Pyramid AG
FSX:M3BK.DE
0.84 (EUR) • At close July 30, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 76.022 | 1.133 | 0.429 | 1.314 | 0.794 | 0.096 | 2.28 | -0.274 | 3.441 | 6.058 | 3.652 | 6.302 | 7.224 | 9.835 | 7.354 | 0.247 | 1.385 |
| Cost of Revenue
| 59.84 | 76.957 | 0 | 0.166 | 0.129 | 0 | 0 | 0.853 | 0 | 3.456 | 1.229 | 1.456 | 2.971 | 3.504 | 0 | 0.584 | 0.692 |
| Gross Profit
| 16.183 | -75.824 | 0.429 | 1.148 | 0.665 | 0.096 | 2.28 | -1.127 | 3.441 | 2.602 | 2.423 | 4.847 | 4.253 | 6.331 | 7.354 | -0.337 | 0.692 |
| Gross Profit Ratio
| 0.213 | -66.936 | 1 | 0.873 | 0.838 | 1 | 1 | 4.117 | 1 | 0.43 | 0.664 | 0.769 | 0.589 | 0.644 | 1 | -1.365 | 0.5 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0.451 | 1.021 | 0.651 | -0.003 | -0.011 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 20.117 | 0.451 | 1.021 | 0.651 | -0.003 | -0.011 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Expenses
| 0 | 2.328 | 1.487 | 0.545 | -2.283 | -5.002 | -1.695 | 2.262 | 2.746 | 1.426 | 1.485 | 1.029 | 0.927 | 1.575 | 1.093 | 0.7 | -0.085 |
| Operating Expenses
| 20.117 | 2.328 | 2.508 | 1.196 | -2.286 | -5.012 | 1.695 | 2.262 | 2.746 | 1.426 | 1.485 | 1.029 | 0.927 | 1.575 | 1.093 | 0.7 | -0.085 |
| Operating Income
| 14.209 | -1.264 | -2.079 | -0.452 | -1.491 | -4.917 | 0.564 | -3.443 | 1.479 | 1.441 | 1.423 | 3.863 | 3.518 | 4.6 | 6.15 | -0.923 | 0.954 |
| Operating Income Ratio
| 0.187 | -1.115 | -4.851 | -0.344 | -1.878 | -51.401 | 0.247 | 12.581 | 0.43 | 0.238 | 0.39 | 0.613 | 0.487 | 0.468 | 0.836 | -3.735 | 0.689 |
| Total Other Income Expenses Net
| -18.823 | 2.148 | -0.187 | -0.731 | -0.074 | -3.949 | -1.189 | -26.09 | -0.023 | 0 | -6.109 | 0 | 0 | 0 | -1.609 | -0.34 | -0.037 |
| Income Before Tax
| -4.614 | 6.67 | -2.266 | -1.183 | -1.507 | -4.928 | -0.625 | -29.695 | 1.456 | 1.441 | -4.686 | 3.915 | 3.518 | 5.989 | 4.541 | -1.377 | 0.917 |
| Income Before Tax Ratio
| -0.061 | 5.888 | -5.287 | -0.9 | -1.898 | -51.512 | -0.274 | 108.501 | 0.423 | 0.238 | -1.283 | 0.621 | 0.487 | 0.609 | 0.618 | -5.573 | 0.662 |
| Income Tax Expense
| 0.495 | -8.221 | 0.067 | 0.726 | 1.506 | 4.929 | -0 | 0 | 0.033 | 0.173 | 0.001 | 0.001 | 0.001 | -0.208 | 0.271 | 0.001 | 0.001 |
| Net Income
| -4.979 | 14.89 | -2.333 | -1.909 | -1.506 | -4.929 | -0.625 | -29.695 | 1.424 | 1.268 | -4.687 | 3.914 | 3.516 | 6.197 | 4.27 | -1.378 | 0.916 |
| Net Income Ratio
| -0.065 | 13.145 | -5.442 | -1.452 | -1.896 | -51.523 | -0.274 | 108.501 | 0.414 | 0.209 | -1.283 | 0.621 | 0.487 | 0.63 | 0.581 | -5.576 | 0.661 |
| EPS
| -0.22 | 0.8 | -0.13 | -0.32 | -0.91 | -2.99 | -0.39 | -26.87 | 1.29 | 1.52 | -6.3 | 7.02 | 6.94 | 16 | 15.23 | -4.92 | 3.27 |
| EPS Diluted
| -0.22 | 0.8 | -0.13 | -0.32 | -0.91 | -2.99 | -0.39 | -26.87 | 1.29 | 1.52 | -6.3 | 7.02 | 6.94 | 16 | 15.23 | -4.92 | 3.27 |
| EBITDA
| 4.926 | 5.064 | -2.266 | -1.177 | -1.423 | -4.912 | -0.604 | -29.671 | 1.769 | 1.811 | -4.656 | 4.099 | 3.605 | 4.609 | 4.362 | -1.366 | 0.964 |
| EBITDA Ratio
| 0.065 | 4.471 | -5.286 | -0.896 | -1.792 | -51.345 | -0.265 | 108.413 | 0.514 | 0.299 | -1.275 | 0.65 | 0.499 | 0.469 | 0.593 | -5.53 | 0.696 |