LSI Industries Inc.
NASDAQ:LYTS
19.43 (USD) • At close December 27, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 4.11 | 1.828 | 2.462 | 2.282 | 3.517 | 0.966 | 3.178 | 3.039 | 33.835 | 26.409 | 9.013 | 7.949 | 15.255 | 4.056 | 17.417 | 13.986 | 6.992 | 2.731 | 3.322 | 7.21 | 0.205 | 0.239 | 0.357 | 0.34 | 21.966 | 13.9 | 9.3 | 2.6 | 11.1 | 2.1 | 1.6 | 0.2 | 0.2 | 0.1 | 0.8 | 0.9 | 7.3 | 7.6 | 6 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 | 8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 4.11 | 1.828 | 2.462 | 2.282 | 3.517 | 0.966 | 3.178 | 3.039 | 33.835 | 26.409 | 9.013 | 7.949 | 15.255 | 4.056 | 17.417 | 13.986 | 6.992 | 10.731 | 3.322 | 7.21 | 0.205 | 0.239 | 0.357 | 0.34 | 21.966 | 13.9 | 9.3 | 2.6 | 11.1 | 2.1 | 1.6 | 0.2 | 0.2 | 0.1 | 0.8 | 0.9 | 7.3 | 7.6 | 6 |
Net Receivables
| 81.823 | 80.801 | 78.791 | 58.96 | 40.612 | 55.61 | 52.393 | 49.655 | 46.975 | 43.76 | 44.726 | 47.426 | 44.639 | 46.769 | 36.4 | 33.3 | 40.691 | 56.114 | 51.696 | 46.726 | 43.061 | 37.314 | 42.273 | 51.609 | 35.424 | 39.6 | 33.2 | 27.4 | 24.8 | 19.3 | 14.4 | 11.6 | 11 | 12.6 | 14.1 | 12.7 | 6.5 | 4.7 | 3.6 |
Inventory
| 70.913 | 63.718 | 74.421 | 58.941 | 38.752 | 43.512 | 50.994 | 50.008 | 44.141 | 43.083 | 45.408 | 42.093 | 41.276 | 50.298 | 40.082 | 40.196 | 50.509 | 49.731 | 45.345 | 39.452 | 47.672 | 40.326 | 38.846 | 35.079 | 25.293 | 25.3 | 25 | 23.1 | 19.7 | 18.6 | 11.1 | 7.6 | 7.6 | 9.4 | 11 | 11.1 | 3.5 | 2.9 | 1.6 |
Other Current Assets
| 5.653 | 3.529 | 3.243 | 4.825 | 2.977 | 10.892 | 3.516 | 4.427 | 5.584 | 8.915 | 6.93 | 5.445 | 5.453 | 4.977 | 5.512 | 4.635 | 6.111 | 6.782 | 6.725 | 5.416 | 6.185 | 5.626 | 4.7 | 4.752 | 4.397 | 2.7 | 2 | 1.8 | 2.3 | 1.8 | 1.4 | 3.2 | 6.3 | 2.1 | 1.8 | 1.1 | 0.7 | 0.4 | 0.3 |
Total Current Assets
| 162.499 | 149.876 | 158.917 | 125.008 | 85.858 | 110.98 | 110.081 | 107.129 | 127.743 | 120.814 | 106.077 | 102.913 | 106.623 | 106.1 | 99.411 | 92.117 | 104.303 | 123.358 | 107.088 | 98.804 | 97.123 | 83.505 | 86.176 | 91.78 | 87.08 | 81.5 | 69.5 | 54.9 | 57.9 | 41.8 | 28.5 | 22.6 | 25.1 | 24.2 | 27.7 | 25.8 | 18 | 15.6 | 11.5 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 48.872 | 25.43 | 27.158 | 30.552 | 26.535 | 31.976 | 43.703 | 47.354 | 47.462 | 43.188 | 44.282 | 45.35 | 42.526 | 44.284 | 44.911 | 42.043 | 44.754 | 47.558 | 52.363 | 51.084 | 54.152 | 55.009 | 54.825 | 42.241 | 37.122 | 33 | 27.7 | 27.1 | 20.3 | 19.4 | 16.5 | 14.1 | 14.7 | 18.5 | 19 | 16.2 | 6.8 | 6.4 | 5.9 |
Goodwill
