L E Lundbergföretagen AB (publ)

SSE:LUND-B.ST

558.6 (SEK) • At close February 20, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) SEK.

20242023202220212020201920182017201620152014201320122011201020092008200720062005200420032002
Assets:
Current Assets:
Cash & Cash Equivalents 1,2712,0302,7902,2111,6082,6281,4668801,4918188881,0001,7671,1987431,1581,488694575705428794528
Short Term Investments 60-5,020-124,060-114,286571543599597503487429309-49,645-42,772-38,35400-34,6460-155-229-218
Cash and Short Term Investments 1,2772,0302,7902,2111,6083,1992,0091,4792,0881,3211,3751,4292,0761,1987431,1581,488694575705428794528
Net Receivables 3,74304,5773,2892,8802,814-7,7602,5672,5462,304-6,772002,8703,5993,1613,69806,5823,2252,7312,6402,896
Inventory 7,08306,0705,1214,4683,5823,7443,0133,1563,2563,3213,2383,3153,8273,6563,1383,5653,3342,8932,8252,7272,4582,321
Other Current Assets 5380-10,647-8,4103,6542,9583,4733,0533,0732,7482,9642,7782,9823,3202,4242983846526,7993,5052,9982,8293,328
Total Current Assets 12,6412,03019,00811,6869,7309,7399,2267,5458,3177,3257,6607,4458,3738,44410,4227,7559,1357,73110,2837,0356,1536,0816,177
Non-Current Assets:
Property, Plant & Equipment, Net 145,40911,38911,14610,69510,2349,9009,1159,1299,44010,37411,31512,14212,57912,54711,92112,51513,24413,01813,80414,34232,34832,55633,112
Goodwill 044144144143883838383838383830000000000
Intangible Assets 645252604726769227168928710711459570102110192128713745620584619
Goodwill and Intangible Assets 645693604726769227168175170190197142140109102110192128713745620584619
Long Term Investments 65,660055,990179,406159,27541,42132,28834,44431,74024,73623,28820,46617,05064,02259,01852,3510047,77607,3396,6926,532
Tax Assets 3323111146122194210304361320358331411414344
Other Non-Current Assets 39191,019125,00522114,01584,94477,88872,48966,16560,12356,10552,119104195148,13355,507143,3081-47-1
Total Non-Current Assets 211,756203,104192,747190,832170,281165,564126,516121,637113,843101,47194,92488,85781,89076,97671,44665,28161,93068,97362,65258,72640,71940,19940,606
Total Assets 224,397216,104211,755202,518180,011175,302135,742129,182122,160108,796102,58496,30190,26385,42081,86873,03671,06576,70472,93565,76146,87246,28046,783
Liabilities & Equity:
Current Liabilities:
Account Payables 4,1193,7624,1843,1902,7502,5132,4992,1751,9372,0892,0812,1782,3962,7902,6422,0322,4032,4582,2192,3581,6101,2841,581
Short Term Debt 5,7104,6965,6993,4833,0715,8546,2516,3497,6854,8715,6725,2596,934000005,7655,9872,1917,1227,003
Tax Payables 279182189181243311100991141413391841531721422210377111255310210407
Deferred Revenue 005502,1412,3622,1691001,8582,0182,1502,1991,7651,738000001,3031,3631,2571,3351,492
Other Current Liabilities 3,1152,9013,4632,3672,4822,1692,1152,0582,2712,294-8,0831,7951,8045,8196,4304,8978,5076,8922,0951,7243,419-1,432-2,828
Total Current Liabilities 13,22311,54113,5359,2218,54610,84710,96510,68112,0079,39510,1429,41611,2878,6269,2867,15111,0139,42710,19010,3247,5307,1847,655
Non-Current Liabilities:
Long Term Debt 14,84414,95515,14018,65517,95614,10710,1008,4508,35010,70020,53310,5158,08910,1289,5529,7859,3178,0526,4036,6744,03900
Deferred Revenue Non-Current 005506357528817259231,1521,0701,2909161,0459418661,6881,5209871,05636183300
Deferred Tax Liabilities Non-Current 28,89328,54628,45226,71723,91323,97518,05017,73916,56414,81913,62813,27112,29814,23613,27011,45411,49113,14211,58010,7386,7196,8266,680
Other Non-Current Liabilities 732731139125121825837472210,15419135481111112672,2806,4266,951
Total Non-Current Liabilities 44,46944,23244,28146,13242,74239,04528,93327,14926,11326,61125,33924,72121,44525,31023,69222,93522,33922,19219,05018,04013,87113,25213,631
Total Liabilities 57,69255,77257,81655,35351,28849,89239,89837,83038,12036,00635,48134,13732,73233,93632,97830,08633,35231,61929,24028,36421,40120,43621,286
Equity:
Preferred Stock 0083,98183,28872,72868,52857,88956,30750,26700000000000000
Common Stock 2,4802,4802,4802,4802,4802,4802,4801,2401,2401,2401,2401,2401,2401,240621621621621621621621621621
Retained Earnings 94,85589,83883,98183,28872,72868,52857,88956,30750,26738,75134,91832,38129,90827,09925,29323,13919,97022,89020,76718,0911,0108221,100
Accumulated Other Comprehensive Income/Loss 015,24013,35813,81310,04410,18895,84491,35284,0408,0347,6736,13200000000000
Other Total Stockholders Equity 16,39800000-57,889-56,307-50,2670004,733042203-195-18,714-14,609-16,25015,191-3,179-3,658
Total Shareholders Equity 113,733107,55899,81999,58185,25281,19664,16362,59657,10648,02443,83139,75335,88130,96930,35925,4263,0777,6396,7794,761-279-1,736-1,937
Total Equity 166,705160,332153,939147,165128,723125,41095,84491,35284,04072,79067,10362,16457,53151,48448,89042,95020,39526,36225,23721,07912,59612,05411,780
Total Liabilities & Shareholders Equity 224,397216,104211,755202,518180,011175,302135,742129,182122,160108,796102,58496,30190,26385,42081,86873,03671,06576,70472,93565,76146,87246,28046,783