Lyons Bancorp Inc.
OTC:LYBC
46 (USD) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q1 | 2015 Q4 | 2015 Q1 | 2014 Q4 | 2014 Q1 | 2012 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 0 | 0 | 0 | 57.273 | 0 | 0 | 0 | 40.934 | 0 | 0 | 46.924 | 0 | 20.826 | 0 | 61.223 | 0 | 0 | 0 | 37.356 | 0 | 0 | 0 | 36.133 | 0 | 0 | 33.234 | 0 | 0 | 0 | 32.41 | 0 | 16.481 | 0 | 16.333 | 0 | 9.282 | 11.761 | 12.323 | 12.184 | 12.311 | 11.712 | 11.71 | 11.513 |
Short Term Investments
| 0 | 0 | 0 | 299.92 | 0 | 0 | 0 | 308.632 | 0 | 0 | 354.999 | 0 | 0 | 0 | 278.672 | 0 | 0 | 0 | 205.39 | 0 | 0 | 0 | 184.665 | 0 | 0 | 206.342 | 0 | 0 | 0 | 142.983 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 0 | 0 | 0 | 357.193 | 0 | 0 | 0 | 349.566 | 0 | 0 | 401.923 | 0 | 20.826 | 0 | 339.895 | 0 | 0 | 0 | 242.746 | 0 | 0 | 0 | 220.798 | 0 | 0 | 239.576 | 0 | 0 | 0 | 175.393 | 0 | 16.481 | 0 | 16.333 | 0 | 9.282 | 11.761 | 12.323 | 12.184 | 12.311 | 11.712 | 11.71 | 11.513 |
Net Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.551 | 0 | 0 | 0 | 18.044 | 0 | 0 | 0 | 13.031 | 0 | 0 | 12.418 | 0 | 0 | 0 | 11.519 | 0 | 0 | 0 | 0 | 0 | 0 | 2.571 | 2.198 | 2.081 | 9.646 | 2.089 | 1.745 | 1.84 |
Inventory
| 0 | 0 | 0 | -395.261 | 0 | 0 | 0 | -47.567 | 0 | 0 | -51.808 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0 | 0 | 0 | 65.036 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 231.237 | 246.398 | 245.742 | 0 | 209.012 | 207.606 | 215.281 |
Total Current Assets
| 0 | 0 | 0 | 65.036 | 0 | 0 | 0 | 383.977 | 0 | 0 | 422.588 | 0 | 20.826 | 0 | 360.446 | 0 | 0 | 0 | 260.79 | 0 | 0 | 0 | 233.829 | 0 | 0 | 251.994 | 0 | 0 | 0 | 186.912 | 0 | 16.481 | 0 | 16.333 | 0 | 9.282 | 245.569 | 260.919 | 260.007 | 21.957 | 222.813 | 221.061 | 228.634 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 0 | 0 | 0 | 28.57 | 0 | 0 | 0 | 25.888 | 0 | 0 | 26.699 | 0 | 31.347 | 0 | 27.704 | 0 | 0 | 0 | 24.322 | 0 | 0 | 0 | 24.136 | 0 | 0 | 23.279 | 0 | 0 | 0 | 20.097 | 0 | 20.88 | 0 | 16.441 | 0 | 15.402 | 11.462 | 9.895 | 9.817 | 9.942 | 9.989 | 10.016 | 9.774 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 1,662.602 | 0 | 0 | 0 | 349.574 | 0 | 0 | 402.687 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.166 | 0.173 | 0.186 | 0 | 0.201 | 0.217 | 0.216 |
Long Term Investments
| 0 | 0 | 0 | 43.983 | 0 | 0 | 0 | 347.061 | 0 | 0 | 387.048 | 0 | 0 | 0 | 287.466 | 0 | 0 | 0 | 207.461 | 0 | 0 | 0 | 184.665 | 0 | 0 | 206.342 | 0 | 0 | 0 | 199.809 | 0 | 0 | 0 | 0 | 0 | 0 | 117.934 | 100.397 | 92.722 | 106.38 | 103.922 | 95.608 | 97.552 |
Tax Assets
| 0 | 0 | 0 | 23.089 | 0 | 0 | 0 | 23.375 | 0 | 0 | 11.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.166 | -0.173 | -0.186 | 0 | -0.201 | -0.217 | -0.216 |
Other Non-Current Assets
| 0 | 0 | 0 | 28.261 | 0 | 0 | 0 | -372.949 | 0 | 0 | -413.747 | 0 | 1,527.937 | 0 | -315.17 | 0 | 0 | 0 | -231.783 | 0 | 0 | 0 | -208.801 | 0 | 0 | -229.621 | 0 | 0 | 0 | -219.906 | 0 | 830.272 | 0 | 774.07 | 0 | -15.402 | 0.166 | 0.173 | 0.186 | -116.322 | 0.201 | 0.217 | 0.216 |
Total Non-Current Assets
