Mach7 Technologies Limited
ASX:M7T.AX
0.395 (AUD) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 26.175 | 23.395 | 25.748 | 18.363 | 48.874 | 2.267 | 2.505 | 2.784 | 1.719 | 2.751 | 0.567 | 0.027 | 0.999 | 1.547 | 0.589 | 0.209 | 0.283 | 0.476 | 1.709 | 2.517 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.211 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 26.175 | 23.395 | 25.748 | 18.363 | 48.874 | 2.267 | 2.505 | 2.784 | 1.93 | 2.751 | 0.567 | 0.027 | 0.999 | 1.547 | 0.589 | 0.209 | 0.283 | 0.476 | 1.709 | 2.517 |
Net Receivables
| 6.031 | 6.707 | 1.995 | 2.07 | 1.637 | 3.362 | 3.691 | 4.815 | 2.067 | 0.415 | 0.057 | 0.043 | 0.156 | 0.005 | 0.106 | 1.171 | 0.843 | 0.615 | 0.025 | 0.002 |
Inventory
| 0.876 | 0.629 | 0.418 | 0 | 0 | 0.155 | 0.187 | 0.167 | 0 | -0.244 | 0 | 0 | 0 | 0 | 0.054 | 0.935 | 0.682 | 0.46 | 0.042 | 0 |
Other Current Assets
| 0.826 | 4.16 | 4.039 | 3.97 | 2.912 | 0.149 | 0.113 | 0.13 | 0.436 | 0.244 | 0 | 0 | 0 | 0 | 0.017 | 1.023 | -0.007 | 0.09 | 0.003 | 0.036 |
Total Current Assets
| 33.909 | 34.89 | 32.2 | 24.403 | 53.423 | 5.933 | 6.496 | 7.896 | 4.433 | 3.166 | 0.574 | 0.07 | 1.155 | 1.588 | 0.767 | 3.338 | 1.801 | 1.641 | 1.907 | 2.555 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 1.916 | 1.997 | 2.069 | 1.452 | 0.488 | 0.187 | 0.174 | 0.185 | 0.8 | 0.523 | 0 | 0 | 0 | 0.28 | 0.066 | 1.223 | 2.219 | 1.966 | 0.155 | 0.001 |
Goodwill
| 4.188 | 4.354 | 4.3 | 4.1 | 0 | 0 | 0 | 0 | 0.415 | 0 | 0 | 0 | 0 | 0 | 0 | 0.194 | 2.036 | 4.735 | 0 | 0 |
Intangible Assets
| 23.594 | 31.112 | 39.012 | 45.763 | 6.944 | 10.585 | 14.218 | 17.843 | 35.154 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 |
Goodwill and Intangible Assets
| 27.782 | 35.466 | 43.312 | 49.863 | 6.944 | 10.585 | 14.218 | 17.843 | 35.569 | 0 | 0 | 0 | 0 | 0 | 0 | 0.194 | 2.036 | 4.735 | 0 | 0.001 |
Long Term Investments
| 4.55 | 5.006 | 0 | 0 | 0 | 0.318 | 0.318 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 4.088 | 4.154 | 0.58 | 0.553 | 0 | 4.1 | -0.103 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.077 | 0.081 | 0.046 | 0 | 0 |
Other Non-Current Assets
| 0.787 | 0.793 | 0.762 | 0.698 | 0.765 | -3.352 | 0.103 | 0 | 0 | 0 | 0.05 | 0.619 | 0.33 | 0 | 0 | 0 | -0.205 | -0.053 | -0 | 0 |
Total Non-Current Assets
| 39.122 | 47.415 | 46.722 | 52.566 | 8.197 | 11.839 | 14.71 | 18.028 | 36.368 | 0.523 | 0.05 | 0.619 | 0.33 | 0.28 | 0.066 | 1.493 | 4.131 | 6.694 | 0.155 | 0.002 |
Total Assets
| 73.031 | 82.306 | 78.922 | 76.969 | 61.62 | 17.772 | 21.206 | 25.925 | 40.801 | 3.689 | 0.624 | 0.689 | 1.485 | 1.868 | 0.833 | 4.831 | 5.932 | 8.335 | 2.062 | 2.557 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 0.824 | 0.742 | 0.724 | 0.252 | 1.474 | 0.343 | 0.386 | 0.267 | 0.34 | 0.592 | 0.086 | 0.195 | 0.078 | 0.001 | 1.061 | 0.654 | 0.539 | 0.884 | 0.246 | 0.012 |
Short Term Debt