| 57.397 | 45.03 | 45.03 | 43.788 | 10.373 | 10.373 | 30.538 | 58.538 | 10.508 | 10.508 | 10.508 | 10.508 | 12.921 | 10.766 | 10.766 | 1.558 | 15.051 | 42.2 | 59.802 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 73.916 | 63.203 | 67.964 | 72.773 | 29.96 | 32.647 | 35.409 | 38.169 | 5.586 | 6.092 | 7.227 | 8.579 | 11.074 | 12.514 | 15.103 | 12.981 | 15.06 | 19.166 | 3.751 | 21.347 | 22.013 | 22.496 | 41.825 | 41.572 | 22.581 | 23.3 | 12.9 | 12.7 | 1.3 | 1.3 | 1.4 | 1.4 | 1.5 | 2.8 | 2.8 | 1.4 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 131.313 | 108.233 | 112.994 | 116.561 | 40.333 | 43.02 | 65.947 | 96.707 | 16.094 | 16.6 | 17.735 | 19.087 | 23.995 | 23.28 | 25.869 | 14.539 | 30.111 | 61.366 | 63.553 | 21.347 | 22.013 | 22.496 | 41.825 | 41.572 | 22.581 | 23.3 | 12.9 | 12.7 | 1.3 | 1.3 | 1.4 | 1.4 | 1.5 | 2.8 | 2.8 | 1.4 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -18.591 | 0 | 0 | 0 | 0 | -15.54 | 6.204 | -2.175 | -2.065 | -1.693 | -1.333 | 0 | 0 | -1.267 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.856 | 0 | 0 | 0 | 0 | 1.001 | -6.204 | 2.175 | 2.065 | 1.693 | 1.333 | 0 | 0 | 1.267 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 6.116 | 12.611 | 12.011 | 14.7 | 19.537 | 15.124 | 9.786 | 5.49 | 4.261 | 1.777 | 19.529 | 1.829 | 2.082 | 2.357 | 3.654 | 18.958 | 4.372 | 1.33 | 1.397 | 1.402 | 1.444 | 1.766 | 7.016 | 6.166 | 0 | -0.1 | 0.2 | 0.5 | 0 | 0.1 | -0.1 | 0 | -0.1 | 0.1 | 0 | 0.1 | 0 | 0.2 | 1 |
Total Non-Current Assets
| 186.301 | 146.274 | 152.163 | 161.813 | 86.405 | 90.12 | 119.436 | 149.551 | 67.817 | 61.565 | 63.811 | 66.266 | 68.603 | 69.921 | 74.434 | 61.001 | 79.237 | 110.254 | 117.313 | 73.833 | 77.609 | 79.271 | 103.666 | 89.979 | 59.703 | 56.2 | 40.8 | 40.3 | 21.6 | 20.8 | 17.8 | 15.5 | 16.1 | 21.4 | 21.8 | 17.7 | 6.8 | 6.6 | 6.9 |
Total Assets
| 348.8 | 296.15 | 311.08 | 286.821 | 172.263 | 201.1 | 229.517 | 256.68 | 195.56 | 182.379 | 169.888 | 169.179 | 175.226 | 176.021 | 173.845 | 153.118 | 183.54 | 233.612 | 224.401 | 172.637 | 174.732 | 162.776 | 189.842 | 181.759 | 146.783 | 137.7 | 110.3 | 95.2 | 79.5 | 62.6 | 46.3 | 38.1 | 41.2 | 45.6 | 49.5 | 43.5 | 24.8 | 22.2 | 18.4 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||
Account Payables
| 32.192 | 29.206 | 34.783 | 32.977 | 14.216 | 18.664 | 17.927 | 19.356 | 13.892 | 14.721 | 13.658 | 12.429 | 11.512 | 9.568 | 12.553 | 9.249 | 15.452 | 19.834 | 22.974 | 15.807 | 18.289 | 13.603 | 14.91 | 15.268 | 12.349 | 14.6 | 13.7 | 12.3 | 10.9 | 10.6 | 8 | 5.9 | 5.7 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 9.455 | 7.421 | 7.584 | 1.687 | 0.615 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.035 | 0.033 | 0 | 0 | 0 | 0.022 | 0 | 0 | 0.085 | 0.365 | 0.904 | 0.203 | 0.6 | 0.2 | 0.2 | 0.2 | 0.8 | 0.3 | 1.7 | 0.8 | 1.6 | 1.1 | 0 | 0.3 | 0.3 | 0.1 |
