Luna Innovations Incorporated (LUNA) - Quarterly Balance Statement

Home
LUNA
Financials

2.17 (USD) • At close December 27, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1	2008 Q4	2008 Q3	2008 Q2	2008 Q1	2007 Q4	2007 Q3	2007 Q2	2007 Q1	2006 Q4	2006 Q3	2006 Q2	2006 Q1	2005 Q4	2004 Q4
Assets:
Current Assets:
Cash & Cash Equivalents Numbers are in millions	6.028	3.277	3.559	6.024	7.889	4.864	10.788	17.128	14.755	11.97	11.794	15.366	26.422	26.506	26.324	25.006	21.414	23.538	24.58	42.46	47.145	33.293	33.443	36.982	38.514	10.291	12.106	12.802	13.183	13.808	15.201	17.464	7.09	7.513	13.296	14.117	14.43	14.675	10.886	7.779	8.185	8.743	10.267	6.34	6.722	6.64	7.879	8.939	6.833	8.066	7.518	7.217	7.152	6.268	6.467	5.229	5.654	12.11	13.179	15.519	15.181	15.253	11.179	12.047	12.528	13.933	13.889	17.867	22.442	26.676	10.099	12.515	0.61
Short Term Investments Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash and Short Term Investments Numbers are in millions	6.028	3.277	3.559	6.024	7.889	4.864	10.788	17.128	14.755	11.97	11.794	15.366	26.422	26.506	26.324	25.006	21.414	23.538	24.58	42.46	47.145	33.293	33.443	36.982	38.514	10.291	12.106	12.802	13.183	13.808	15.201	17.464	7.09	7.513	13.296	14.117	14.43	14.675	10.886	7.779	8.185	8.743	10.267	6.34	6.722	6.64	7.879	8.939	6.833	8.066	7.518	7.217	7.152	6.268	6.467	5.229	5.654	12.11	13.179	15.519	15.181	15.253	11.179	12.047	12.528	13.933	13.889	17.867	22.442	26.676	10.099	12.515	0.61
Net Receivables Numbers are in millions	46.628	43.414	40.925	40.94	35.491	33.791	31.15	26.079	22.44	31.462	32.025	25.648	22.473	19.655	18.131	21.529	22.739	19.44	18.835	17.96	15.724	16.619	14.509	7.687	8.94	13.15	12.256	10.269	11.977	11.152	11.333	11.035	9.322	9.33	4.818	5.69	5.268	5.482	10.512	5.408	5.657	6.703	5.625	7.06	7.729	7.171	6.825	5.958	7.909	6.675	7.186	7.67	6.578	8.045	7.755	7.203	7.596	6.88	7.921	7.43	10.415	8.496	8.057	10.113	8.78	8	7.94	7.629	5.194	4.544	4.397	5.645	3.9
Inventory Numbers are in millions	43.318	42.003	39.675	36.582	32.4	30.754	28.891	22.493	25.35	25.579	25.55	23.597	11.713	11.231	11.191	10.294	9.645	9.733	9.996	6.874	5.462	6.907	6.535	6.951	7.3	9.541	8.723	8.37	7.899	8.389	8.843	8.863	10.037	9.956	3.807	3.364	3.4	3.315	3.294	3.346	3.776	3.646	3.522	3.337	3.57	3.396	3.273	3.331	3.57	3.772	3.533	3.107	2.985	2.972	2.822	2.89	2.844	2.852	2.85	2.829	2.292	2.281	1.984	1.675	1.551	1.335	1.08	0.843	0.682	0.669	0.578	0.448	0.098
Other Current Assets Numbers are in millions	4.207	5.159	5.815	4.328	4.744	6.535	7.152	16.745	20.068	6.886	5.388	8.943	3.268	1.691	1.575	1.287	1.12	1.063	1.087	0.935	0.73	1.055	1.087	9.498	1.848	2.532	3.072	7.177	3.54	3.39	1.765	1.388	1.672	1.934	0.647	0.715	0.896	0.653	0.613	0.779	0.563	0.63	0.717	0.703	0.999	0.957	0.967	1.107	0.885	0.733	0.621	0.711	0.554	0.622	0.72	1.29	0.97	0.517	0.446	0.343	0.924	0.889	0.678	0.333	0.772	0.843	0.728	0.504	0.931	0.475	0.236	0.227	0.123
Total Current Assets Numbers are in millions	100.181	93.853	89.974	87.874	80.524	75.944	77.981	82.445	82.613	75.897	74.757	75.469	63.876	59.083	57.221	58.116	54.918	53.774	54.498	68.229	69.062	57.874	55.574	59.011	55.679	34.248	34.621	37.098	34.829	35.043	37.142	38.75	28.122	28.732	22.568	23.886	23.994	24.124	25.306	17.312	18.18	19.722	20.131	17.44	19.021	18.163	18.945	19.335	19.197	19.247	18.858	18.703	17.269	17.906	17.764	16.613	17.063	22.359	24.397	26.121	28.813	26.918	21.899	24.168	23.631	24.111	23.638	26.843	29.249	32.365	15.311	18.835	4.731
