Pyramid AG (M3BK.DE) - Quarterly Income Statement

Home
M3BK.DE
Financials

0.84 (EUR) • At close July 30, 2025

Overview | Financials

Numbers are in millions (except for per share data and ratios) EUR.

	2024 Q2	2023 Q4	2023 Q2	2022 Q4	2022 Q2	2021 Q4	2021 Q2	2020 Q4	2020 Q2	2019 Q4	2019 Q2	2018 Q4	2018 Q2	2017 Q4	2017 Q2	2016 Q4	2016 Q2	2015 Q4	2015 Q2	2014 Q4	2014 Q2	2013 Q4	2013 Q2	2012 Q4	2012 Q2	2011 Q4	2011 Q2	2010 Q4	2010 Q2	2009 Q4	2009 Q2	2008 Q4	2008 Q2	2007 Q4	2007 Q2
Revenue Numbers are in millions	31.014	18.802	38.42	1.999	7.462	-0.113	0.541	0.716	0.712	0.146	0.649	-0.021	0.884	1.14	1.14	-0.137	-0.137	1.721	1.721	3.029	3.029	1.826	1.826	3.151	3.151	3.612	3.612	4.918	4.918	3.677	3.677	0.124	0.124	0.692	0.692
Cost of Revenue Numbers are in millions	19.055	11.782	33.737	0	0	0	0	0	0	0.129	0	0	0	0	0	0.426	0.426	0	0	1.728	1.728	0.614	0.614	0.728	0.728	1.485	1.485	1.752	1.752	0	0	0.292	0.292	0.346	0.346
Gross Profit Numbers are in millions	11.959	7.02	4.682	1.999	7.462	-0.113	0.541	0.716	0.712	0.017	0.649	-0.021	0.884	1.14	1.14	-0.563	-0.563	1.721	1.721	1.301	1.301	1.212	1.212	2.423	2.423	2.127	2.127	3.166	3.166	3.677	3.677	-0.169	-0.169	0.346	0.346
Gross Profit Ratio Numbers are in millions	0.386	0.373	0.122	1	1	1	1	1	1	0.114	1	1	1	1	1	4.117	4.117	1	1	0.43	0.43	0.664	0.664	0.769	0.769	0.589	0.589	0.644	0.644	1	1	-1.365	-1.365	0.5	0.5
Reseach & Development Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	0	0	0	0	0	1.021	0	0	0	-0.003	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Selling & Marketing Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
SG&A Numbers are in millions	7.021	3.48	3.805	0	0	1.021	0	0	0	-0.003	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Expenses Numbers are in millions	0	0	1.378	-1.531	-0.796	3.549	-2.062	-1.206	-0.413	-1.762	-0.521	-0.914	-0.912	-0.847	-0.847	1.131	1.131	1.373	1.373	0.713	0.713	0.742	0.742	0.514	0.514	0.464	0.464	0.787	0.787	0.546	0.546	0.35	0.35	-0.043	-0.043
Operating Expenses Numbers are in millions	7.021	3.48	2.427	1.531	0.796	0.446	2.062	1.206	0.413	-2.807	0.521	0.914	0.912	0.847	0.847	1.131	1.131	1.373	1.373	0.713	0.713	0.742	0.742	0.514	0.514	0.464	0.464	0.787	0.787	0.546	0.546	0.35	0.35	-0.043	-0.043
Operating Income Numbers are in millions	4.939	3.54	2.256	0.468	6.666	-0.558	-1.521	-0.491	0.299	-1.613	0.121	-0.941	-0.038	0.282	0.282	-1.722	-1.722	0.74	0.74	0.721	0.721	0.712	0.712	1.931	1.931	1.759	1.759	2.3	2.3	3.075	3.075	-0.461	-0.461	0.477	0.477
Operating Income Ratio Numbers are in millions	0.159	0.188	0.059	0.234	0.893	4.953	-2.81	-0.685	0.42	-11.08	0.187	45.611	-0.043	0.247	0.247	12.581	12.581	0.43	0.43	0.238	0.238	0.39	0.39	0.613	0.613	0.487	0.487	0.468	0.468	0.836	0.836	-3.735	-3.735	0.689	0.689
