InnoTek Limited
SGX:M14.SI
0.46 (SGD) • At close November 7, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SGD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 205.56 | 186.755 | 173.58 | 183.192 | 186.721 | 218.299 | 212.682 | 214.74 | 233.137 | 225.58 | 246.948 | 258.86 | 312.088 | 415.926 | 361.473 | 421.559 | 448.935 | 9,784.649 | 9,484.348 | 910.965 | 2,623.749 | 2,117.613 | 2,159.172 | 1,180.913 |
| Cost of Revenue
| 172.77 | 159.565 | 139.893 | 138.186 | 145.956 | 171.573 | 173.74 | 173.761 | 217.896 | 205.38 | 217.084 | 229.649 | 268.658 | 334.953 | 283.959 | 290.443 | 302.158 | 8,651.702 | 7,151.386 | 1,328.623 | 2,526.833 | 2,251.336 | 2,083.994 | 1,158.192 |
| Gross Profit
| 32.79 | 27.19 | 33.687 | 45.006 | 40.765 | 46.726 | 38.942 | 40.979 | 15.241 | 20.2 | 29.864 | 29.211 | 43.43 | 80.973 | 77.514 | 131.116 | 146.777 | 1,132.947 | 2,332.962 | -417.658 | 96.916 | -133.723 | 75.178 | 22.721 |
| Gross Profit Ratio
| 0.16 | 0.146 | 0.194 | 0.246 | 0.218 | 0.214 | 0.183 | 0.191 | 0.065 | 0.09 | 0.121 | 0.113 | 0.139 | 0.195 | 0.214 | 0.311 | 0.327 | 0.116 | 0.246 | -0.458 | 0.037 | -0.063 | 0.035 | 0.019 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 24.757 | 24.829 | 23.478 | 22.515 | 24.005 | 25.828 | 23.042 | 25.206 | 28.654 | 34.755 | 37.937 | 44.737 | 43.4 | 51.055 | 55.259 | 59.224 | 0 | 1,195.9 | 1,493.899 | 212.148 | 271.012 | 242.776 | 0 | 0 |
| Selling & Marketing Expenses
| 3.721 | 3.686 | 3.823 | 3.876 | 3.452 | 3.867 | 3.896 | 4.594 | 4.642 | 4.336 | 3.959 | 4.319 | 5.588 | 10.2 | 8.555 | 10.844 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 28.374 | 28.515 | 27.301 | 26.391 | 27.457 | 29.695 | 26.938 | 29.8 | 33.296 | 39.091 | 41.896 | 49.056 | 48.988 | 61.255 | 63.814 | 70.068 | 0 | 1,195.9 | 1,493.899 | 212.148 | 271.012 | 242.776 | 0 | 0 |
| Other Expenses
| 2.94 | 3.016 | 3.061 | 2.627 | 3.604 | 3.527 | 3.466 | 1.284 | -0.099 | 1.424 | 1.392 | 1.336 | 1.263 | 0 | -5.855 | -6.261 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Expenses
| 28.374 | 28.2 | 27.042 | 25.067 | 27.331 | 29.133 | 25.852 | 28.921 | 31.755 | 37.817 | 30.335 | 48.571 | 41.448 | 55.84 | 60.999 | 128.205 | 117.696 | 1,869.983 | 1,612.597 | 287.7 | 273.668 | 384.25 | 451.347 | 405.021 |
| Operating Income
| 4.416 | 4.521 | 11.174 | 21.387 | 18.784 | 22.184 | 16.059 | 13.785 | -12.317 | -13.526 | 2.674 | -15.917 | 1.982 | 25.133 | 11.389 | 2.363 | 29.066 | -737.036 | 720.364 | -705.358 | -176.751 | -517.973 | -376.169 | -382.3 |