Non-Current Assets:
Property, Plant & Equipment, Net Numbers are in millions	12.891	8.431	8.984	9.554	8.896	9.273	9.942	8.063	8.317	13.864	14.381	14.833	2.111	3.078	3.306	3.466	3.627	3.753	3.846	3.628	2.678	3.324	3.426	3.454	3.146	6.883	6.575	6.781	7.113	7.362	6.56	6.614	6.673	6.719	3.379	3.497	1.917	1.94	1.96	2.061	2.155	2.141	2.268	2.427	2.471	2.557	2.711	2.817	3.011	3.144	3.325	3.205	3.428	3.678	3.855	4.129	4.409	4.711	5.038	5.364	5.639	5.772	5.763	5.86	6.03	6.271	6.173	5.73	3.832	3.288	3.033	2.972	2.046
Goodwill Numbers are in millions	26.896	27.313	27.208	26.927	27.215	28.441	29.199	18.984	18.979	19.155	18.309	18.121	10.542	10.542	10.542	10.542	10.345	10.345	10.345	0.101	0	0.502	0.502	0.502	0.502	2.348	2.348	2.348	2.348	2.348	2.274	2.274	0.914	0.614	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.418	0	0	0	0	0	0	0	0.418	0	0	0	0	0
Intangible Assets Numbers are in millions	16.143	17.371	18.125	18.75	18.964	20.399	22.332	17.177	17.819	18.887	19.642	20.109	9.193	9.544	9.853	10.194	10.57	10.952	11.309	3.302	1.709	3.137	3.205	3.238	3.264	8.003	8.281	8.681	9.054	9.491	9.915	10.404	11.302	11.528	0.181	0.199	0.181	0.189	0.223	0.288	0.327	0.378	0.359	0.438	0.449	0.455	0.514	0.54	0.652	0.663	0.637	0.664	0.571	0.558	0.554	0.581	0.156	0.176	0.274	1.396	1.816	1.884	1.84	1.911	1.962	1.966	2.057	1.613	1.426	1.429	1.394	1	0.39
Goodwill and Intangible Assets Numbers are in millions	43.039	44.684	45.333	45.677	46.179	48.84	51.531	36.161	36.798	38.042	37.951	38.23	19.735	20.086	20.395	20.736	20.916	21.298	21.654	3.403	1.709	3.639	3.707	3.74	3.766	10.351	10.629	11.03	11.402	11.839	12.189	12.678	12.216	12.142	0.181	0.199	0.181	0.189	0.223	0.288	0.327	0.378	0.359	0.438	0.449	0.455	0.514	0.54	0.652	0.663	0.637	0.664	0.571	0.558	0.554	0.581	0.156	0.176	0.274	1.814	1.816	1.884	1.84	1.911	1.962	1.966	2.057	2.031	1.426	1.429	1.394	1	0.39
Long Term Investments Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0.471	0.577	0.496	0.486	-0.967	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax Assets Numbers are in millions	5.645	4.842	4.548	4.647	6.397	4.612	1.339	3.321	1.707	1.486	1.699	1.96	1.729	1.426	1.542	1.416	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.6	0.6	0.6	0.6	0.6	0.6	0.6	0.6	0.6	0.6	0.6	0.6	0.6	0.473
Other Non-Current Assets Numbers are in millions	3.338	3.321	3.295	3.255	3.251	3.214	3.872	0.247	0.246	0.038	0.118	0.039	7.855	7.053	2.009	3.757	3.428	3.365	3.565	0.339	0.345	0.326	0.282	0.018	4.018	0.069	0.069	0.089	0.089	0.089	0.089	0.089	0.089	0.089	0.002	0.002	0.002	0.005	0.024	0.043	0.062	0.08	0.099	0.153	0.172	0.19	0.209	0.228	0.247	0.266	0.284	0.303	0.322	0.362	0.36	0.435	0.79	0.102	0.101	0.118	0.127	0.136	0.002	0.01	0.011	0.012	0.013	0.012	0.013	0.014	1.031	0.727	0.107
Total Non-Current Assets Numbers are in millions	64.913	61.278	62.16	63.133	64.723	65.939	66.684	47.792	47.068	53.43	54.149	55.533	32.007	32.139	27.738	28.408	27.97	28.415	29.065	7.37	4.733	7.289	7.414	7.211	10.93	17.303	17.273	17.899	18.604	19.29	18.839	19.382	18.977	18.951	3.563	3.698	2.1	2.134	2.207	2.392	2.544	2.599	2.726	3.017	3.092	3.203	3.434	3.584	3.91	4.072	4.247	4.172	4.322	4.598	4.769	5.145	5.355	4.989	5.413	7.896	8.182	8.391	8.205	8.381	8.603	8.85	8.843	8.374	5.871	5.332	6.058	5.298	3.016