Total Other Income Expenses Net Numbers are in millions	-6.465	-5.827	-1.424	-0.181	-0.283	0.244	-0.431	-0.353	-0.637	0.245	-0.32	-3.943	-0.006	-0.594	-0.594	-13.045	-13.045	-0.011	-0.011	0	0	-3.054	-3.054	0	0	0	0	0	0	-0.805	-0.805	-0.17	-0.17	-0.019	-0.019
Income Before Tax Numbers are in millions	-1.526	-2.287	0.832	0.286	6.383	-0.314	-1.952	-0.844	-0.339	-1.309	-0.198	-4.884	-0.044	-0.312	-0.312	-14.848	-14.848	0.728	0.728	0.721	0.721	-2.343	-2.343	1.958	1.958	1.759	1.759	2.995	2.995	2.271	2.271	-0.688	-0.688	0.458	0.458
Income Before Tax Ratio Numbers are in millions	-0.049	-0.122	0.022	0.143	0.855	2.787	-3.607	-1.179	-0.476	-8.992	-0.305	236.645	-0.049	-0.274	-0.274	108.501	108.501	0.423	0.423	0.238	0.238	-1.283	-1.283	0.621	0.621	0.487	0.487	0.609	0.609	0.618	0.618	-5.573	-5.573	0.662	0.662
Income Tax Expense Numbers are in millions	0.116	0.013	0.469	-0	-0	0.066	0	0	0	1.507	-0.001	0.001	-0	-0	-0	0	0	0.016	0.016	0.087	0.087	0	0	0.001	0.001	0.001	0.001	-0.104	-0.104	0.136	0.136	0	0	0.001	0.001
Net Income Numbers are in millions	-1.527	-2.751	0.524	0.286	6.383	-0.381	-1.952	-0.844	-0.339	-1.309	-0.197	-4.885	-0.044	-0.312	-0.312	-14.848	-14.848	0.712	0.712	0.634	0.634	-2.343	-2.343	1.957	1.957	1.758	1.758	3.099	3.099	2.135	2.135	-0.689	-0.689	0.458	0.458
Net Income Ratio Numbers are in millions	-0.049	-0.146	0.014	0.143	0.855	3.377	-3.607	-1.179	-0.476	-8.992	-0.304	236.695	-0.049	-0.274	-0.274	108.501	108.501	0.414	0.414	0.209	0.209	-1.283	-1.283	0.621	0.621	0.487	0.487	0.63	0.63	0.581	0.581	-5.576	-5.576	0.661	0.661
EPS Numbers are in millions	-0.066	-0.12	0.024	0.015	0.34	-0.02	-0.11	-0.14	-0.13	-0.79	-0.12	-2.96	-0.026	-0.19	-0.19	-13.43	-13.43	0.65	0.65	0.76	0.76	-3.15	-3.15	3.51	3.51	3.47	3.47	8	8	7.62	7.62	-2.46	-2.46	1.63	1.63
EPS Diluted Numbers are in millions	-0.066	-0.12	0.024	0.015	0.34	-0.02	-0.11	-0.14	-0.13	-0.79	-0.12	-2.96	-0.026	-0.19	-0.19	-13.43	-13.43	0.65	0.65	0.76	0.76	-3.15	-3.15	3.51	3.51	3.47	3.47	8	8	7.62	7.62	-2.46	-2.46	1.63	1.63
EBITDA Numbers are in millions	1.793	0.489	3.781	0.286	6.384	-0.314	-1.952	-0.839	-0.338	-1.237	-0.186	-4.877	-0.035	-0.302	-0.302	-14.836	-14.836	0.885	0.885	0.906	0.906	-2.328	-2.328	2.049	2.049	1.803	1.803	2.304	2.304	2.181	2.181	-0.683	-0.683	0.482	0.482
EBITDA Ratio Numbers are in millions	0.058	0.026	0.098	0.143	0.855	2.784	-3.606	-1.172	-0.475	-8.495	-0.287	236.307	-0.039	-0.265	-0.265	108.413	108.413	0.514	0.514	0.299	0.299	-1.275	-1.275	0.65	0.65	0.499	0.499	0.469	0.469	0.593	0.593	-5.53	-5.53	0.696	0.696

Pyramid AG

FSX:M3BK.DE Add to watchlist

FSX:M3BK.DE