| 0 | 0 | 0 | 1,786.505 | 0 | 0 | 0 | 372.949 | 0 | 0 | 413.747 | 0 | 1,559.285 | 0 | 315.17 | 0 | 0 | 0 | 231.783 | 0 | 0 | 0 | 208.801 | 0 | 0 | 229.621 | 0 | 0 | 0 | 219.906 | 0 | 851.152 | 0 | 790.511 | 0 | 15.402 | 129.562 | 110.465 | 102.725 | 116.322 | 114.112 | 105.841 | 107.542 |
Total Assets
| 1,930.739 | 1,966.508 | 1,870.224 | 1,851.541 | 1,872.729 | 1,858.518 | 1,854.117 | 1,753.815 | 1,725.622 | 1,667.263 | 1,626.166 | 1,642.006 | 1,570.136 | 1,546.788 | 1,423.147 | 1,383.244 | 1,361.095 | 1,213.871 | 1,163.683 | 1,152.464 | 1,138.464 | 1,104.127 | 1,081.697 | 1,068.077 | 1,024.76 | 1,031.844 | 1,012.667 | 997.183 | 1,007.1 | 956.132 | 0 | 867.633 | 0 | 806.844 | 0 | 665.472 | 375.131 | 371.384 | 362.732 | 338.061 | 336.925 | 326.902 | 336.176 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 0 | 0 | 0 | 25.823 | 0 | 0 | 0 | 22.335 | 0 | 0 | 24.744 | 0 | 0 | 0 | 20.827 | 0 | 0 | 0 | 16.216 | 0 | 0 | 0 | 9.661 | 0 | 0 | 8.554 | 0 | 0 | 0 | 3.015 | 0 | 0 | 0 | 0 | 0 | 0 | 0.543 | 0.648 | 0.477 | 2.334 | 0.477 | 0.407 | 0.355 |
Short Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.046 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | -25.823 | 0 | 0 | 0 | 22.105 | 0 | 0 | 24.546 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 0 | 0 | 0 | -25.073 | 0 | 0 | 0 | -22.335 | 0 | 0 | -24.744 | 0 | 0 | 0 | -20.827 | 0 | 0 | 0 | -16.216 | 0 | 0 | 0 | -9.661 | 0 | 0 | -8.554 | 0 | 0 | 0 | -3.015 | 0 | 0 | 0 | 0 | 0 | 0 | -0.543 | -0.648 | -0.477 | 0 | -0.477 | -0.407 | -0.401 |
Total Current Liabilities
| 0 | 0 | 0 | 534.222 | 0 | 0 | 0 | 22.335 | 0 | 0 | 24.744 | 0 | 24.05 | 0 | 20.827 | 0 | 0 | 0 | 16.216 | 0 | 0 | 0 | 9.661 | 0 | 0 | 8.554 | 0 | 0 | 0 | 3.016 | 0 | 0.158 | 0 | 0.16 | 0 | 0 | 0.543 | 0.648 | 0.477 | 2.334 | 0.477 | 0.407 | 0.401 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 0 | 0 | 0 | 24.825 | 0 | 0 | 0 | 20.915 | 0 | 0 | 20.903 | 0 | 20.896 | 0 | 20.891 | 0 | 0 | 0 | 6.19 | 0 | 0 | 0 | 6.19 | 0 | 0 | 6.19 | 0 | 0 | 0 | 6.19 | 0 | 16.993 | 0 | 13.408 | 0 | 9.217 | 1.052 | 1.026 | 1.027 | 8.39 | 1.373 | 1.046 | 2 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 1,168.073 | 0 | 0 | 0 | -1.862 | 0 | 0 | -22.251 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 2.977 | 0 | 0 | 0 | 1.862 | 0 | 0 | 1.785 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 0 | 1,716.352 | 0 | 0 | 0 | -20.915 | 0 | 0 | -20.903 | 0 | -20.896 | 0 | -20.891 | 0 | 0 | 0 | -6.19 | 0 | 0 | 0 | -6.19 | 0 | 0 | -6.19 | 0 | 0 | 0 | -6.19 | 0 | 791.804 | 0 | 740.77 | 0 | -9.217 | -1.052 | -1.026 | -1.027 | -8.39 | -1.373 | -1.046 | -2 |
Total Non-Current Liabilities
| 0 | 0 | 0 | 1,213.659 | 0 | 0 | 0 | 22.335 | 0 | 0 | 20.903 | 0 | 1,460.284 | 0 | 20.891 | 0 | 0 | 0 | 6.19 | 0 | 0 | 0 | 6.19 | 0 | 0 | 6.19 | 0 | 0 | 0 | 6.19 | 0 | 808.797 | 0 | 754.178 | 0 | 9.217 | 1.052 | 1.026 | 1.027 | 8.39 | 1.373 | 1.046 | 2 |
Total Liabilities
