Las Vegas Sands Corp.
NYSE:LVS
51.37 (USD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||
Cash & Cash Equivalents
| 5,105 | 6,311 | 1,854 | 2,082 | 4,226 | 4,648 | 2,419 | 2,128 | 2,179 | 3,506.319 | 3,600.414 | 2,512.766 | 3,902.718 | 3,037.081 | 4,955.416 | 3,038.163 | 857.15 | 468.066 | 456.846 | 1,294.898 | 152.793 | 106.483 | 0 | 0 |
Short Term Investments
| 0 | 2,942 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 5,105 | 6,311 | 1,854 | 2,082 | 4,226 | 4,648 | 2,419 | 2,128 | 2,179 | 3,506.319 | 3,600.414 | 2,512.766 | 3,902.718 | 3,037.081 | 4,955.416 | 3,038.163 | 857.15 | 468.066 | 456.846 | 1,294.898 | 152.793 | 106.483 | 0 | 0 |
Net Receivables
| 484 | 222 | 185 | 218 | 757 | 615 | 551 | 730 | 1,231 | 1,462.59 | 1,713.718 | 1,771.732 | 1,336.817 | 716.919 | 460.766 | 384.819 | 187.195 | 173.683 | 84.778 | 56.582 | 54.197 | 53.536 | 0 | 0 |
Inventory
| 38 | 28 | 22 | 22 | 37 | 35 | 37 | 46 | 43 | 41.674 | 41.946 | 43.875 | 34.99 | 32.26 | 27.073 | 28.837 | 19.902 | 12.291 | 9.967 | 8.01 | 6.251 | 5.226 | 0 | 0 |
Other Current Assets
| 150 | 183 | 3,449 | 3,385 | 285 | 268 | 190 | 194 | 156 | 179.916 | 159.461 | 149.141 | 122.627 | 164.315 | 180.419 | 289.457 | 314.839 | 439.517 | 93.115 | 45.636 | 55.655 | 41.484 | 0 | 0 |
Total Current Assets
| 5,777 | 6,744 | 5,510 | 5,707 | 5,305 | 5,566 | 3,197 | 3,098 | 3,609 | 5,190.499 | 5,515.539 | 4,477.514 | 5,397.152 | 4,058.907 | 5,623.674 | 3,741.276 | 1,379.086 | 1,093.557 | 644.706 | 1,405.126 | 272.739 | 212.239 | 0 | 0 |
Non-Current Assets: | ||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 13,688 | 11,474 | 11,874 | 12,305 | 15,034 | 15,154 | 15,516 | 15,903 | 15,732 | 15,372.474 | 15,358.953 | 15,766.748 | 15,030.979 | 15,901.037 | 14,561.091 | 11,868.228 | 8,574.614 | 4,582.325 | 2,600.468 | 1,756.09 | 1,484.67 | 1,246.607 | 0 | 0 |
Goodwill
| 103 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 495 | 64 | 19 | 25 | 42 | 72 | 89 | 103 | 71.586 | 86.26 | 102.081 | 70.618 | 80.068 | 89.805 | 50.129 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 598 | 64 | 19 | 25 | 42 | 72 | 89 | 103 | 71.586 | 86.26 | 102.081 | 70.618 | 80.068 | 89.805 | 50.129 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 1,194 | -1,652 | -514 | -773 | 34 | -557 | -638 | -200 | 169.693 | 205.596 | 185.964 | 214.465 | 173.636 | 155.378 | -50.129 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 121 | 131 | 297 | 318 | 282 | 368 | 493 | 200 | 23.681 | 31.72 | 13.821 | 43.28 | 0.153 | 10.423 | 22.219 | 44.189 | 32.471 | 15.688 | 11.332 | 0.425 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 400 | 1,521 | 217 | 455 | -316 | 189 | 145 | 0 | -193.96 | -237.316 | -199.785 | -257.745 | 1,562.135 | 828.758 | 365.122 | 1,490.42 | 1,480.346 | 1,434.888 | 623.233 | 439.837 | 159.626 | 147.916 | 0 | 0 |
