Manz AG
FSX:M5Z.DE
6.26 (EUR) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
| 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 47.412 | 51.21 | 54.144 | 52.958 | 65.66 | 76.408 | 59.584 | 64.706 | 65.809 | 60.864 | 63.481 | 49.214 | 63.474 | 50.89 | 64.382 | 48.069 | 62.706 | 61.611 | 66.236 | 65.383 | 56.004 | 76.781 | 38.696 | 84.692 | 87.431 | 86.1 | 132.333 | 73.034 | 71.982 | 47.618 | 63.698 | 43.353 | 59.467 | 64.492 | 53.068 | 47.023 | 67.957 | 53.971 | 55.053 | 87.258 | 109.434 | 54.18 | 53.214 | 75.277 | 87.917 | 49.84 | 36.402 | 38.526 | 65.072 | 49.404 | 49.772 | 76.861 | 67.761 | 62.032 | 75.926 | 53.764 | 46.18 | 21.334 | 18.529 | 25.131 | 11.789 | 16.487 |
| Cost of Revenue
| 50.549 | 51.814 | 30.039 | 26.597 | 29.849 | 40.611 | 28.083 | 33.809 | 35.323 | 38.717 | 35.676 | 26.373 | 32.434 | 26.585 | 32.735 | 24.496 | 36.031 | 32.194 | 42.98 | 42.301 | 33.742 | 46.678 | 11.969 | 51.81 | 57.939 | 58.298 | 97.388 | 44.494 | 40.695 | 29.904 | 35.839 | 27.078 | 35.449 | 32.205 | 41.779 | 29.346 | 40.167 | 28.691 | 25.85 | 53.325 | 68.15 | 29.999 | 23.385 | 46.665 | 53.612 | 24.714 | 30.038 | 14.949 | 30.392 | 23.232 | 18.753 | 49.844 | 39.45 | 37.936 | 42.423 | 33.193 | 28.152 | 7.702 | 16.198 | 13.653 | 6.604 | 5.118 |
| Gross Profit
| -3.137 | -0.604 | 24.105 | 26.361 | 35.811 | 35.797 | 31.501 | 30.897 | 30.486 | 22.147 | 27.805 | 22.841 | 31.04 | 24.305 | 31.647 | 23.573 | 26.675 | 29.417 | 23.256 | 23.082 | 22.262 | 30.103 | 26.727 | 32.882 | 29.492 | 27.802 | 34.945 | 28.54 | 31.287 | 17.714 | 27.859 | 16.275 | 24.018 | 32.287 | 11.289 | 17.677 | 27.79 | 25.28 | 29.203 | 33.933 | 41.284 | 24.181 | 29.829 | 28.612 | 34.305 | 25.126 | 6.364 | 23.577 | 34.68 | 26.172 | 31.019 | 27.017 | 28.311 | 24.096 | 33.503 | 20.571 | 18.028 | 13.632 | 2.331 | 11.478 | 5.185 | 11.369 |
| Gross Profit Ratio
| -0.066 | -0.012 | 0.445 | 0.498 | 0.545 | 0.468 | 0.529 | 0.477 | 0.463 | 0.364 | 0.438 | 0.464 | 0.489 | 0.478 | 0.492 | 0.49 | 0.425 | 0.477 | 0.351 | 0.353 | 0.398 | 0.392 | 0.691 | 0.388 | 0.337 | 0.323 | 0.264 | 0.391 | 0.435 | 0.372 | 0.437 | 0.375 | 0.404 | 0.501 | 0.213 | 0.376 | 0.409 | 0.468 | 0.53 | 0.389 | 0.377 | 0.446 | 0.561 | 0.38 | 0.39 | 0.504 | 0.175 | 0.612 | 0.533 | 0.53 | 0.623 | 0.352 | 0.418 | 0.388 | 0.441 | 0.383 | 0.39 | 0.639 | 0.126 | 0.457 | 0.44 | 0.69 |
| Reseach & Development Expenses
