Las Vegas Sands Corp.

NYSE:LVS

50.38 (USD) • At close November 8, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

202320222021202020192018201720162015201420132012201120102009200820072006200520042003200220012000
Operating Activities:
Net Income 1,4311,832-961-1,6852,6982,4132,8081,6791,9662,8412,305.9971,524.0931,883.119781.603-368.743-163.558116.688442.003283.686495.18366.63439.5487.87416.862
Depreciation & Amortization 1,2661,0911,0971,0521,0711,1461,2081,1491,0381,0721,047.82932.211794.404694.971613.052565.995248.09119.97799.79676.32453.85946.66200
Deferred Income Tax 44-752-452415789-4972419-3-4.2455.18890.92799.536-1.339-36.242-15.5543.914-5.542-13.7360000
Stock Based Compensation 4439222235303434464853.37765.42862.71458.02145.54553.85433.22414.7280.1549.230000
Change In Working Capital 390-7843339-118-119833194937-207.942-683.816-432.395-5.077-10.495-402.515-53.392-796.6355.87828.563-0.174-31.63400
Accounts Receivables -217-7843339-118-119833194937-209.055-675.461-789.163-332.924-178.746-238.425-39.881-106.972-37.554-10.3440000
Inventory 001328761,111000-1.334-0.031.113-8.355-2.841-4.9411.759-8.879-7.611-2.324-1.957-1.759-1.025-0.34100
Accounts Payables 7611-11-42-2684019-1-513.7770.788-9.56529.2711.388-28.22847.98516.2351.4213.4790000
Other Working Capital 531-11-121-834-1,085350200210-4.398-3.428-47.906-45.542369.174303.518155.104-126.983-53.885-703.56993.96927.1870.851-31.29300
Other Non Cash Items 52-2,958-146-1,069-8061,1425271,2164559201,085.595601.453263.727241.097360.593110.25236.40119.288155.948-262.19516.79732.266-7.874-16.862
Operating Cash Flow 3,227-79515-1,3123,0384,7014,5434,0443,4594,8334,439.4123,057.7572,662.4961,870.151638.613127.786365.457-196.72589.916373.369137.11686.84200
Investing Activities:
Investments In Property Plant And Equipment -1,257-651-828-1,227-1,018-949-837-1,398-1,529-1,179-898.111-1,449.234-1,508.593-2,023.981-2,092.896-3,789.008-3,793.703-1,925.291-860.621-465.748-279.948-136.74-56.025-30.677
Acquisitions Net 39711,166191550000049.73500-500000000
Purchases Of Investments 0000000000000-173.774000000-16.945-102.81700
Sales Maturities Of Investments 0000000000000173.7740000000000
Other Investing Activites -2374,804-74-103-2511915-4212-14.0983.602810.487-733.56982.833218.044556.276-310.565-265.386414.098-1.433-0.6856.02530.677
Investing Cash Flow -1,2544,162-895-1,329-103-930-822-1,440-1,528-1,177-912.209-1,445.632-698.106-2,707.815-2,010.063-3,570.964-3,287.427-2,235.856-1,126.007-51.65-298.326-240.237-56.025-30.677
Financing Activities:
Debt Repayment -2,069-66-1,867-467-51-5,178-858-1,987-2,398-2,117-3,513.032-4,399.698-3,300.31-65.965-817.337-1,818.87600-156.9050-9.15000
Common Stock Issued 401924546,083401700003,239.552002,087.87430.2217.2260.313751.1570000
Common Stock Repurchased -505-10443-754-905-3750-205-1,677-561.150-862.192-6.5790000-0.48700000
Dividends Paid -30500-911-2,367-2,979-2,943-2,924-2,707-2,387-1,564.049-3,460.888-75.297-93.4-94.697-6.85400-21.052-125.0270000
Other Financing Activities -3131,1892,5321,163-250830-1,176293-509-1,334-868.401-2,127.356-95.214-968.1924,218.0073,524.2193,292.6442,435.756-124.587194.256207.52194.11900
Financing Cash Flow -3,1881,122684560-3,368-1,522-3,487-2,631-3,216-3,721-2,432.45-3,045.306-1,093.461-1,127.5573,305.9735,605.2393,322.8652,442.982-302.718820.386207.52194.11900
Other Information:
Effect Of Forex Changes On Cash 822-16-2414-1858-22-41.936-28.585-7.10543.229-5.29246.886-17.2718.952-11.8110.8140.75700000
Net Change In Cash -1,2074,511-212-2,105-4192,231291-51-1,326.829-94.0951,087.648-1,389.952865.637-1,918.3351,917.2532,181.013389.08411.22-838.0521,142.10546.3140.724-56.025-30.677
Cash At End Of Period 5,2296,4361,9252,1374,2424,6612,4192,1282,179.493,506.3193,600.4142,512.7663,902.7183,037.0814,955.4163,038.163857.15468.066456.8461,294.898152.793106.483-56.025-30.677