InnoTek Limited
SGX:M14.SI
0.46 (SGD) • At close November 7, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SGD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||
Cash & Cash Equivalents
| 50.168 | 58.978 | 70.406 | 73.274 | 43.999 | 34.649 | 35.784 | 29.06 | 24.091 | 24.336 | 30.884 | 35.773 | 56.056 | 89.458 | 109.278 | 93.058 | 158.452 | 439.998 | 1,246.51 | 66.15 | 299.866 | 209.171 | 55.042 | 852.308 |
Short Term Investments
| 20.117 | 18.482 | 20.297 | 18.53 | 28.742 | 25.494 | 14.796 | 15.332 | 15.106 | 19.412 | 11.079 | 22.857 | -21.544 | -28.023 | 0 | 23.384 | 22.968 | 0 | 0 | 32.674 | 54.053 | 30.526 | 231.555 | 0.004 |
Cash and Short Term Investments
| 70.285 | 77.46 | 90.703 | 91.804 | 72.741 | 60.143 | 50.58 | 44.392 | 39.197 | 43.748 | 41.963 | 35.773 | 56.056 | 89.458 | 109.278 | 116.442 | 181.42 | 439.998 | 1,246.51 | 98.825 | 353.919 | 239.697 | 286.597 | 852.312 |
Net Receivables
| 69.264 | 55.157 | 47.964 | 63.427 | 60.123 | 72.151 | 70.131 | 64.514 | 68.695 | 65.868 | 66.529 | 47.4 | 74.437 | 95.351 | 90.991 | 101.268 | 0 | 1,628.056 | 1,899.503 | 96.542 | 498.66 | 433.716 | 520.599 | 238.301 |
Inventory
| 37.639 | 41.771 | 35.709 | 22.766 | 25.22 | 25.159 | 24.971 | 23.759 | 21.564 | 24.497 | 28.056 | 22.154 | 30.36 | 34.491 | 29.71 | 36.765 | 40.219 | 548.033 | 708.75 | 85.681 | 107.05 | 94.417 | 287.494 | 144.069 |
Other Current Assets
| 4.52 | 2.888 | 2.297 | 2.559 | 0.272 | 0.534 | 0.57 | 0.974 | 1.459 | 1.277 | 3.097 | 13.373 | 0.816 | 0.186 | 1.122 | 0.084 | 0 | 183.743 | 258.722 | 13.03 | 11.093 | 25.481 | 19.311 | 24.86 |
Total Current Assets
| 181.708 | 177.276 | 176.673 | 180.556 | 158.356 | 158.071 | 145.491 | 133.639 | 130.915 | 135.39 | 139.645 | 118.7 | 161.669 | 219.486 | 231.101 | 254.559 | 341.362 | 2,799.83 | 4,113.485 | 294.077 | 970.722 | 793.311 | 1,114.001 | 1,259.542 |
Non-Current Assets: | ||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 51.534 | 49.679 | 56.077 | 54.268 | 54.383 | 33.332 | 27.805 | 36.467 | 42.259 | 52.399 | 76.854 | 81.656 | 81.252 | 76.258 | 104.956 | 122.896 | 95.808 | 5,561.122 | 4,692.021 | 1,147.205 | 1,338.035 | 1,458.054 | 1,754.552 | 1,524.828 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0.366 | 0.473 | 0.488 | 0.318 | 0.3 | 2.112 | 0.12 | 0.144 | 0.37 | 0.88 | 1.232 | 0.862 | 0.507 | 0.508 | 0.138 | 0.141 | 0.14 | 409.872 | 452.117 | 59.887 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0.366 | 0.473 | 0.488 | 0.318 | 0.3 | 2.112 | 0.12 | 0.144 | 0.37 | 0.88 | 1.232 | 0.862 | 0.507 | 0.508 | 0.138 | 0.141 | 0.14 | 409.872 | 452.117 | 59.887 | 0 | 0 | 0 | 0 |
Long Term Investments