| 10.8 | 0 | 9.425 | 0 | 0 | 0 | 11.618 | 0 | 0 | 0 | 11.423 | 0 | 0 | 0 | 18.375 | 0 | 0 | 0 | 18.644 | 0 | 0 | 0 | 13.269 | 0 | 0 | 0 | 12.53 | 0 | 0 | 0 | 14.745 | 0 | 0 | 0 | 12.645 | 0 | 0 | 0 | 41.908 | 0 | 0 | 0 | 22.031 | 0 | 0 | 0 | 28.494 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.883 | 0 | 0 | 0.792 | 1.201 | 0 | 0 | 0.797 | 0.475 | 0.831 | 0.661 | 1.136 | 0 | 0 | 0 | 0.696 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.947 | 0 | 0 | 3.008 | 4.395 | 0 | 0 | 2.392 | 3.765 | 2.265 | 1.929 | 1.562 | 0 | 0 | 0 | 2.14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 8.528 | 8.621 | 20.623 | 6.852 | 8.846 | 12.071 | 7.888 | 13.282 | 12.33 | 9.5 | 9.895 | 7.214 | 8.222 | 8.047 | 22.192 | 16.426 | 18.694 | 18.886 | 21.249 | 17.997 | 18.257 | 18.544 | 23.031 | 17.109 | 17.523 | 18.117 | 20.281 | 17.287 | 18.624 | 19.75 | 27.57 | 17.887 | 19.4 | 21.101 | 6.83 | 22.958 | 20.559 | 3.8 | 5.596 | 18.046 | 20.234 | 3.189 | 4.24 | 3.096 | 2.59 | 2.698 | 17.775 | 19.394 | 0 | 2.836 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Expenses
| 6.991 | 9.144 | -1.123 | 3.752 | 1.72 | 29.572 | 42.334 | 25.385 | 31.239 | 27.959 | 42.513 | 26.417 | 30.14 | 12.799 | 25.191 | 24.979 | 27.289 | 28.447 | 26.837 | 29.392 | 27.859 | 30.959 | 24.025 | 30.633 | 31.564 | 30.792 | 33.892 | 34.713 | 44.359 | -2.312 | 33.823 | 30.182 | 33.296 | 34.757 | 27.205 | 34.87 | 31.26 | 30.372 | 45.749 | 33.658 | 34.407 | 26.281 | 27.981 | 24.794 | 26.508 | 23.398 | 35.664 | 28.127 | 27.62 | 27.48 | 20.493 | 26.769 | 51.181 | 25.025 | 35.648 | 19.755 | 17.315 | 16.61 | 7.307 | 13.404 | 13.566 | 16.143 |
| Operating Expenses
| 1.537 | -0.523 | 30.645 | 27.134 | 30.844 | 29.572 | 42.334 | 25.385 | 31.239 | 27.959 | 42.513 | 26.417 | 30.14 | 12.799 | 25.191 | 24.979 | 27.289 | 28.447 | 26.837 | 29.392 | 27.859 | 30.959 | 24.025 | 30.633 | 31.564 | 30.792 | 33.892 | 34.713 | 44.359 | -2.312 | 33.823 | 30.182 | 33.296 | 34.757 | 34.035 | 34.87 | 31.26 | 34.172 | 51.345 | 33.658 | 34.407 | 29.47 | 32.221 | 27.89 | 29.098 | 26.096 | 35.664 | 28.127 | 27.62 | 27.48 | 20.493 | 26.769 | 51.181 | 25.025 | 35.648 | 19.755 | 17.315 | 16.61 | 7.307 | 13.404 | 13.566 | 16.143 |
| Operating Income
| -4.674 | -0.081 | 6.592 | -0.724 | 5.035 | 5.491 | -4.101 | 5.144 | -0.874 | -6.013 | -24.751 | -3.608 | 1.311 | 10.851 | -0.972 | 2.596 | 2.106 | 3.544 | 0.064 | -4.258 | -4.078 | 0.647 | -0.571 | 2.248 | -2.072 | -2.99 | 0.775 | -6.173 | -13.072 | 20.026 | -10.276 | -13.907 | -9.278 | -2.47 | -28.107 | -17.193 | -3.47 | -9.435 | -34.239 | 0.275 | 6.877 | -5.7 | -2.105 | 1.435 | 5.174 | -1.403 | -27.21 | -4.55 | 5.982 | -4.93 | -0.669 | 0.248 | 3.538 | 0.175 | 3.904 | -1.801 | 4.776 | -3.314 | 0.178 | -3.533 | -13.989 | -4.963 |
| Operating Income Ratio
| -0.099 | -0.002 | 0.122 | -0.014 | 0.077 | 0.072 | -0.069 | 0.079 | -0.013 | -0.099 | -0.39 | -0.073 | 0.021 | 0.213 | -0.015 | 0.054 | 0.034 | 0.058 | 0.001 | -0.065 | -0.073 | 0.008 | -0.015 | 0.027 | -0.024 | -0.035 | 0.006 | -0.085 | -0.182 | 0.421 | -0.161 | -0.321 | -0.156 | -0.038 | -0.53 | -0.366 | -0.051 | -0.175 | -0.622 | 0.003 | 0.063 | -0.105 | -0.04 | 0.019 | 0.059 | -0.028 | -0.747 | -0.118 | 0.092 | -0.1 | -0.013 | 0.003 | 0.052 | 0.003 | 0.051 | -0.033 | 0.103 | -0.155 | 0.01 | -0.141 | -1.187 | -0.301 |