| Operating Income Ratio
| 0.021 | 0.024 | 0.064 | 0.117 | 0.101 | 0.102 | 0.076 | 0.064 | -0.053 | -0.06 | 0.011 | -0.061 | 0.006 | 0.06 | 0.032 | 0.006 | 0.065 | -0.075 | 0.076 | -0.774 | -0.067 | -0.245 | -0.174 | -0.324 |
| Total Other Income Expenses Net
| 2.245 | -2.153 | -1.7 | -2.163 | 0.571 | 1.161 | -0.265 | 0.014 | -2.943 | -15.121 | -2.126 | -2.183 | -0.285 | -0.554 | -1.327 | -2.455 | -4.017 | -187.879 | -94.811 | 0 | 0.149 | 0 | 0 | 0 |
| Income Before Tax
| 6.661 | 2.368 | 9.474 | 19.224 | 19.355 | 23.345 | 15.794 | 13.799 | -15.26 | -28.647 | 0.548 | -18.1 | 1.697 | 24.579 | 10.062 | -0.092 | 25.049 | -924.915 | 625.553 | -705.358 | -176.602 | 0 | 0 | 0 |
| Income Before Tax Ratio
| 0.032 | 0.013 | 0.055 | 0.105 | 0.104 | 0.107 | 0.074 | 0.064 | -0.065 | -0.127 | 0.002 | -0.07 | 0.005 | 0.059 | 0.028 | -0 | 0.056 | -0.095 | 0.066 | -0.774 | -0.067 | 0 | 0 | 0 |
| Income Tax Expense
| 2.02 | 0.114 | -2.035 | 5.356 | 2.697 | 3.106 | 5.962 | 2.23 | 1.033 | -0.381 | -0.302 | 0.509 | 1.667 | 4.117 | 0.615 | 6.181 | 3.303 | -26.525 | 38.658 | 0.234 | 23.438 | 2.009 | -10.775 | -8.521 |
| Net Income
| 4.655 | 2.254 | 11.509 | 13.868 | 16.658 | 20.239 | 9.873 | 11.569 | -16.293 | -28.228 | 0.926 | -18.446 | 1.514 | 20.462 | 7.591 | -7.031 | 73.72 | -898.39 | 553.755 | -729.274 | -200.189 | -519.982 | -365.394 | -373.779 |
| Net Income Ratio
| 0.023 | 0.012 | 0.066 | 0.076 | 0.089 | 0.093 | 0.046 | 0.054 | -0.07 | -0.125 | 0.004 | -0.071 | 0.005 | 0.049 | 0.021 | -0.017 | 0.164 | -0.092 | 0.058 | -0.801 | -0.076 | -0.246 | -0.169 | -0.317 |
| EPS
| 0.02 | 0.01 | 0.05 | 0.061 | 0.074 | 0.09 | 0.044 | 0.052 | -0.073 | -0.13 | 0.004 | -0.082 | 0.007 | 0.078 | 0.033 | -0.03 | 0.31 | -3.77 | 0.32 | -3.12 | -0.56 | -1.47 | 0 | 0 |
| EPS Diluted
| 0.02 | 0.01 | 0.05 | 0.061 | 0.073 | 0.089 | 0.044 | 0.052 | -0.073 | -0.13 | 0.004 | -0.082 | 0.007 | 0.078 | 0.032 | -0.03 | 0.31 | -3.77 | 0.32 | -3.12 | -0.56 | -1.47 | 0 | 0 |
| EBITDA
| 15.513 | 15.594 | 22.174 | 31.834 | 24.656 | 27.293 | 20.988 | 19.799 | -2.933 | -1.146 | 16.153 | 0.316 | 18.081 | 42.798 | 32.653 | 20.654 | 96.285 | 399.248 | 1,501.114 | -396.996 | 97.895 | -247.117 | -141.764 | -160.92 |
| EBITDA Ratio
| 0.075 | 0.083 | 0.128 | 0.174 | 0.132 | 0.125 | 0.099 | 0.092 | -0.013 | -0.005 | 0.065 | 0.001 | 0.058 | 0.103 | 0.09 | 0.049 | 0.214 | 0.041 | 0.158 | -0.436 | 0.037 | -0.117 | -0.066 | -0.136 |