LSI Industries Inc.
NASDAQ:LYTS
19.79 (USD) • At close December 26, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 469.638 | 496.979 | 455.12 | 315.612 | 305.558 | 328.852 | 342.023 | 331.392 | 322.196 | 307.857 | 299.463 | 280.79 | 268.402 | 293.501 | 254.402 | 233.799 | 305.286 | 337.453 | 280.47 | 282.44 | 241.405 | 213.133 | 259.261 | 233.94 | 235.601 | 227.8 | 189.1 | 144.7 | 152.7 | 119.9 | 93.5 | 72.6 | 69.2 | 79.5 | 83.7 | 57.4 | 38 | 30.5 | 27.5 |
Cost of Revenue
| 336.47 | 360.034 | 345.912 | 236.638 | 232.028 | 255.139 | 252.789 | 249.515 | 238.525 | 233.408 | 234.165 | 220.38 | 208.089 | 221.156 | 198.669 | 181.972 | 224.859 | 248.274 | 209.057 | 210.144 | 181.883 | 157.935 | 186.842 | 168.529 | 151.095 | 145.9 | 120.3 | 93.2 | 101.7 | 78.1 | 60.6 | 48.1 | 45.5 | 54.4 | 55.3 | 36 | 22.8 | 17.9 | 15.5 |
Gross Profit
| 133.168 | 136.945 | 109.208 | 78.974 | 73.53 | 73.713 | 89.234 | 81.877 | 83.671 | 74.449 | 65.298 | 60.41 | 60.313 | 72.345 | 55.733 | 51.827 | 80.427 | 89.179 | 71.413 | 72.296 | 59.522 | 55.198 | 72.419 | 65.411 | 84.506 | 81.9 | 68.8 | 51.5 | 51 | 41.8 | 32.9 | 24.5 | 23.7 | 25.1 | 28.4 | 21.4 | 15.2 | 12.6 | 12 |
Gross Profit Ratio
| 0.284 | 0.276 | 0.24 | 0.25 | 0.241 | 0.224 | 0.261 | 0.247 | 0.26 | 0.242 | 0.218 | 0.215 | 0.225 | 0.246 | 0.219 | 0.222 | 0.263 | 0.264 | 0.255 | 0.256 | 0.247 | 0.259 | 0.279 | 0.28 | 0.359 | 0.36 | 0.364 | 0.356 | 0.334 | 0.349 | 0.352 | 0.337 | 0.342 | 0.316 | 0.339 | 0.373 | 0.4 | 0.413 | 0.436 |
Reseach & Development Expenses
| 3.5 | 3.4 | 3.6 | 3.7 | 3.6 | 5.266 | 5.952 | 5.7 | 5.549 | 5.598 | 8.226 | 6.48 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0.864 | 0 | 0 | 0 | 0.483 | 3.136 | 0 | 0 | 0 | 0 | 0 | 53.724 | 0 | 53.671 | 51.571 | 60.642 | 56.629 | 49.898 | 49.084 | 45.488 | 43.801 | 49.039 | 48.175 | 50.439 | 49.9 | 44.3 | 34.8 | 35.1 | 29.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 99.018 | 0 | 70.918 | 68.783 | 72.47 | 79.75 | 77.272 | 69.715 | 66.916 | 62.175 | 57.367 | 0.258 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 93.118 | 99.882 | 87.995 | 70.918 | 68.783 | 72.47 | 79.75 | 77.272 | 69.715 | 66.916 | 62.175 | 57.367 | 53.982 | 56.041 | 53.671 | 51.571 | 60.642 | 56.629 | 49.898 | 49.084 | 45.488 | 43.801 | 49.039 | 48.175 | 50.439 | 49.9 | 44.3 | 34.8 | 35.1 | 29.5 | 24 | 20.2 | 19.4 | 23.2 | 22.5 | 14.3 | 10 | 8.2 | 7.3 |
