L E Lundbergföretagen AB (publ)
SSE:LUND-B.ST
558.6 (SEK) • At close February 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SEK.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 7,440 | 7,982 | 5,296 | 6,735 | 7,217 | 8,062 | 10,165 | 6,887 | 7,472 | 7,379 | 7,532 | 5,929 | 6,505 | 6,234 | 6,501 | 4,555 | 4,699 | 5,414 | 6,480 | 5,144 | 5,773 | 5,615 | 6,057 | 4,771 | 5,324 | 5,325 | 5,932 | 4,731 | 5,400 | 5,456 | 6,285 | 4,658 | 4,999 | 4,897 | 5,708 | 4,813 | 5,599 | 5,389 | 5,863 | 4,714 | 5,202 | 5,182 | 5,731 | 4,776 | 5,484 | 5,062 | 5,687 | 4,953 | 5,857 | 5,727 | 6,288 | 5,191 | 6,174 | 5,833 | 6,442 | 4,911 | 5,447 | 5,204 | 5,491 | 5,072 | 5,492 | 5,095 |
Cost of Revenue
| 5,850 | 5,615 | 5,087 | 5,092 | 5,301 | 5,145 | 5,303 | 4,515 | 4,848 | -117 | 13,504 | -164 | -68 | -133 | 10,703 | -166 | -121 | -124 | 12,345 | -148 | -142 | -118 | 11,338 | -131 | -95 | -87 | 11,987 | -150 | -101 | -64 | 11,624 | -103 | -77 | -62 | 11,845 | -91 | -82 | -23 | 11,496 | -114 | -92 | -49 | 12,104 | -95 | -62 | -36 | 12,733 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11,425 | -508 | 0 | 0 | 8,181 | -116 | 0 | 0 |
Gross Profit
| 1,590 | 2,367 | 209 | 1,643 | 1,916 | 2,917 | 4,862 | 2,372 | 2,624 | 7,496 | -5,972 | 6,093 | 6,573 | 6,367 | -4,202 | 4,721 | 4,820 | 5,538 | -5,865 | 5,292 | 5,915 | 5,733 | -5,281 | 4,902 | 5,419 | 5,412 | -6,055 | 4,881 | 5,501 | 5,520 | -5,339 | 4,761 | 5,076 | 4,959 | -6,137 | 4,904 | 5,681 | 5,412 | -5,633 | 4,828 | 5,294 | 5,231 | -6,373 | 4,871 | 5,546 | 5,098 | -7,046 | 4,953 | 5,857 | 5,727 | 6,288 | 5,191 | 6,174 | 5,833 | -4,983 | 5,419 | 5,447 | 5,204 | -2,690 | 5,188 | 5,492 | 5,095 |
Gross Profit Ratio
| 0.214 | 0.297 | 0.039 | 0.244 | 0.265 | 0.362 | 0.478 | 0.344 | 0.351 | 1.016 | -0.793 | 1.028 | 1.01 | 1.021 | -0.646 | 1.036 | 1.026 | 1.023 | -0.905 | 1.029 | 1.025 | 1.021 | -0.872 | 1.027 | 1.018 | 1.016 | -1.021 | 1.032 | 1.019 | 1.012 | -0.849 | 1.022 | 1.015 | 1.013 | -1.075 | 1.019 | 1.015 | 1.004 | -0.961 | 1.024 | 1.018 | 1.009 | -1.112 | 1.02 | 1.011 | 1.007 | -1.239 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | -0.774 | 1.103 | 1 | 1 | -0.49 | 1.023 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 0 | 0 | 9,247 | 0 | 0 | 0 | 9,525 | 0 | 0 | 0 | 7,718 | 0 | 0 | 0 | 6,828 | 0 | 0 | 0 | 7,201 | 0 | 0 | 0 | 7,098 | 0 | 0 | 0 | 6,903 | 0 | 0 | 0 | 6,584 | 0 | 0 | 0 | 7,199 | 0 | 0 | 0 | 6,720 | 0 | 0 | 0 | 6,842 | 0 | 0 | 0 | 7,076 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 168 | -897 | 183 | 140 | 106 | 5,012 | -5,362 | 4,359 | 4,760 | 4,693 | -7,559 | 4,526 | 4,880 | 4,485 | 167 | 166 | 121 | 124 | -20,029 | 148 | 142 | 118 | 112 | 131 | 95 | 87 | 100 | 150 | 101 | 64 | 73 | 103 | 77 | 62 | 71 | 91 | 82 | 23 | 27 | 114 | 92 | 49 | 71 | 95 | 62 | 36 | -7,945 | 4,311 | 4,716 | 4,643 | -2,917 | 4,943 | 4,510 | 2,062 | 6,436 | 4,089 | 4,244 | 4,123 | -4,841 | 4,105 | 4,675 | 4,653 |
Operating Expenses
| 5,682 | 897 | -183 | 4,952 | 5,195 | 5,012 | -5,362 | 4,359 | 4,760 | 4,693 | -7,559 | 4,526 | 4,880 | 4,485 | -5,488 | 3,401 | 3,636 | 4,546 | -20,029 | 4,202 | 4,634 | 4,100 | -5,397 | 3,503 | 4,008 | 3,918 | -6,801 | 3,743 | 3,978 | 3,930 | -5,575 | 3,468 | 3,910 | 3,786 | -6,682 | 3,958 | 4,247 | 4,333 | -6,561 | 3,869 | 3,983 | 4,195 | -7,116 | 4,066 | 4,248 | 4,324 | -7,945 | 4,311 | 4,716 | 4,643 | -2,917 | 4,943 | 4,510 | 2,062 | 6,436 | 4,089 | 4,244 | 4,123 | -4,841 | 4,105 | 4,675 | 4,653 |
Operating Income
| 1,758 | 1,470 | 392 | 954 | 1,240 | 3,928 | 5,235 | 1,329 | 1,584 | -119 | 7,792 | 1,025 | 3,312 | 5,315 | 2,333 | 2,444 | 2,658 | -2,700 | 13,509 | 1,465 | 3,625 | 4,960 | -540 | 2,889 | 3,443 | 2,665 | 2,163 | 1,999 | 3,559 | 3,820 | 4,314 | 3,875 | 2,377 | 7,189 | 2,501 | 1,682 | 2,774 | 1,640 | 1,760 | 1,084 | 2,160 | 1,358 | 1,548 | 1,137 | 2,454 | 737 | 549 | 642 | 1,141 | 1,084 | -1,603 | 248 | 1,664 | 3,771 | -11,419 | 1,330 | 1,203 | 1,081 | 2,151 | 1,083 | 817 | 442 |
Operating Income Ratio
| 0.236 | 0.184 | 0.074 | 0.142 | 0.172 | 0.487 | 0.515 | 0.193 | 0.212 | -0.016 | 1.035 | 0.173 | 0.509 | 0.853 | 0.359 | 0.537 | 0.566 | -0.499 | 2.085 | 0.285 | 0.628 | 0.883 | -0.089 | 0.606 | 0.647 | 0.5 | 0.365 | 0.423 | 0.659 | 0.7 | 0.686 | 0.832 | 0.475 | 1.468 | 0.438 | 0.349 | 0.495 | 0.304 | 0.3 | 0.23 | 0.415 | 0.262 | 0.27 | 0.238 | 0.447 | 0.146 | 0.097 | 0.13 | 0.195 | 0.189 | -0.255 | 0.048 | 0.27 | 0.646 | -1.773 | 0.271 | 0.221 | 0.208 | 0.392 | 0.214 | 0.149 | 0.087 |
Total Other Income Expenses Net