Tax Payables
| 0 | 0 | 0.109 | 0.434 | 0 | 0 | 0 | 0 | 0 | 0 | -0.538 | 1.435 | 0 | 0 | 0 | -1.785 | -1.47 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 8.475 | -29.206 | 6.416 | 11.352 | 1.698 | 1.768 | 1.07 | 1.061 | 1.053 | 1.324 | 1.473 | 0.947 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.778 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 29.085 | 34.51 | 25.727 | 24.445 | 18.12 | 19.443 | 24.272 | 26.069 | 25.341 | 20.802 | 16.169 | 12.346 | 11.409 | 11.973 | 13.257 | 12.153 | 17.458 | 35.127 | 17.305 | 15.808 | 14.11 | 10.184 | 15.108 | 13.489 | 13.389 | 16.6 | 15.4 | 12.2 | 10.6 | 12.6 | 8.9 | 4.7 | 6.3 | 10.8 | 13.4 | 11.8 | 4.4 | 3.5 | 2.9 |
Total Current Liabilities
| 79.207 | 74.333 | 74.619 | 70.895 | 34.649 | 39.875 | 42.199 | 45.425 | 39.233 | 36.847 | 29.289 | 26.21 | 22.921 | 21.576 | 25.843 | 19.617 | 31.44 | 54.961 | 40.301 | 31.615 | 32.399 | 23.872 | 30.383 | 29.661 | 25.941 | 31.8 | 29.3 | 24.7 | 21.7 | 24 | 17.2 | 12.3 | 12.8 | 12.4 | 14.5 | 11.8 | 4.7 | 3.8 | 3 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 62.561 | 38.543 | 83.047 | 80.589 | 21.552 | 39.541 | 45.36 | 49.698 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.958 | 0 | 16.571 | 0 | 11.554 | 13.999 | 17.688 | 23.638 | 1.498 | 1.7 | 1 | 1.2 | 1.4 | 7.3 | 3.4 | 3.6 | 8.7 | 8.2 | 9.4 | 8.3 | 2.3 | 2.8 | 1.9 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.175 | 2.065 | 1.693 | 1.333 | 0 | 2.422 | 1.267 | 1.132 | 1.4 | 1.2 | 1.3 | 1.7 | 1.4 | 1.3 | 1.7 | 1.5 | 1.7 | 1.2 | 0.7 | 0.6 | 0.5 | 0.5 |
Other Non-Current Liabilities
| 2.677 | 3.466 | 5.645 | 4.167 | -9.638 | 1.747 | 2.707 | 1.479 | 0.807 | 2.58 | 2.187 | 1.279 | 2.937 | 3.227 | 3.784 | 3.028 | 2.626 | 0.415 | 0.479 | 1.289 | 0.583 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0.4 | 0.4 | 0.8 | 0 | 0.1 | 0 | 0.1 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 65.238 | 44.239 | 88.692 | 84.756 | 11.914 | 41.288 | 48.067 | 51.177 | 0.807 | 2.58 | 2.187 | 1.279 | 2.937 | 3.227 | 3.784 | 3.028 | 3.584 | 2.59 | 19.115 | 2.982 | 13.47 | 13.999 | 20.11 | 24.905 | 2.63 | 3.1 | 2.3 | 2.5 | 3.1 | 9.1 | 5.1 | 6.1 | 10.2 | 10 | 10.6 | 9.1 | 2.9 | 3.3 | 2.4 |
Total Liabilities
| 144.445 | 118.572 | 163.311 | 155.651 | 46.563 | 81.163 | 90.266 | 96.602 | 40.04 | 39.427 | 31.476 | 27.489 | 25.858 | 24.803 | 29.627 | 22.645 | 35.024 | 57.551 | 59.416 | 34.597 | 45.869 | 37.871 | 50.493 | 54.566 | 28.571 | 34.9 | 31.6 | 27.2 | 24.8 | 33.1 | 22.3 | 18.4 | 23 | 22.4 | 25.1 | 20.9 | 7.6 | 7.1 | 5.4 |