Total Non-Current Assets
| 16,001 | 11,538 | 11,893 | 12,330 | 15,076 | 15,226 | 15,605 | 16,006 | 15,803 | 15,458.734 | 15,461.034 | 15,837.366 | 16,846.971 | 16,985.401 | 14,948.432 | 13,402.837 | 10,087.431 | 6,032.901 | 3,235.033 | 2,196.352 | 1,644.296 | 1,394.523 | 0 | 0 |
Total Assets
| 21,778 | 22,039 | 20,059 | 20,807 | 23,199 | 22,547 | 20,687 | 20,469 | 20,863 | 22,354.047 | 22,724.264 | 22,163.652 | 22,244.123 | 21,044.308 | 20,572.106 | 17,144.113 | 11,466.517 | 7,126.458 | 3,879.739 | 3,601.478 | 1,917.035 | 1,606.762 | 1,363.555 | 1,327.05 |
Liabilities & Equity: | ||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||
Account Payables
| 167 | 89 | 77 | 89 | 149 | 178 | 171 | 128 | 111 | 112.721 | 119.194 | 106.498 | 104.113 | 113.505 | 82.695 | 71.035 | 99.023 | 51.038 | 34.803 | 33.383 | 16.679 | 15.071 | 0 | 0 |
Short Term Debt
| 1,900 | 2,031 | 74 | 76 | 70 | 111 | 296 | 167 | 95.367 | 99.734 | 377.507 | 97.802 | 455.846 | 767.068 | 173.315 | 114.623 | 54.333 | 6.486 | 7.325 | 304.864 | 41.379 | 8.55 | 0 | 0 |
Tax Payables
| 650 | 269 | 32 | 87 | 275 | 244 | 261 | 192 | 517 | 573.656 | 746.789 | 592.426 | 466.879 | 0 | 0 | 0 | 0 | 20.352 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 543 | 471 | 74 | 197 | 540 | -111 | 478 | 525 | 431 | 464.588 | 450.55 | 388.355 | 466.879 | 0 | 0 | 608.045 | 622.376 | 327.397 | 254.308 | 179.705 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 1,812 | 1,311 | 2,340 | 2,454 | 2,465 | 2,979 | 2,011 | 1,986 | 1,826.633 | 2,022.929 | 2,182.414 | 2,030.168 | 1,471.868 | 1,719.84 | 1,583.295 | 736.713 | 717.541 | 349.727 | 163.932 | 94.608 | 165.308 | 137.873 | 0 | 0 |
Total Current Liabilities
| 4,422 | 3,902 | 2,565 | 2,816 | 3,224 | 3,157 | 2,956 | 2,806 | 2,464 | 2,699.972 | 3,129.665 | 2,622.823 | 2,498.706 | 2,600.413 | 1,839.305 | 1,530.416 | 1,493.273 | 734.648 | 460.368 | 612.56 | 223.366 | 161.494 | 0 | 0 |
Non-Current Liabilities: | ||||||||||||||||||||||||
Long Term Debt
| 12,129 | 13,934 | 14,706 | 13,919 | 12,413 | 11,862 | 9,332 | 9,428 | 9,249 | 9,892.913 | 9,382.752 | 10,132.265 | 9,577.131 | 9,373.755 | 10,852.147 | 10,356.115 | 7,517.997 | 4,136.152 | 1,625.901 | 1,485.064 | 1,525.116 | 1,343.762 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | -382 | -604 | 344 | 350 | 401 | 407 | 413 | 417 | 422.153 | 425.912 | 430.271 | 386.907 | 442.114 | 447.274 | 452.435 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 187 | 152 | 252 | 259 | 264 | 242 | 236 | 200 | 202 | 193.813 | 173.211 | 185.945 | 205.438 | 115.219 | 410.834 | -452.435 | 1.553 | 0.324 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 936 | 230 | 352 | -603 | -614 | -643 | -643 | -613 | -619 | -615.966 | -599.123 | -616.216 | 136.789 | 581.619 | 81.959 | 835.474 | 193.42 | 180.18 | 183.932 | 187.853 | 6.445 | 1.122 | 0 | 0 |
