Manz AG
FSX:M5Z.DE
6.26 (EUR) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 249.17 | 250.964 | 227.06 | 236.768 | 264.404 | 296.92 | 324.967 | 231.01 | 222.019 | 305.925 | 266.248 | 184.107 | 271.221 | 211.447 | 85.915 | 236.513 | 71.249 | 43.813 | 29.329 |
| Cost of Revenue
| 127.096 | 135.932 | 121.068 | 125.456 | 165.704 | 180.016 | 212.481 | 130.571 | 139.983 | 177.324 | 148.376 | 96.1 | 158.466 | 121.558 | 51.408 | 132.074 | 36.446 | 21.466 | 12.339 |
| Gross Profit
| 122.074 | 115.032 | 105.992 | 111.312 | 98.7 | 116.904 | 112.486 | 100.439 | 82.036 | 128.601 | 117.872 | 88.007 | 112.755 | 89.889 | 34.507 | 104.439 | 34.804 | 22.347 | 16.99 |
| Gross Profit Ratio
| 0.49 | 0.458 | 0.467 | 0.47 | 0.373 | 0.394 | 0.346 | 0.435 | 0.369 | 0.42 | 0.443 | 0.478 | 0.416 | 0.425 | 0.402 | 0.442 | 0.488 | 0.51 | 0.579 |
| Reseach & Development Expenses
| 1.067 | 2.241 | 0.083 | 0.274 | 1.05 | 4.033 | 18.315 | 20.783 | 17.309 | 41.908 | 22.031 | 28.494 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 4.737 | 5.989 | 3.57 | 3.701 | 3.523 | 0 | 1.708 | 3.586 | 3.306 | 4.551 | 3.103 | 2.105 | 0 | 3.395 | 0 | 0 | 16.594 | 11.325 | 9.352 |
| Selling & Marketing Expenses
| 8.909 | 9.326 | 7.333 | 7.193 | 11.64 | 11.77 | 20.372 | 15.152 | 15.793 | 14.716 | 9.521 | 11.28 | 0 | 4.543 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 13.646 | 15.315 | 10.903 | 10.894 | 11.64 | 11.77 | 22.08 | 18.738 | 19.099 | 19.267 | 12.624 | 13.385 | 0 | 7.938 | 0 | 0 | 16.594 | 11.325 | 9.352 |
| Other Expenses
| 0.818 | 109.36 | 100.884 | 94.739 | 102.357 | 101.213 | 70.257 | 113.32 | 117.055 | 128.672 | 102.681 | 107.42 | 98.443 | 81.39 | 50.42 | 71.966 | 8.164 | 48.898 | 33.692 |
| Operating Expenses
| 118.194 | 126.916 | 111.87 | 105.907 | 115.047 | 117.016 | 110.652 | 132.058 | 136.154 | 147.939 | 115.305 | 120.805 | 98.443 | 89.328 | 50.42 | 71.966 | 24.758 | 60.223 | 43.044 |
| Operating Income
| 3.975 | -6.459 | -13.461 | 13.559 | -7.002 | -1.349 | 1.556 | -35.931 | -58.205 | -32.787 | 3.101 | -30.708 | 3.117 | 0.562 | -15.913 | 28.601 | 10.046 | 4.851 | 3.276 |
| Operating Income Ratio
| 0.016 | -0.026 | -0.059 | 0.057 | -0.026 | -0.005 | 0.005 | -0.156 | -0.262 | -0.107 | 0.012 | -0.167 | 0.011 | 0.003 | -0.185 | 0.121 | 0.141 | 0.111 | 0.112 |
| Total Other Income Expenses Net
| -5.349 | -1.217 | -4.118 | -8.588 | -2.926 | -3.555 | -1.658 | -7.98 | -7.579 | -15.229 | -2.967 | 0.382 | -0.905 | -0.775 | 2.929 | -0.112 | 0.508 | -0.756 | -0.537 |
| Income Before Tax
| -1.374 | -7.676 | -17.579 | 4.971 | -9.928 | -4.904 | -0.102 | -39.599 | -61.697 | -34.567 | 0.134 | -32.416 | 2.212 | 0.688 | -12.984 | 28.489 | 10.554 | 4.095 | 2.739 |
| Income Before Tax Ratio
| -0.006 | -0.031 | -0.077 | 0.021 | -0.038 | -0.017 | -0 | -0.171 | -0.278 | -0.113 | 0.001 | -0.176 | 0.008 | 0.003 | -0.151 | 0.12 | 0.148 | 0.093 | 0.093 |
| Income Tax Expense
| 1.01 | 4.472 | 4.848 | 1.547 | 1.32 | 3.116 | 2.696 | 2.956 | 2.514 | 3.611 | 2.857 | 1.064 | 1.049 | -1.112 | -3.276 | 7.315 | 2.309 | 1.316 | 1.008 |
| Net Income
| -2.389 | -12.148 | -22.427 | 3.434 | -11.248 | -8.02 | -2.798 | -42.613 | -64.202 | -38.179 | -3.1 | -33.643 | 1.163 | 1.8 | -9.708 | 21.174 | 8.245 | 2.779 | 1.731 |
| Net Income Ratio
| -0.01 | -0.048 | -0.099 | 0.015 | -0.043 | -0.027 | -0.009 | -0.184 | -0.289 | -0.125 | -0.012 | -0.183 | 0.004 | 0.009 | -0.113 | 0.09 | 0.116 | 0.063 | 0.059 |
| EPS
| -0.28 | -1.5 | -2.89 | 0.44 | -1.45 | -1.04 | -0.36 | -6.22 | -12.03 | -7.64 | -0.68 | -7.51 | 0.19 | 0.34 | -2.14 | 4.97 | 2.37 | 1.74 | 3.79 |
| EPS Diluted
| -0.27 | -1.5 | -2.89 | 0.43 | -1.45 | -1.01 | -0.35 | -6.1 | -11.82 | -7.54 | -0.67 | -7.4 | 0.19 | 0.34 | -2.14 | 4.97 | 2.37 | 1.74 | 3.79 |
| EBITDA
| 14.063 | 5.717 | 20.893 | 25.691 | 9.836 | 11.548 | 11.561 | -18.337 | -38.174 | 27.799 | 26.262 | -10.636 | 25.885 | 10.798 | -5.437 | 37.966 | 11.641 | -36.723 | -25.221 |
| EBITDA Ratio
| 0.056 | 0.023 | 0.092 | 0.109 | 0.037 | 0.039 | 0.036 | -0.079 | -0.172 | 0.091 | 0.099 | -0.058 | 0.095 | 0.051 | -0.063 | 0.161 | 0.163 | -0.838 | -0.86 |