| -120 | -139 | -132 | -121 | -106 | -95 | -100 | -84 | -78 | -88 | 1,390 | -454 | 1,619 | 3,480 | 1,147 | 1,214 | 1,525 | -3,618 | -1,122 | 472 | 2,430 | 3,387 | -596 | 1,560 | 2,070 | 1,201 | 1,445 | 921 | 2,077 | 2,211 | 4,068 | 2,607 | 1,193 | 5,999 | 1,947 | 744 | 1,335 | 495 | 752 | 143 | 843 | 274 | 773 | 305 | 1,107 | -107 | 426 | 26 | -20 | 512 | 6,724 | -278 | 355 | -128 | 13,682 | -118 | -121 | -118 | -1,633 | -122 | -6 | -266 |
Income Before Tax
| 1,638 | 1,331 | 260 | 833 | 1,134 | 3,833 | 5,135 | 1,245 | 1,506 | -207 | 7,713 | 949 | 3,244 | 5,229 | 2,266 | 2,368 | 2,588 | -2,750 | 13,450 | 1,414 | 3,569 | 4,902 | -592 | 2,828 | 3,386 | 2,608 | 2,091 | 1,909 | 3,499 | 3,737 | 4,231 | 3,797 | 2,282 | 7,110 | 2,421 | 1,599 | 2,687 | 1,551 | 1,653 | 988 | 2,062 | 1,261 | 1,445 | 1,015 | 2,343 | 631 | 975 | 668 | 1,121 | 1,596 | 5,121 | -30 | 2,019 | 3,643 | 2,263 | 1,212 | 1,082 | 963 | 518 | 961 | 811 | 176 |
Income Before Tax Ratio
| 0.22 | 0.167 | 0.049 | 0.124 | 0.157 | 0.475 | 0.505 | 0.181 | 0.202 | -0.028 | 1.024 | 0.16 | 0.499 | 0.839 | 0.349 | 0.52 | 0.551 | -0.508 | 2.076 | 0.275 | 0.618 | 0.873 | -0.098 | 0.593 | 0.636 | 0.49 | 0.352 | 0.404 | 0.648 | 0.685 | 0.673 | 0.815 | 0.456 | 1.452 | 0.424 | 0.332 | 0.48 | 0.288 | 0.282 | 0.21 | 0.396 | 0.243 | 0.252 | 0.213 | 0.427 | 0.125 | 0.171 | 0.135 | 0.191 | 0.279 | 0.814 | -0.006 | 0.327 | 0.625 | 0.351 | 0.247 | 0.199 | 0.185 | 0.094 | 0.189 | 0.148 | 0.035 |
Income Tax Expense
| 347 | 255 | -11 | 245 | 115 | 217 | 303 | 487 | 525 | 591 | 879 | 409 | 627 | 296 | 22 | 256 | 49 | 36 | 2,352 | 401 | 597 | 451 | 285 | 369 | -398 | 491 | 395 | 351 | 600 | 423 | 688 | 560 | 260 | 455 | 495 | 332 | 459 | 320 | 314 | 204 | 324 | 222 | 281 | 170 | 320 | 147 | -2,031 | 178 | 323 | 322 | 1,253 | 164 | 405 | 294 | 809 | 330 | 287 | 155 | 98 | 216 | 57 | -24 |
Net Income
| -380 | 4,326 | 3,280 | 108 | 892 | 2,975 | 4,171 | 758 | 981 | -798 | 5,365 | -231 | 1,754 | 4,480 | 2,153 | 1,696 | 2,594 | -2,853 | 5,528 | 429 | 2,131 | 3,839 | -1,891 | 1,842 | 2,242 | 1,397 | 978 | 973 | 2,002 | 2,729 | 2,388 | 2,474 | 1,278 | 6,101 | 1,341 | 663 | 1,588 | 785 | 792 | 412 | 1,243 | 746 | 570 | 578 | 1,550 | 309 | 1,770 | 242 | 410 | 819 | 347 | -194 | 1,613 | 3,349 | 1,455 | 882 | 795 | 809 | 421 | 745 | 754 | 200 |
Net Income Ratio