Total Non-Current Liabilities
| 13,252 | 13,934 | 14,706 | 13,919 | 12,413 | 11,862 | 9,332 | 9,428 | 9,249 | 9,892.913 | 9,382.752 | 10,132.265 | 10,306.265 | 10,512.707 | 11,792.214 | 11,191.589 | 7,712.97 | 4,316.656 | 1,809.833 | 1,672.917 | 1,531.561 | 1,344.884 | 0 | 0 |
Total Liabilities
| 17,674 | 18,383 | 17,811 | 17,269 | 16,692 | 15,802 | 13,060 | 12,973 | 12,445 | 13,333.465 | 13,223.735 | 13,505.24 | 12,804.971 | 13,113.12 | 13,631.519 | 12,722.005 | 9,206.243 | 5,051.304 | 2,270.201 | 2,285.477 | 1,754.927 | 1,506.378 | 0 | 0 |
Equity: | ||||||||||||||||||||||||
Preferred Stock
| 0 | 7 | 22 | 0 | 3 | 40 | 0 | 119 | 65.741 | 0 | 0 | 0 | 0 | 710.735 | 234.607 | 298.066 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.829 | 0.827 | 0.824 | 0.733 | 0.708 | 0.66 | 0.642 | 0.355 | 0.354 | 0.354 | 0.354 | 0.123 | 0.123 | 0 | 0 |
Retained Earnings
| 2,600 | 1,684 | -148 | 813 | 3,101 | 2,770 | 2,709 | 2,222 | 2,840 | 2,945.846 | 1,713.339 | 560.452 | 2,145.692 | 880.703 | 473.833 | 1,015.554 | 1,197.534 | 1,084.951 | 642.948 | 359.262 | 8.289 | -58.345 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 27 | -7 | -22 | 29 | -3 | -40 | 14 | -119 | -66 | 76.101 | 173.783 | 263.078 | 94.104 | 129.519 | 26.748 | 17.554 | -2.493 | -0.58 | 1.576 | -270.184 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 1,490 | 2,196 | 2,143 | 2,130 | 2,085 | 2,913 | 3,769 | 3,954 | 3,976 | 4,190.81 | 5,777.545 | 6,237.488 | 5,610.16 | 4,941.326 | 5,770.586 | 3,090.292 | 1,064.878 | 990.429 | 964.66 | 1,226.569 | 153.696 | 158.606 | 0 | 0 |
Total Shareholders Equity
| 4,118 | 3,881 | 1,996 | 2,973 | 5,187 | 5,684 | 6,493 | 6,177 | 6,816.741 | 7,213.586 | 7,665.494 | 7,061.842 | 7,850.689 | 6,662.991 | 6,506.434 | 4,422.108 | 2,260.274 | 2,075.154 | 1,609.538 | 1,316.001 | 162.108 | 100.384 | 112.187 | 103.594 |
Total Equity
| 4,104 | 3,656 | 2,248 | 3,538 | 6,507 | 6,745 | 7,634 | 7,496 | 8,417.741 | 9,020.582 | 9,500.529 | 8,658.412 | 9,439.152 | 7,931.188 | 6,940.587 | 4,425.181 | 2,260.274 | 2,075.154 | 1,609.538 | 1,316.001 | 162.108 | 100.384 | 112.187 | 103.594 |
Total Liabilities & Shareholders Equity
| 21,778 | 22,039 | 20,059 | 20,807 | 23,199 | 22,547 | 20,687 | 20,469 | 20,987.421 | 22,361.691 | 22,724.264 | 22,163.652 | 22,244.123 | 21,044.308 | 20,572.106 | 17,144.113 | 11,466.517 | 7,126.458 | 3,879.739 | 3,601.478 | 1,917.035 | 1,606.762 | 1,363.555 | 1,327.05 |