	-0.879	-2.496	-2.496	-0.824	-0.824	-7.192	-7.192	-4.572	-4.572	-48.026	-48.026	0	0	0	0	0	0	0	0	0	86.741	86.741	86.741	-67.847	-67.847	-67.847	-1.482	-1.482	-1.482	-0.925	-0.925	-0.925	-1.772	-1.772	-1.772	-22.072	-22.072	-22.072
EPS Numbers are in millions	-0.007	-0.007	-0.019	-0.01	-0.004	-0.002	-0.001	-0	-0.016	-0.008	-0.002	-0.001	-0.009	-0.005	-0.031	-0.016	-0.002	-0.001	0.004	0.002	-0.017	-0.01	-0.015	-0.015	-0.006	-0.006	-0.015	-0.015	-0.058	-0.058	-0.02	-0.02	-0.092	-0.092	-0.015	-0.015	-0.088	-0.088	-0.013	-0.013	-0.013	-0.058	-0.058	-0.058	-0.026	-0.026	-0.026	0.17	0.17	0.17	-5.93	-5.93	-5.93	-5.09	-5.09	-5.09	-5.64	-5.64	-5.64	-3.16	-3.16	-3.16	-4.13	-4.13	-4.13
EPS Diluted Numbers are in millions	-0.007	-0.007	-0.019	-0.01	-0.004	-0.002	-0.001	-0	-0.016	-0.008	-0.002	-0.001	-0.009	-0.005	-0.031	-0.015	-0.002	-0.001	0.004	0.002	-0.017	-0.01	-0.015	-0.015	-0.006	-0.006	-0.015	-0.015	-0.058	-0.058	-0.02	-0.02	-0.092	-0.092	-0.015	-0.015	-0.088	-0.088	-0.013	-0.013	-0.013	-0.058	-0.058	-0.058	-0.026	-0.026	-0.026	0.17	0.17	0.17	-5.93	-5.93	-5.93	-5.09	-5.09	-5.09	-5.64	-5.64	-5.64	-3.16	-3.16	-3.16	-4.13	-4.13	-4.13
EBITDA Numbers are in millions	-2.181	-2.181	-1.855	-2.613	-1.351	-2.699	3.408	1.638	-0.256	-2.78	3.053	1.484	1.409	-1.392	-3.235	-1.044	1.057	-0.55	2.258	1.121	-1.116	-1.362	-1.365	-1.365	-1.676	-1.676	-1.04	-1.04	-2.674	-2.674	-0.789	-0.789	-1.98	-1.98	-0.664	-0.664	-1.725	-1.725	-0.075	-0.075	-0.075	-0.235	-0.235	-0.235	-0.106	-0.106	-0.106	0.342	0.342	0.342	-0.909	-0.909	-0.909	-0.753	-0.753	-0.753	-1.09	-1.09	-1.09	-0.368	-0.368	-0.368	-0.405	-0.405	-0.405
EBITDA Ratio Numbers are in millions	-0.276	-0.276	-0.151	-0.392	-0.142	-0.395	0.206	0.2	-0.073	-0.461	0.214	0.207	0.111	-0.237	-0.323	-0.286	0.158	-0.112	0.247	0.247	-0.196	-0.467	-0.776	-0.776	-0.699	-0.699	-0.539	-0.539	-0.974	-0.974	-0.33	-0.33	-2.512	-2.512	-4.703	-4.703	-47.967	-47.967	0	0	0	0	0	0	0	0	0	86.859	86.859	86.859	-65.232	-65.232	-65.232	-1.413	-1.413	-1.413	-0.913	-0.913	-0.913	-1.715	-1.715	-1.715	-23.449	-23.449	-23.449

Mach7 Technologies Limited

ASX:M7T.AX Add to watchlist

ASX:M7T.AX