| Total Other Income Expenses Net
| -1.557 | -1.191 | -15.618 | -0.854 | -0.746 | -0.551 | -0.566 | -0.496 | -0.413 | -0.357 | -0.466 | -0.447 | -0.547 | 0.078 | -0.485 | -0.852 | -0.405 | -0.561 | -0.482 | 1.399 | -0.671 | -0.563 | -0.29 | -0.393 | -0.406 | -0.384 | 0.047 | -0.339 | -0.803 | -0.563 | -5.21 | -0.434 | -1.616 | -0.727 | -6.817 | -0.848 | -0.773 | -0.958 | -12.596 | -0.454 | -0.434 | -0.663 | -0.331 | -0.661 | -0.943 | -1.291 | 1.456 | -0.45 | -0.338 | -3.908 | -0.551 | -0.296 | -0.33 | -0.183 | -0.118 | -2.766 | 1.347 | -0.23 | -0.084 | -0.354 | 1.134 | -0.093 |
| Income Before Tax
| -6.231 | -1.272 | -9.025 | -1.578 | 4.289 | 4.94 | -4.667 | 4.648 | -1.287 | -6.37 | -25.217 | -4.055 | 0.764 | 10.929 | -1.457 | 1.744 | 1.701 | 2.983 | -0.368 | -4.911 | -4.734 | 0.084 | -0.908 | 1.855 | -2.478 | -3.374 | 0.822 | -6.512 | -13.875 | 19.463 | -11.174 | -14.341 | -10.894 | -3.19 | -29.563 | -18.041 | -4.243 | -9.85 | -34.738 | -0.099 | 6.443 | -6.173 | -2.791 | 0.774 | 4.231 | -2.08 | -27.844 | -5 | 5.644 | -5.216 | -1.031 | 0.035 | 3.208 | 0.072 | 3.786 | -1.95 | 2.06 | -3.208 | 1.41 | -2.28 | -7.247 | -4.867 |
| Income Before Tax Ratio
| -0.131 | -0.025 | -0.167 | -0.03 | 0.065 | 0.065 | -0.078 | 0.072 | -0.02 | -0.105 | -0.397 | -0.082 | 0.012 | 0.215 | -0.023 | 0.036 | 0.027 | 0.048 | -0.006 | -0.075 | -0.085 | 0.001 | -0.023 | 0.022 | -0.028 | -0.039 | 0.006 | -0.089 | -0.193 | 0.409 | -0.175 | -0.331 | -0.183 | -0.049 | -0.557 | -0.384 | -0.062 | -0.183 | -0.631 | -0.001 | 0.059 | -0.114 | -0.052 | 0.01 | 0.048 | -0.042 | -0.765 | -0.13 | 0.087 | -0.106 | -0.021 | 0 | 0.047 | 0.001 | 0.05 | -0.036 | 0.045 | -0.15 | 0.076 | -0.091 | -0.615 | -0.295 |
| Income Tax Expense
| 0.462 | 0.423 | 0.306 | -0.919 | 1.158 | 0.464 | 3.172 | -0.679 | 1.641 | 0.338 | 1.41 | 1.539 | 1.228 | 0.593 | -0.839 | 0.023 | 1.001 | 1.362 | -0.469 | 0.979 | 0.416 | 0.394 | 1.994 | 0.455 | -0.259 | 0.926 | 1.566 | 0.241 | 0.227 | 0.662 | 0.529 | -0.443 | 2.903 | -0.033 | 0.891 | 0.723 | 0.507 | 0.393 | 2.599 | 0.933 | -0.385 | 0.464 | 0.315 | 0.546 | 1.093 | 0.903 | -1.706 | 0.823 | 1.745 | 0.202 | 0.535 | 0.181 | 0.333 | 0.745 | 0.414 | -1.042 | 0.005 | -0.489 | -0.41 | -0.57 | -2.114 | -0.182 |
| Net Income
| -8.311 | -1.831 | -9.333 | -0.654 | 3.121 | 4.476 | -7.839 | 5.329 | -2.928 | -6.708 | -26.625 | -5.59 | -0.46 | 10.267 | -0.629 | 1.724 | 0.671 | 1.621 | 0.135 | -5.784 | -5.081 | -0.25 | -2.993 | 1.4 | -1.674 | -4.495 | -0.781 | -7.086 | -14.087 | 18.811 | -11.838 | -13.876 | -13.774 | -3.125 | -30.451 | -18.764 | -4.755 | -10.232 | -37.39 | -0.973 | 6.778 | -6.603 | -3.168 | 0.048 | 2.988 | -2.968 | -26.26 | -5.838 | 3.825 | -5.418 | -1.566 | -0.146 | 3.422 | -0.673 | 3.249 | -0.908 | 2.055 | -2.719 | 1.82 | -1.71 | -5.133 | -4.685 |