| 1,785.388 | 1,821.513 | 0 | 1,747.881 | 1,683.509 | 1,718.754 | 1,715.095 | 1,666.454 | 1,603.57 | 1,571.199 | 1,516.517 | 1,535.46 | 1,475.247 | 1,454.49 | 1,327.685 | 1,288.585 | 1,268.184 | 1,122.858 | 1,076.891 | 1,065.019 | 1,053.004 | 1,022.604 | 1,003.688 | 994.036 | 952.084 | 958 | 938.89 | 924.466 | 936.655 | 887.279 | 0 | 808.955 | 0 | 754.338 | 0 | 9.217 | 345.204 | 342.511 | 333.72 | 315.525 | 309.298 | 300.792 | 310.398 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0.002 | 0 | 0 | 0.003 | 0.003 | 0 | 0 | 0.003 | 0.003 | 0.003 | 0 | 0.003 | 0 | 0 | 0.003 | 0.003 | 0 | 0 | 0.003 | 0.003 | 0 | 0.003 | 0.003 | 0 | 0 | 0.003 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0 | 0 | 0 | 1.719 | 0 | 0 | 0 | 1.718 | 0 | 0 | 1.718 | 0 | 1.599 | 0 | 1.599 | 0 | 0 | 0 | 1.599 | 0 | 0 | 0 | 1.599 | 0 | 0 | 1.599 | 0 | 0 | 0 | 1.599 | 0 | 1.507 | 0 | 0.747 | 0 | 0.747 | 0.302 | 0.302 | 0.302 | 0.434 | 0.302 | 0.302 | 0.302 |
Retained Earnings
| 0 | 0 | 0 | 113.667 | 0 | 0 | 0 | 99.842 | 0 | 0 | 87.568 | 0 | 80.323 | 0 | 76.665 | 0 | 0 | 0 | 70.558 | 0 | 0 | 0 | 63.949 | 0 | 0 | 57.693 | 0 | 0 | 0 | 52.449 | 0 | 48.032 | 0 | 42.999 | 0 | 32.833 | 20.549 | 20.041 | 19.377 | 15.412 | 18.304 | 17.525 | 16.789 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 0 | -39.747 | 0 | 0 | 87.302 | -41.902 | 0 | 0 | -7.416 | 95.718 | -4.782 | 0 | -1.275 | 0 | 0 | 86.733 | -3.709 | 0 | 0 | 77.95 | -6.404 | 0 | 73.785 | -4.527 | 0 | 0 | 68.794 | -4.271 | 58.622 | -2.54 | 52.45 | -3.308 | 47.354 | 0 | -0.778 | -1.324 | -0.521 | -0.915 | -0.833 | -1.571 | -1.167 |
Other Total Stockholders Equity
| 145.295 | 144.995 | 143.053 | 27.963 | 138.181 | 0 | 7.925 | 27.644 | 122.052 | 96.064 | 27.72 | 10.825 | 17.746 | 92.298 | 18.414 | 94.659 | 92.911 | 4.277 | 18.285 | 87.445 | 85.46 | 3.57 | 18.806 | 74.041 | -1.112 | 19.02 | 73.777 | 72.717 | 1.648 | 19.017 | 0.056 | 11.623 | 0.056 | 12.012 | 0.056 | -33.58 | 9.798 | 9.798 | 9.798 | 7.606 | 9.798 | 9.798 | 9.798 |
Total Shareholders Equity
| 145.295 | 144.995 | 143.053 | 103.604 | 138.181 | 134.997 | 95.23 | 87.305 | 122.052 | 96.064 | 109.593 | 106.546 | 94.889 | 92.298 | 95.406 | 94.659 | 92.911 | 91.013 | 86.736 | 87.445 | 85.46 | 81.523 | 77.953 | 74.041 | 72.676 | 73.788 | 73.777 | 72.717 | 70.445 | 68.797 | 58.678 | 58.622 | 52.506 | 52.45 | 47.41 | 33.58 | 29.871 | 28.817 | 28.956 | 22.537 | 27.571 | 26.054 | 25.722 |
Total Equity
| 145.295 | 144.995 | 143.053 | 103.66 | 138.181 | 134.997 | 95.23 | 87.361 | 122.052 | 96.064 | 109.649 | 106.546 | 94.945 | 92.298 | 95.462 | 94.659 | 92.911 | 91.013 | 86.792 | 87.445 | 85.46 | 81.523 | 78.009 | 74.041 | 72.676 | 73.844 | 73.777 | 72.717 | 70.445 | 68.853 | 58.678 | 58.678 | 52.506 | 52.506 | 47.41 | 33.58 | 29.927 | 28.873 | 29.012 | 22.537 | 27.627 | 26.11 | 25.778 |
Total Liabilities & Shareholders Equity
| 1,930.683 | 1,966.508 | 1,870.224 | 1,851.541 | 1,872.729 | 1,853.751 | 1,854.117 | 1,753.815 | 1,725.622 | 1,667.263 | 1,626.166 | 1,642.006 | 1,570.136 | 1,546.788 | 1,423.147 | 1,383.244 | 1,361.095 | 1,213.871 | 1,163.683 | 1,152.464 | 1,138.464 | 1,104.127 | 1,081.697 | 1,068.077 | 1,024.76 | 1,031.844 | 1,012.667 | 997.183 | 1,007.1 | 956.132 | 58.678 | 867.633 | 52.506 | 806.844 | 47.41 | 0 | 375.131 | 371.384 | 362.732 | 338.061 | 336.925 | 326.902 | 336.176 |