Lyons Bancorp Inc.
OTC:LYBC
46 (USD) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2006 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 61.195 | 63.076 | 60.53 | 54.509 | 48.547 | 44.641 | 40.453 | 36.433 | 33.454 | 29.925 | 28.279 | 25.646 | 15.877 |
| Cost of Revenue
| 24.141 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit
| 37.054 | 63.076 | 60.53 | 54.509 | 48.547 | 44.641 | 40.453 | 36.433 | 33.454 | 29.925 | 28.279 | 25.646 | 15.877 |
| Gross Profit Ratio
| 0.606 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 22.745 | 22.898 | 24.231 | 22.39 | 20.088 | 17.251 | 16.296 | 14.94 | 13.545 | 2.803 | 2.694 | 2.279 | 6.099 |
| Selling & Marketing Expenses
| 0.886 | 0.851 | 0.937 | 0.775 | 1.044 | 1.071 | 0.942 | 0.952 | 0.693 | 0.56 | 0.535 | 0.619 | 0 |
| SG&A
| 23.631 | 23.749 | 25.168 | 23.165 | 21.132 | 18.322 | 17.238 | 15.892 | 14.238 | 17.133 | 16.332 | 14.973 | 6.099 |
| Other Expenses
| 0 | -59.225 | -66.365 | -65.194 | -56.19 | -46.373 | -41.605 | -37.575 | -33.908 | 0 | 0 | 0 | -18.995 |
| Operating Expenses
| 39.138 | -35.476 | -41.197 | -42.029 | -35.058 | -25.909 | -24.367 | -21.683 | -19.67 | 19.997 | 18.725 | 17.132 | -12.896 |
| Operating Income
| 23.877 | 27.6 | 19.333 | 12.48 | 13.489 | 18.732 | 16.086 | 14.75 | 13.784 | 10.583 | 10.027 | 8.51 | 2.981 |
| Operating Income Ratio
| 0.39 | 0.438 | 0.319 | 0.229 | 0.278 | 0.42 | 0.398 | 0.405 | 0.412 | 0.354 | 0.355 | 0.332 | 0.188 |
| Total Other Income Expenses Net
| -1.318 | -0.894 | -1.038 | -1.179 | 0.892 | -0.783 | -0.733 | -0.74 | -0.701 | -0.655 | -0.473 | 0 | -0.001 |
| Income Before Tax
| 22.559 | 21.854 | 19.338 | 12.485 | 13.494 | 12.775 | 12.11 | 10.542 | 10.257 | 9.928 | 9.554 | 8.514 | 2.981 |
| Income Before Tax Ratio
| 0.369 | 0.346 | 0.319 | 0.229 | 0.278 | 0.286 | 0.299 | 0.289 | 0.307 | 0.332 | 0.338 | 0.332 | 0.188 |
| Income Tax Expense
| 5.2 | 4.645 | 3.809 | 2.212 | 2.484 | 2.778 | 4.096 | 2.941 | 2.886 | 2.719 | 2.52 | 2.34 | 0.629 |
| Net Income
| 17.354 | 17.204 | 15.524 | 10.268 | 11.005 | 9.992 | 8.009 | 7.596 | 7.366 | 7.204 | 7.029 | 6.17 | 2.351 |
| Net Income Ratio
| 0.284 | 0.273 | 0.256 | 0.188 | 0.227 | 0.224 | 0.198 | 0.208 | 0.22 | 0.241 | 0.249 | 0.241 | 0.148 |
| EPS
| 5 | 4.96 | 4.71 | 3.16 | 3.38 | 3.14 | 2.43 | 2.42 | 2.47 | 2.29 | 2.24 | 2.1 | 0.91 |
| EPS Diluted
| 4.83 | 4.79 | 4.55 | 3.04 | 3.26 | 3.03 | 2.42 | 2.39 | 2.34 | 2.26 | 2.2 | 2.06 | 0.91 |
| EBITDA
| 23.877 | 23.27 | 20.756 | 13.815 | 14.731 | 13.993 | 13.209 | 11.303 | 11.235 | -0.66 | -0.478 | 8.51 | 0 |
| EBITDA Ratio
| 0.39 | 0.46 | 0.343 | 0.253 | 0.303 | 0.447 | 0.425 | 0.436 | 0.441 | -0.022 | -0.017 | 0.332 | 0.702 |