| 0.181 | 0.21 | 0.191 | 0.274 | 0.133 | 0.613 | 0.014 | 0.012 | 2.993 | 0 | 0 | 0.025 | 0 | 0 | 3.526 | 2.074 | 0.91 | 0.021 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.111 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 11.633 | 11.224 | 7.03 | 5.58 | 2.777 | 3.478 | 2.716 | 2.855 | 2.368 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0 | 0 | 0 |
Other Current Liabilities
| 1.633 | 1.914 | 1.719 | 1.135 | 0.668 | 0.427 | 0.491 | 1.241 | 0.44 | -0.592 | -0.086 | -0.195 | -0.078 | 0.035 | -0.379 | -0.165 | -0.166 | -0.742 | -0.226 | -0.012 |
Total Current Liabilities
| 15.095 | 14.831 | 10.387 | 7.494 | 6.527 | 5.204 | 3.992 | 4.643 | 6.592 | 0.592 | 0.086 | 0.22 | 0.078 | 0.037 | 5.269 | 3.217 | 1.825 | 1.047 | 0.267 | 0.012 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 0 | 0.991 | 1.136 | 0.804 | 0.187 | 0 | 0 | 0.013 | 0.223 | 2.922 | 0 | 0 | 0 | 0 | 0 | 1.607 | 0.436 | 0.014 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | -7 | -9.024 | -10.756 | -1.439 | 0 | 0 | -5.329 | -10.525 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 4.993 | 7 | 9.024 | 10.756 | 1.439 | 2.203 | 2.967 | 5.329 | 10.525 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 1.087 | 7 | 9.024 | 10.756 | 1.439 | 0 | 0 | 5.329 | 10.525 | -2.922 | 0 | 0 | 0 | 0 | 0 | 0.094 | 0.078 | 0.064 | 0 | 0 |
Total Non-Current Liabilities
| 6.08 | 7.991 | 10.16 | 11.56 | 1.626 | 2.203 | 2.967 | 5.342 | 10.748 | 0 | 0 | 0 | 0 | 0 | 0 | 1.701 | 0.514 | 0.078 | 0 | 0 |
Total Liabilities
| 21.174 | 22.822 | 20.547 | 19.055 | 8.153 | 7.407 | 6.959 | 9.986 | 17.339 | 0.592 | 0.086 | 0.22 | 0.078 | 0.037 | 5.269 | 4.918 | 2.339 | 1.125 | 0.267 | 0.012 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 116.245 | 115.697 | 115.295 | 113.746 | 101.792 | 58.845 | 55.557 | 53.091 | 45.79 | 11.078 | 3.152 | 2.78 | 2.78 | 2.78 | 10.955 | 10.816 | 10.622 | 9.821 | 2.887 | 5.355 |
Retained Earnings
| -71.005 | -63.526 | -63.495 | -61.33 | -51.973 | -51.824 | -44.765 | -39.812 | -24.086 | -9.523 | -2.613 | -2.311 | -1.372 | -0.949 | -14.713 | -10.931 | -7.582 | -3.372 | -1.834 | -2.81 |
Accumulated Other Comprehensive Income/Loss
| 6.618 | 7.312 | 6.575 | 5.498 | 3.647 | 3.344 | 3.455 | 2.66 | 1.758 | 1.541 | 0 | 0 | 0 | 0 | 0.742 | 0.742 | 0.768 | 0.742 | 0.742 | 0 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.215 | 0.019 | 0 | 0 |
Total Shareholders Equity
| 51.857 | 59.484 | 58.375 | 57.914 | 53.467 | 10.365 | 14.247 | 15.939 | 23.462 | 3.097 | 0.539 | 0.469 | 1.407 | 1.831 | -3.016 | 0.626 | 3.593 | 7.21 | 1.795 | 2.545 |
Total Equity
| 51.857 | 59.484 | 58.375 | 57.914 | 53.467 | 10.365 | 14.247 | 15.939 | 23.462 | 3.097 | 0.539 | 0.469 | 1.407 | 1.831 | -4.437 | -0.087 | 3.593 | 7.21 | 1.795 | 2.545 |
Total Liabilities & Shareholders Equity
| 73.031 | 82.306 | 78.922 | 76.969 | 61.62 | 17.772 | 21.206 | 25.925 | 40.801 | 3.689 | 0.624 | 0.689 | 1.485 | 1.868 | 0.833 | 4.831 | 5.932 | 8.335 | 2.062 | 2.557 |