Other Expenses
| 0 | -0.015 | -0.148 | 0.153 | -0.513 | -0.138 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 31.729 | 0 | 0 | 0.186 | 0 | 0 | 0 | 0 | 5.511 | 4.8 | 4.4 | 3 | 2.4 | 2.1 | 1.8 | 1.7 | 1.9 | 0 | 1.5 | 0.9 | 0.7 | 0.6 | 0.5 |
Operating Expenses
| 96.618 | 99.882 | 87.995 | 70.918 | 68.783 | 72.47 | 79.75 | 77.272 | 69.715 | 66.916 | 62.175 | 57.367 | 53.982 | 56.041 | 53.671 | 51.771 | 92.371 | 56.629 | 49.898 | 49.27 | 45.488 | 43.801 | 49.039 | 48.175 | 55.95 | 54.7 | 48.7 | 37.8 | 37.5 | 31.6 | 25.8 | 21.9 | 21.3 | 25.1 | 24 | 15.2 | 10.7 | 8.8 | 7.8 |
Operating Income
| 37.058 | 37.028 | 10.947 | -0.032 | -4.42 | -9.116 | -21.652 | 3.609 | 13.956 | 7.533 | 2.318 | 0.63 | 6.331 | 16.304 | 1.909 | -14.411 | -11.944 | 32.55 | 21.515 | 23.026 | 14.034 | 11.397 | 23.38 | 17.236 | 28.556 | 27.2 | 20.1 | 13.7 | 13.5 | 10.2 | 7.1 | 2.6 | 2.4 | 1.2 | 4.4 | 6.2 | 4.5 | 3.8 | 4.2 |
Operating Income Ratio
| 0.079 | 0.075 | 0.024 | -0 | -0.014 | -0.028 | -0.063 | 0.011 | 0.043 | 0.024 | 0.008 | 0.002 | 0.024 | 0.056 | 0.008 | -0.062 | -0.039 | 0.096 | 0.077 | 0.082 | 0.058 | 0.053 | 0.09 | 0.074 | 0.121 | 0.119 | 0.106 | 0.095 | 0.088 | 0.085 | 0.076 | 0.036 | 0.035 | 0.015 | 0.053 | 0.108 | 0.118 | 0.125 | 0.153 |
Total Other Income Expenses Net
| -3.959 | -3.702 | -2.116 | -0.114 | 5.862 | -13.152 | -1.68 | -3.513 | 0.048 | -0.019 | -0.051 | -1.551 | -0.14 | -0.137 | -0.125 | -14.659 | 0.279 | -0.823 | 0.472 | -0.153 | -0.237 | -0.15 | -0.52 | 0.081 | 0.853 | 0.186 | 0 | 0.4 | -0.5 | -0.5 | -0.4 | 0 | -3.2 | -1.2 | -1.5 | 0.1 | 0.1 | 0.2 | 0.4 |
Income Before Tax
| 33.099 | 33.326 | 19.085 | 7.916 | 11.693 | -22.268 | -23.332 | 3.08 | 14.004 | 7.514 | 2.267 | 0.615 | 6.191 | 16.167 | 1.784 | -14.403 | -11.665 | 31.727 | 21.987 | 22.873 | 13.797 | 11.247 | 22.86 | 17.317 | 29.409 | 27.4 | 20.1 | 14.1 | 13 | 9.7 | 6.7 | 2.6 | -0.8 | -1.2 | 2.9 | 6.3 | 4.6 | 4 | 4.6 |
Income Before Tax Ratio
| 0.07 | 0.067 | 0.042 | 0.025 | 0.038 | -0.068 | -0.068 | 0.009 | 0.043 | 0.024 | 0.008 | 0.002 | 0.023 | 0.055 | 0.007 | -0.062 | -0.038 | 0.094 | 0.078 | 0.081 | 0.057 | 0.053 | 0.088 | 0.074 | 0.125 | 0.12 | 0.106 | 0.097 | 0.085 | 0.081 | 0.072 | 0.036 | -0.012 | -0.015 | 0.035 | 0.11 | 0.121 | 0.131 | 0.167 |