| Net Income Ratio
| -0.175 | -0.036 | -0.172 | -0.012 | 0.048 | 0.059 | -0.132 | 0.082 | -0.044 | -0.11 | -0.419 | -0.114 | -0.007 | 0.202 | -0.01 | 0.036 | 0.011 | 0.026 | 0.002 | -0.088 | -0.091 | -0.003 | -0.077 | 0.017 | -0.019 | -0.052 | -0.006 | -0.097 | -0.196 | 0.395 | -0.186 | -0.32 | -0.232 | -0.048 | -0.574 | -0.399 | -0.07 | -0.19 | -0.679 | -0.011 | 0.062 | -0.122 | -0.06 | 0.001 | 0.034 | -0.06 | -0.721 | -0.152 | 0.059 | -0.11 | -0.031 | -0.002 | 0.051 | -0.011 | 0.043 | -0.017 | 0.044 | -0.127 | 0.098 | -0.068 | -0.435 | -0.284 |
| EPS
| -0.97 | -0.21 | -1.1 | -0.077 | 0.37 | 0.52 | -0.92 | 0.6 | -0.38 | -0.87 | -3.44 | -0.72 | -0.059 | 1.33 | -0.081 | 0.22 | 0.09 | 0.22 | 0.013 | -0.75 | -0.66 | -0.03 | -0.39 | 0.18 | -0.22 | -0.58 | -0.1 | -0.92 | -1.82 | 2.43 | -1.53 | -1.79 | -2.13 | -0.58 | -3.93 | -3.46 | -0.9 | -2.08 | -7.48 | -0.2 | 1.36 | -1.34 | -0.41 | 0.029 | 0.39 | -0.66 | -3.39 | -1.3 | 0.84 | -1.19 | -0.2 | -0.032 | 0.75 | -0.15 | 0.44 | -0.2 | 0.45 | -0.6 | 0.4 | -0.38 | -1.13 | -1.03 |
| EPS Diluted
| -0.97 | -0.21 | -1.1 | -0.077 | 0.37 | 0.52 | -0.92 | 0.6 | -0.38 | -0.86 | -3.29 | -0.72 | -0.059 | 1.27 | -0.081 | 0.22 | 0.09 | 0.21 | 0.013 | -0.75 | -0.66 | -0.03 | -0.39 | 0.18 | -0.22 | -0.58 | -0.1 | -0.92 | -1.82 | 2.43 | -1.53 | -1.79 | -2.13 | -0.57 | -3.93 | -3.41 | -0.89 | -2.05 | -7.39 | -0.19 | 1.36 | -1.32 | -0.41 | 0.029 | 0.39 | -0.65 | -3.39 | -1.28 | 0.84 | -1.19 | -0.2 | -0.032 | 0.75 | -0.15 | 0.44 | -0.2 | 0.45 | -0.6 | 0.4 | -0.38 | -1.13 | -1.03 |
| EBITDA
| -2.229 | 2.709 | -4.988 | 2.119 | 7.885 | 8.467 | -0.539 | 7.955 | 2.059 | -3.143 | 0.554 | -0.32 | 4.262 | 14.322 | 1.818 | 5.53 | 5.186 | 6.914 | 3.508 | 0.065 | 0.581 | 5.152 | 5.705 | 4.528 | 0.253 | -0.879 | 2.981 | -3.837 | -10.787 | 23.191 | -6.585 | -10.684 | -5.373 | 0.914 | -15.639 | -13.926 | -0.319 | -6.34 | 7.786 | 6.539 | 13.054 | 0.417 | 3.341 | 6.387 | 11.481 | 5.054 | -19.334 | -0.272 | 14.512 | 2.383 | 3.626 | 2.657 | 8.407 | 2.771 | 7.416 | 3.513 | 5.691 | 0.243 | 3.227 | 1.162 | -3.477 | -1.217 |
| EBITDA Ratio
| -0.047 | 0.053 | -0.092 | 0.04 | 0.12 | 0.111 | -0.009 | 0.123 | 0.031 | -0.052 | 0.009 | -0.007 | 0.067 | 0.281 | 0.028 | 0.115 | 0.083 | 0.112 | 0.053 | 0.001 | 0.01 | 0.067 | 0.147 | 0.053 | 0.003 | -0.01 | 0.023 | -0.053 | -0.15 | 0.487 | -0.103 | -0.246 | -0.09 | 0.014 | -0.295 | -0.296 | -0.005 | -0.117 | 0.141 | 0.075 | 0.119 | 0.008 | 0.063 | 0.085 | 0.131 | 0.101 | -0.531 | -0.007 | 0.223 | 0.048 | 0.073 | 0.035 | 0.124 | 0.045 | 0.098 | 0.065 | 0.123 | 0.011 | 0.174 | 0.046 | -0.295 | -0.074 |