Equity: | |||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 1.468 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 156.365 | 148.691 | 139.5 | 132.526 | 127.713 | 125.729 | 124.104 | 120.259 | 113.653 | 106.353 | 104.064 | 102.492 | 101.399 | 0 | 0 | 0.041 | 0.044 | 0 | 78.087 | 54.405 | 53.059 | 52.585 | 52.497 | 50.808 | 47.719 | 45.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 47.788 | 28.548 | 8.224 | -1.405 | -1.92 | -5.808 | 15.124 | 39.819 | 41.867 | 36.599 | 34.348 | 39.198 | 47.969 | 50.274 | 44.255 | 47.64 | 66.851 | 96.735 | 86.898 | 83.635 | 75.804 | 72.32 | 86.852 | 76.385 | 70.493 | 57.2 | 43.3 | 33.5 | 26.7 | 21.5 | 16.4 | 12.5 | 11.1 | 16.1 | 17.4 | 16.2 | 12.4 | 9.4 | 7.2 |
Accumulated Other Comprehensive Income/Loss
| 0.202 | 0.339 | 0.045 | 0.049 | -0.093 | 0.016 | -77.176 | -77.147 | -82.299 | -78.441 | -75.417 | -74.553 | -71.576 | 0 | -63.962 | -61.237 | -57.378 | -53.289 | -50.121 | -45.118 | -40.567 | -37.053 | -32.436 | -28.412 | -24.625 | -20 | -17.1 | -13.5 | -11.2 | -9 | -8.6 | -7.5 | -6 | -5.7 | -3.9 | -4.7 | -2.3 | -1.4 | -1 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | 0 | 0 | 77.199 | 77.147 | 82.299 | 78.441 | 75.417 | 74.553 | 71.576 | 100.944 | 99.963 | 82.833 | 81.665 | 79.326 | 50.121 | 0 | 0 | 0 | 0 | 50.808 | 0 | 0 | 52.5 | 48 | 39.2 | 17 | 16.2 | 14.7 | 13.1 | 12.8 | 10.9 | 11.1 | 7.1 | 7.1 | 6.8 |
Total Shareholders Equity
| 204.355 | 177.578 | 147.769 | 131.17 | 125.7 | 119.937 | 139.251 | 160.078 | 155.52 | 142.952 | 138.412 | 141.69 | 149.368 | 151.218 | 144.218 | 130.473 | 148.516 | 176.061 | 164.985 | 138.04 | 128.863 | 124.905 | 139.349 | 127.193 | 118.212 | 102.8 | 78.7 | 68 | 54.7 | 29.5 | 24 | 19.7 | 18.2 | 23.2 | 24.4 | 22.6 | 17.2 | 15.1 | 13 |
Total Equity
| 204.355 | 177.578 | 147.769 | 131.17 | 125.7 | 119.937 | 139.251 | 160.078 | 155.52 | 142.952 | 138.412 | 141.69 | 149.368 | 151.218 | 144.218 | 130.473 | 148.516 | 176.061 | 164.985 | 138.04 | 128.863 | 124.905 | 139.349 | 127.193 | 118.212 | 102.8 | 78.7 | 68 | 54.7 | 29.5 | 24 | 19.7 | 18.2 | 23.2 | 24.4 | 22.6 | 17.2 | 15.1 | 13 |
Total Liabilities & Shareholders Equity
| 348.8 | 296.15 | 311.08 | 286.821 | 172.263 | 201.1 | 229.517 | 256.68 | 195.56 | 182.379 | 169.888 | 169.179 | 175.226 | 176.021 | 173.845 | 153.118 | 183.54 | 233.612 | 224.401 | 172.637 | 174.732 | 162.776 | 189.842 | 181.759 | 146.783 | 137.7 | 110.3 | 95.2 | 79.5 | 62.6 | 46.3 | 38.1 | 41.2 | 45.6 | 49.5 | 43.5 | 24.8 | 22.2 | 18.4 |