Total Assets Numbers are in millions	165.094	155.131	152.134	151.007	145.247	141.883	144.665	130.237	129.681	129.327	128.906	131.002	95.883	91.222	84.959	86.524	82.888	82.189	83.564	75.599	73.795	65.163	62.988	66.223	66.609	51.551	51.894	54.997	53.433	54.334	55.981	58.132	47.099	47.683	26.131	27.584	26.094	26.258	27.513	19.704	20.723	22.322	22.857	20.458	22.113	21.365	22.379	22.919	23.107	23.319	23.105	22.876	21.59	22.504	22.532	21.758	22.418	27.348	29.809	34.017	36.995	35.31	30.104	32.549	32.234	32.96	32.481	35.217	35.12	37.697	21.369	24.134	7.747
Liabilities & Equity:
Current Liabilities:
Account Payables Numbers are in millions	10.617	10.306	5.578	8.109	5.37	3.881	2.617	2.809	2.585	3.962	4.108	2.851	3.177	2.763	2.49	2.787	2.637	3	4.946	2.396	2.297	3.788	2.358	2.111	2.189	3.958	3.148	2.955	3.257	3.889	4.222	4.054	3.999	4.075	2.266	1.447	1.509	1.52	1.258	1.402	1.27	2.239	1.562	1.798	2.358	1.854	1.649	1.657	1.861	1.499	1.703	2.008	1.28	2.187	1.882	1.142	0.33	1.778	3.215	2.667	4.236	3.084	2.152	3.025	2.682	2.094	2.107	2.757	1.64	2.316	2.579	3.648	0.519
Short Term Debt Numbers are in millions	5.069	4.949	4.916	4.789	4.414	4.498	6.674	6.316	6.235	8.891	8.653	8.362	1.227	0.897	1.096	1.333	1.446	1.435	1.668	0.66	1.153	1.597	1.826	1.877	1.931	1.938	1.939	1.885	1.935	1.934	1.883	1.865	1.547	1.562	0.316	0.696	1.07	1.444	1.568	1.567	1.566	1.681	1.68	1.554	1.678	1.552	1.552	1.676	1.55	1.549	3.772	3.698	3.664	3.797	3.597	0.008	0.009	4.297	4.657	1.446	1.093	0.726	0.017	0.048	0.043	0.059	0.076	0.3	0.306	0.31	0.312	0.099	1.596
Tax Payables Numbers are in millions	1.028	0	3.205	3.788	5.272	4.071	3.012	0.328	1.286	0.452	0.112	0.281	0	0.956	0.607	0.716	1.072	0.409	0.296	0.237	1.677	0.371	0.404	0.404	1.028	0	0	0	0	0	0	0.134	0	0.157	0.009	0.167	0.162	0.185	0.182	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.098	0.098	0.098	98.092	0.391	0.391	0.396	396.062	0.396	0.396	0.396	396.062	0.396	396,062	0	0	0
Deferred Revenue Numbers are in millions	4.619	3.463	5.942	4.089	4.85	4.816	4.047	4.649	4.967	6.425	6.228	7.095	3.721	3.368	3.569	3.888	3.389	2.408	2.792	2.486	1.548	1.401	1.804	1.026	0.897	0.946	0.843	0.95	0.989	1.028	1.202	1.11	0.789	0.707	0.812	0.861	0.162	0.185	0.182	-0.092	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	7.357	6.404	0	5.245	5.042	4.622	5.332	1.751	2.268	0.862	0.875	1.077	0.969	1.727	1.788	1.772
Other Current Liabilities Numbers are in millions	13.677	11.325	13.018	12.856	13.916	12.293	18.298	18.585	18.583	8.357	8.377	18.591	6.489	6.297	7.54	12.208	7.176	9.536	9.675	8.847	6.421	6.55	7.105	9.408	8.51	8.079	8.619	10.179	8.169	7.474	7.46	9.281	6.71	6.023	4.514	6.231	3.701	2.989	3.432	4.146	3.276	3.143	3.377	3.58	4.031	3.714	4.783	5.075	4.924	5.896	5.571	4.942	4.577	4.732	5.334	4.406	5	43.563	42.61	-91.076	6.586	6.026	5.693	-389.082	4.378	3.971	3.458	-392.435	2.158	-396,058.887	2.792	3.247	2.358