| 28.837 | -17.336 | -18.776 | -16.885 | -27.223 | -23.932 | -13.165 | -13.811 | -14.014 | -13.539 | 5.121 | -0.775 | 44.096 | 46.654 | 0 | -20.493 | -19.301 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 1.64 | 1.726 | 1.69 | 0.937 | 0.692 | 0.801 | 0.861 | 3.265 | 3.559 | 3.306 | 0.915 | 0.775 | 1.324 | 1.139 | 0 | 33.173 | 3.017 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| -0 | 46.565 | 50.888 | 46.571 | 58.006 | 53.18 | 47.633 | 37.637 | 38.818 | 42.051 | 32.171 | 45.088 | 43.215 | -0.093 | 9.985 | -0.042 | 32.766 | 0 | 1.875 | -59.468 | 0.44 | 1.114 | 5.332 | 114.556 |
Total Non-Current Assets
| 82.377 | 81.107 | 90.367 | 85.209 | 86.158 | 65.493 | 63.254 | 63.702 | 70.992 | 85.097 | 116.293 | 127.606 | 170.394 | 124.466 | 115.079 | 135.675 | 112.43 | 5,970.994 | 5,146.012 | 1,147.624 | 1,338.475 | 1,459.168 | 1,759.884 | 1,639.384 |
Total Assets
| 264.085 | 258.383 | 267.04 | 265.765 | 244.514 | 223.564 | 208.745 | 197.341 | 201.907 | 220.487 | 255.938 | 246.306 | 332.063 | 343.952 | 346.18 | 390.234 | 453.792 | 8,770.824 | 9,259.498 | 1,441.701 | 2,309.197 | 2,252.479 | 2,873.885 | 2,898.926 |
Liabilities & Equity: | ||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||
Account Payables
| 37.252 | 36.951 | 30.288 | 33.114 | 33.545 | 42.329 | 43.529 | 66.272 | 75.058 | 74.661 | 78.803 | 40.934 | 83.964 | 100.632 | 90.549 | 76.8 | 75.997 | 0 | 0 | 56.477 | 165.738 | 195.702 | 381.191 | 189.624 |
Short Term Debt
| 13.044 | 4.738 | 5.024 | 4.408 | 3.193 | 0.034 | 0.023 | 0.023 | 5.288 | 10.095 | 10.06 | 16.119 | 21.189 | 22.937 | 21.211 | 38.442 | 45.019 | 1,503.138 | 643.183 | 290.658 | 254.674 | 351.899 | 225.32 | 173.301 |
Tax Payables
| 3.604 | 2.08 | 2.163 | 6.019 | 3.711 | 4.978 | 5.552 | 2.944 | 2.042 | 1.89 | 1.031 | 1.645 | 1.863 | 4.985 | 2.107 | 2.121 | 2.203 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 4.257 | 3.519 | 1.751 | 2.747 | 23.745 | 27.995 | 2.17 | 0.874 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 63.805 | 40.574 | 0 | 0 | 0 |
Other Current Liabilities
| 22.603 | 19.552 | 18.441 | 25.305 | 0.367 | 0.416 | 26.169 | 2.395 | 2.386 | 2.195 | 2.744 | 30.495 | 3.25 | 7.268 | 4.107 | 33.555 | 50.925 | 1,585.304 | 1,750.637 | 47.028 | 51.661 | 57.568 | 46.797 | 45.419 |
Total Current Liabilities
| 77.156 | 64.76 | 55.504 | 65.574 | 60.85 | 70.774 | 71.891 | 69.564 | 82.732 | 86.951 | 91.607 | 87.548 | 108.403 | 130.837 | 115.867 | 148.797 | 171.941 | 3,088.442 | 2,393.82 | 457.968 | 512.647 | 605.169 | 653.308 | 408.344 |
Non-Current Liabilities: | ||||||||||||||||||||||||
Long Term Debt
| 11.151 | 14.263 | 18.876 | 18.966 | 20.557 | 0.026 | 0.027 | 0.05 | 0 | 0 | 0 | 0 | 3.351 | 9.943 | 21.581 | 27.035 | 27.76 | 2,024.74 | 1,943.487 | 315.333 | 398.877 | 49.447 | 102.732 | 7.343 |
Deferred Revenue Non-Current