Income Tax Expense
| 8.122 | 7.564 | 4.053 | 2.048 | 2.101 | -5.929 | -3.791 | 0.08 | 4.522 | 2.363 | 1.337 | 0.738 | 2.967 | 5.339 | 0.36 | -0.989 | 2.057 | 10.938 | 7.544 | 8.237 | 5.107 | 3.454 | 8.674 | 6.716 | 11.13 | 10.3 | 7.5 | 5.2 | 4.7 | 3.5 | 2.5 | 0.9 | -0.3 | -0.1 | 1.5 | 2.3 | 1.6 | 1.9 | 2.2 |
Net Income
| 24.977 | 25.762 | 15.032 | 5.868 | 9.592 | -16.339 | -19.541 | 3 | 9.482 | 5.151 | 0.93 | -0.123 | 3.224 | 10.828 | 1.424 | -13.414 | -13.722 | 20.789 | 14.443 | 14.636 | 8.69 | -10.748 | 14.186 | 9.878 | 17.279 | 17.1 | 12.6 | 8.9 | 6.8 | 6.2 | 4.2 | 1.7 | -4.8 | -1.1 | 1.4 | 4 | 3 | 2.1 | 2.4 |
Net Income Ratio
| 0.053 | 0.052 | 0.033 | 0.019 | 0.031 | -0.05 | -0.057 | 0.009 | 0.029 | 0.017 | 0.003 | -0 | 0.012 | 0.037 | 0.006 | -0.057 | -0.045 | 0.062 | 0.051 | 0.052 | 0.036 | -0.05 | 0.055 | 0.042 | 0.073 | 0.075 | 0.067 | 0.062 | 0.045 | 0.052 | 0.045 | 0.023 | -0.069 | -0.014 | 0.017 | 0.07 | 0.079 | 0.069 | 0.087 |
EPS
| 0.86 | 0.92 | 0.55 | 0.22 | 0.37 | -0.63 | -0.76 | 0.12 | 0.38 | 0.21 | 0.04 | -0.005 | 0.13 | 0.45 | 0.06 | -0.62 | -0.63 | 0.96 | 0.72 | 0.74 | 0.44 | -0.54 | 0.72 | 0.51 | 0.9 | 0.92 | 0.7 | 0.52 | 0.43 | 0.42 | 0.3 | 0.13 | -0.36 | -0.08 | 0.1 | 0.3 | 0.24 | 0.17 | 0.19 |
EPS Diluted
| 0.83 | 0.88 | 0.54 | 0.21 | 0.36 | -0.63 | -0.76 | 0.12 | 0.37 | 0.21 | 0.04 | -0.005 | 0.13 | 0.44 | 0.06 | -0.62 | -0.63 | 0.95 | 0.71 | 0.73 | 0.43 | -0.54 | 0.7 | 0.5 | 0.89 | 0.9 | 0.69 | 0.52 | 0.43 | 0.42 | 0.29 | 0.13 | -0.36 | -0.08 | 0.1 | 0.3 | 0.24 | 0.17 | 0.19 |
EBITDA
| 45.254 | 46.677 | 31.171 | 16.351 | 21.253 | -9.768 | -11.391 | 11.962 | 20.681 | 13.845 | 8.493 | 7.874 | 14.161 | 24.224 | 9.786 | -6.568 | -3.155 | 41.691 | 28.288 | 30 | 19.959 | 17.099 | 29.476 | 22.794 | 34.067 | 32.028 | 24.5 | 16.7 | 15.9 | 12.3 | 8.9 | 4.3 | 4.3 | 3.1 | 5.9 | 7.1 | 5.2 | 4.4 | 4.7 |
EBITDA Ratio
| 0.096 | 0.075 | 0.046 | 0.026 | 0.014 | 0.003 | 0.119 | 0.017 | 0.043 | 0.024 | 0.013 | 0.019 | 0.024 | 0.056 | 0.009 | 0.062 | 0.094 | 0.123 | 0.101 | 0.107 | 0.083 | 0.08 | 0.114 | 0.097 | 0.145 | 0.141 | 0.13 | 0.113 | 0.105 | 0.101 | 0.095 | 0.052 | 0.108 | 0.039 | 0.088 | 0.124 | 0.134 | 0.131 | 0.156 |