L E Lundbergföretagen AB (publ)

SSE:LUND-B.ST

558.6 (SEK) • At close February 20, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) SEK.

2023202220212020201920182017201620152014201320122011201020092008200720062005200420032002
Assets:
Current Assets:
Cash & Cash Equivalents 2,0302,7902,2111,6082,6281,4668801,4918188881,0001,7671,1987431,1581,488694575705428794528
Short Term Investments 0-5,020-124,060-114,286571543599597503487429309-49,645-42,772-38,35400-34,6460-155-229-218
Cash and Short Term Investments 2,0302,7902,2111,6083,1992,0091,4792,0881,3211,3751,4292,0761,1987431,1581,488694575705428794528
Net Receivables 3,38810,1493,2893,6552,9593,1332,5673,0722,7490003,3205,8503,3663,3053,0516,7083,3352,8332,6402,896
Inventory 6,2646,0705,1214,4683,5823,7443,0133,1563,2563,3213,2383,3153,8273,6563,1383,5653,3342,8932,8252,7272,4582,321
Other Current Assets -11,682-1-10,622-1-13,4733,0531-12,9642,7782,9829917393777652107170165189432
Total Current Assets 13,00019,00811,6869,7309,7399,2267,5458,3177,3257,6607,4458,3738,44410,4227,7559,1357,73110,2837,0356,1536,0816,177
Non-Current Assets:
Property, Plant & Equipment, Net 11,38911,14610,69510,2349,9009,1159,1299,44010,37411,31512,14212,57912,54711,92112,51513,24413,01813,80414,34232,34832,55633,112
Goodwill 44144144143883838383838383830000000000
Intangible Assets 693604726769227168928710711459570102110192128713745620584619
Goodwill and Intangible Assets 693604726769227168175170190197142140109102110192128713745620584619
Long Term Investments 61,09455,990179,406159,27541,42132,28834,44431,74024,73623,28820,46617,05064,02259,01852,3510047,77607,3396,6926,532
Tax Assets 323111146122194210304361320358331411414344
Other Non-Current Assets 129,925125,00522114,01584,94477,88872,48966,16560,12356,10552,119104195148,13355,507143,3081-47-1
Total Non-Current Assets 203,104192,747190,832170,281165,564126,516121,637113,843101,47194,92488,85781,89076,97671,44665,28161,93068,97362,65258,72640,71940,19940,606
Total Assets 216,104211,755202,518180,011175,302135,742129,182122,160108,796102,58496,30190,26385,42081,86873,03671,06576,70472,93565,76146,87246,28046,783
Liabilities & Equity:
Current Liabilities:
Account Payables 3,7624,1843,1902,7502,5132,4992,1751,9372,0892,0812,1782,3962,7902,6422,0322,4032,4582,2192,3581,6101,2841,581
Short Term Debt 4,6965,6993,4833,0715,8546,2516,3497,6854,8715,6725,2596,934000005,7655,9872,1917,1227,003
Tax Payables 182189181243311100991141413391841531721422210377111255310210407
Deferred Revenue 5455502,1412,3622,1691001,8582,0182,1502,1991,7651,738000001,3031,3631,2571,3351,492
Other Current Liabilities 2,5383,1024073633112,1152993672851902142195,8366,6445,1198,6106,9699036162,472-2,557-2,421
Total Current Liabilities 11,54113,5359,2218,54610,84710,96510,68112,0079,39510,1429,41611,2878,6269,2867,15111,0139,42710,19010,3247,5307,1847,655
Non-Current Liabilities:
Long Term Debt 14,10015,14018,65517,95614,10710,1008,4508,35010,70010,40010,5158,08910,1289,5529,7859,3178,0526,4036,6744,03900
Deferred Revenue Non-Current 5455506357528817259231,1521,0701,2909161,0459418661,6881,5209871,05636183300
Deferred Tax Liabilities Non-Current 28,54628,45226,71723,91323,97518,05017,73916,56414,81913,62813,27112,29814,23613,27011,45411,49113,14211,58010,7386,7196,8266,680
Other Non-Current Liabilities 1,04113912512182583747222119135481111112672,2806,4266,951
Total Non-Current Liabilities 44,23244,28146,13242,74239,04528,93327,14926,11326,61125,33924,72121,44525,31023,69222,93522,33922,19219,05018,04013,87113,25213,631
Total Liabilities 55,77257,81655,35351,28849,89239,89837,83038,12036,00635,48134,13732,73233,93632,97830,08633,35231,61929,24028,36421,40120,43621,286
Equity:
Preferred Stock 89,83883,98183,28872,72868,52857,88956,30750,26700000000000000
Common Stock 2,4802,4802,4802,4802,4802,4801,2401,2401,2401,2401,2401,2401,240621621621621621621621621621
Retained Earnings 89,83883,98183,28872,72868,52857,88956,30750,26738,75134,91832,38129,90827,09925,29323,13919,97022,89020,76718,0911,0108221,100
Accumulated Other Comprehensive Income/Loss 15,24013,35813,81310,04410,18895,84491,35284,0408,0347,6736,13200000000000
Other Total Stockholders Equity -89,838-83,981-83,288-72,728-68,528-149,939-142,610-128,708-1004,7332,6304,4451,666-17,514-15,872-14,609-13,951-1,910-3,179-3,658
Total Shareholders Equity 107,55899,81999,58185,25281,19664,16362,59657,10648,02443,83139,75335,88130,96930,35925,4263,0777,6396,7794,761-279-1,736-1,937
Total Equity 160,332153,939147,165128,723125,41095,84491,35284,04072,79067,10362,16457,53151,48448,89042,95020,39526,36225,23721,07912,59612,05411,780
Total Liabilities & Shareholders Equity 216,104211,755202,518180,011175,302135,742129,182122,160108,796102,58496,30190,26385,42081,86873,03671,06576,70472,93565,76146,87246,28046,783