| -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,278.506 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 2.056 | 2.22 | 2.326 | 2.808 | 1.721 | 2.653 | 2.334 | 2.214 | 2.259 | 1.71 | 1.431 | 1.539 | 1.16 | 0.518 | 1.493 | 2.148 | 2.314 | 17.376 | 51.999 | 13.378 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0.386 | 0.437 | 0.491 | 0.472 | 0.474 | 0.515 | 0.561 | 0.693 | 0.69 | 0.609 | 0 | 0 | 18.67 | 0 | 0 | 0 | 0 | 0 | 0 | 1,265.129 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 13.593 | 16.92 | 21.693 | 22.246 | 22.752 | 3.194 | 2.922 | 2.957 | 2.949 | 2.319 | 1.431 | 1.539 | 23.181 | 10.461 | 23.074 | 29.183 | 30.074 | 2,042.115 | 1,995.486 | 315.333 | 398.877 | 49.447 | 102.732 | 7.343 |
Total Liabilities
| 90.749 | 81.68 | 77.197 | 87.82 | 83.602 | 73.968 | 74.813 | 72.521 | 85.681 | 89.27 | 93.038 | 89.087 | 131.584 | 141.298 | 138.941 | 177.98 | 202.015 | 5,130.558 | 4,389.306 | 773.301 | 911.524 | 654.616 | 756.04 | 415.687 |
Equity: | ||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 98.021 | 98.021 | 98.021 | 98.021 | 98.021 | 98.021 | 98.021 | 98.021 | 98.021 | 98.021 | 98.021 | 98.021 | 98.021 | 98.021 | 96.991 | 96.991 | 96.648 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 87.578 | 88.146 | 90.558 | 84.226 | 74.822 | 62.921 | 47.886 | 40.251 | 28.655 | 44.911 | 75.281 | 76.595 | 104.347 | 116.768 | 107.135 | 111.144 | 0 | -1,146.984 | -248.594 | -2,311.988 | -1,582.714 | -1,382.525 | -862.543 | -497.149 |
Accumulated Other Comprehensive Income/Loss
| -2.693 | 1.097 | 13.241 | 8.201 | 0.572 | 1.157 | 1.648 | -0.288 | 2.639 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -10.561 | -10.561 | -11.977 | -12.503 | -12.503 | -12.503 | -13.623 | -13.164 | -13.089 | -11.715 | -10.869 | -17.905 | -11.788 | -20.819 | -3.792 | -1.258 | 135.112 | 4,787.25 | 5,118.785 | 2,980.387 | 2,980.387 | 2,980.388 | 2,980.388 | 2,980.388 |
Total Shareholders Equity
| 172.345 | 176.703 | 189.843 | 177.945 | 160.912 | 149.596 | 133.932 | 124.82 | 116.226 | 131.217 | 162.433 | 156.711 | 190.58 | 193.97 | 200.334 | 206.877 | 231.76 | 3,640.266 | 4,870.192 | 668.4 | 1,397.673 | 1,597.863 | 2,117.845 | 2,483.239 |
Total Equity
| 173.336 | 176.703 | 189.843 | 177.945 | 160.912 | 149.596 | 133.932 | 124.82 | 116.226 | 131.217 | 162.9 | 157.219 | 200.479 | 202.654 | 207.239 | 212.254 | 251.777 | 3,640.266 | 4,870.192 | 1,008.43 | 1,397.673 | 1,597.863 | 2,117.845 | 2,483.239 |
Total Liabilities & Shareholders Equity
| 264.085 | 258.383 | 267.04 | 265.765 | 244.514 | 223.564 | 208.745 | 197.341 | 201.907 | 220.487 | 255.938 | 246.306 | 332.063 | 343.952 | 346.18 | 390.234 | 453.792 | 8,770.824 | 9,259.498 | 1,441.701 | 2,309.197 | 2,252.479 | 2,873.885 | 2,898.926 |