| -0.051 | 0.542 | 0.619 | 0.016 | 0.124 | 0.369 | 0.41 | 0.11 | 0.131 | -0.108 | 0.712 | -0.039 | 0.27 | 0.719 | 0.331 | 0.372 | 0.552 | -0.527 | 0.853 | 0.083 | 0.369 | 0.684 | -0.312 | 0.386 | 0.421 | 0.262 | 0.165 | 0.206 | 0.371 | 0.5 | 0.38 | 0.531 | 0.256 | 1.246 | 0.235 | 0.138 | 0.284 | 0.146 | 0.135 | 0.087 | 0.239 | 0.144 | 0.099 | 0.121 | 0.283 | 0.061 | 0.311 | 0.049 | 0.07 | 0.143 | 0.055 | -0.037 | 0.261 | 0.574 | 0.226 | 0.18 | 0.146 | 0.155 | 0.077 | 0.147 | 0.137 | 0.039 |
EPS
| -1.53 | 17.44 | 13.23 | 0.44 | 3.6 | 12 | 16.82 | 3.06 | 3.96 | -3.22 | 27.51 | -0.93 | 7.07 | 18.06 | 8.68 | 6.84 | 10.46 | -11.5 | 22.29 | 1.73 | 8.59 | 15.48 | -7.63 | 7.43 | 9.04 | 5.63 | 3.95 | 3.92 | 8.07 | 11.01 | 9.63 | 9.98 | 5.16 | 24.6 | 5.4 | 2.67 | 6.4 | 3.17 | 3.19 | 1.66 | 5.01 | 3.01 | 2.3 | 2.33 | 6.25 | 1.25 | 7.14 | 0.98 | 1.66 | 3.3 | 1.4 | -0.78 | 4.21 | 11.91 | 5.87 | 1.99 | 2.23 | 2.47 | 1.7 | 1.87 | 2.72 | 0.77 |
EPS Diluted
| -1.53 | 17.44 | 13.23 | 0.44 | 3.6 | 12 | 16.82 | 3.06 | 3.96 | -3.22 | 27.51 | -0.93 | 7.07 | 18.06 | 8.68 | 6.84 | 10.46 | -11.5 | 22.29 | 1.73 | 8.59 | 15.48 | -7.63 | 7.43 | 9.04 | 5.63 | 3.95 | 3.92 | 8.07 | 11.01 | 9.63 | 9.98 | 5.16 | 24.6 | 5.4 | 2.67 | 6.4 | 3.17 | 3.19 | 1.66 | 5.01 | 3.01 | 2.3 | 2.33 | 6.25 | 1.25 | 7.14 | 0.98 | 1.66 | 3.3 | 1.4 | -0.78 | 4.21 | 11.91 | 5.87 | 1.99 | 2.23 | 2.47 | 1.7 | 1.87 | 2.72 | 0.77 |
EBITDA
| 2,111 | 1,843 | 754 | 1,322 | 1,604 | 4,305 | 5,586 | 1,679 | 1,929 | 224 | 8,119 | 1,358 | 3,640 | 5,639 | 2,645 | 2,743 | 2,956 | -2,406 | 13,806 | 1,757 | 3,915 | 5,259 | -1,311 | 3,149 | 3,708 | 2,925 | 2,410 | 2,249 | 3,820 | 4,069 | 3,428 | 4,125 | 2,644 | 3,500 | 3,311 | 2,016 | 3,086 | 1,952 | 2,510 | 1,415 | 2,479 | 1,675 | 1,873 | 1,489 | 2,160 | 1,182 | 2,517 | 980 | 1,515 | 1,403 | -1,636 | 581 | 2,472 | 4,090 | 2,702 | 1,651 | 1,527 | 1,394 | 986 | 1,415 | 1,157 | 792 |
EBITDA Ratio
| 0.284 | 0.231 | 0.142 | 0.196 | 0.222 | 0.534 | 0.55 | 0.244 | 0.258 | 0.03 | 1.078 | 0.229 | 0.56 | 0.905 | 0.407 | 0.602 | 0.629 | -0.444 | 2.131 | 0.342 | 0.678 | 0.937 | -0.216 | 0.66 | 0.696 | 0.549 | 0.406 | 0.475 | 0.707 | 0.746 | 0.545 | 0.886 | 0.529 | 0.715 | 0.58 | 0.419 | 0.551 | 0.362 | 0.428 | 0.3 | 0.477 | 0.323 | 0.327 | 0.312 | 0.394 | 0.234 | 0.443 | 0.198 | 0.259 | 0.245 | -0.26 | 0.112 | 0.4 | 0.701 | 0.419 | 0.336 | 0.28 | 0.268 | 0.18 | 0.279 | 0.211 | 0.155 |