Total Current Liabilities Numbers are in millions	35.01	30.043	32.659	33.631	33.822	29.559	30.601	32.687	33.656	28.087	27.478	30.085	14.614	14.281	15.302	17.044	15.721	14.38	16.585	12.139	11.548	12.306	11.693	14.826	14.555	14.921	14.55	15.968	14.351	14.326	14.767	15.334	13.045	12.523	7.917	8.54	6.441	6.137	6.439	7.114	6.111	7.062	6.62	6.932	8.067	7.12	7.983	8.407	8.335	8.944	11.046	10.648	9.521	10.716	10.813	5.556	4.304	49.737	50.581	11.129	12.305	10.226	8.258	10.053	9.249	8.788	6.9	7.56	5.577	6.708	5.684	6.993	4.474
Non-Current Liabilities:
Long Term Debt Numbers are in millions	35.065	29.796	24.975	23.628	21.839	21.985	21.613	15.182	16.782	23.143	24.667	26.261	0	0	0	2.011	0	0	0	0.069	0.083	0.055	0.295	0.674	1.137	1.601	2.067	2.535	3.045	3.516	3.988	4.327	4.041	4.421	0.027	0.04	0.058	0.075	0.343	0.735	1.255	1.576	1.98	2.254	2.643	3.156	3.545	3.808	4.196	4.584	2.518	2.612	2.993	3.272	3.903	0	0	5	5	8.571	8.929	9.286	5	5.005	5.007	5.012	5.015	5.028	5.05	5.071	5.093	5.332	0.206
Deferred Revenue Non-Current Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.354	0.354	354.418	0.604	0.604	0.604	554.418	0.354	450,000	0	0	0
Deferred Tax Liabilities Non-Current Numbers are in millions	0	0	0	0	1.324	1.357	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-0.354	-0.354	-354.418	-0.604	-0.604	-0.604	-554.418	-0.354	-450,000	0	0	0
Other Non-Current Liabilities Numbers are in millions	0.407	0.419	0.432	0.346	0.408	0.421	0.434	0.445	0.374	0.214	0.214	0.214	0	0	0	0	2.258	2.62	2.971	1.036	1.073	1.109	1.148	1.184	1.221	1.338	1.372	1.404	1.44	1.482	1.52	1.564	1.428	1.508	1.536	0	0	0	0	0	-0.127	-0.101	-0.115	0	0	0	0	0	0	0	0	0	0	0	0	19.062	45.588	0	0	0	0	0	0	0.354	0	0	0	0.554	0	0.45	0.955	0.955	0.9
Total Non-Current Liabilities Numbers are in millions	35.472	30.215	25.407	23.974	23.571	23.763	22.047	15.627	17.156	23.357	24.881	26.475	7.761	7.14	1.88	2.011	2.258	2.62	2.971	1.105	1.156	1.164	1.444	1.859	2.358	2.938	3.439	3.939	4.485	4.998	5.508	5.891	5.468	5.929	1.563	0.04	0.058	0.075	0.343	0.735	1.127	1.476	1.865	2.254	2.643	3.156	3.545	3.808	4.196	4.584	2.518	2.612	2.993	3.272	3.903	19.062	46.722	5	5	8.571	8.929	9.64	5.354	5.359	5.612	5.616	5.619	5.582	5.405	5.521	6.048	6.287	1.106
Total Liabilities Numbers are in millions	70.482	60.258	58.066	57.605	57.393	53.322	52.648	48.314	50.812	51.444	52.359	56.56	22.375	21.421	17.182	19.055	17.979	17.001	19.556	13.244	12.705	13.47	13.136	16.685	16.912	17.86	17.989	19.907	18.836	19.324	20.275	21.225	18.513	18.452	9.48	8.58	6.499	6.213	6.782	7.85	7.239	8.538	8.484	9.186	10.71	10.276	11.528	12.215	12.531	13.528	13.564	13.26	12.515	13.988	14.716	24.618	51.026	54.737	55.581	19.7	21.234	19.866	13.613	15.412	14.861	14.404	12.519	13.142	10.982	12.229	11.732	13.28	5.58
Equity:
Preferred Stock Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.001	0.001	0.001	0.001	0.001	0.001	0.001	0.001	0.001	0.001	0.001	0.001	0.001	0.001	0.001	0.001	0.001	0.001	0.001	0.001	0.001	0.001	0.001	0.001	0.001	0.001	0.001	0.001	0.001	0.001	0.001	0.001	0.001	0.001	0.001	0.001	0.001	0.001	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Common Stock Numbers are in millions	0.036	0.036	0.035	0.035	0.035	0.035	0.034	0.034	0.034	0.033	0.033	0.033	0.033	0.032	0.032	0.032	0.032	0.031	0.03	0.03	0.03	0.03	0.029	0.029	0.029	0.029	0.029	0.029	0.028	0.028	0.028	0.028	0.028	0.028	0.016	0.016	0.015	0.015	0.015	0.015	0.015	0.015	0.014	0.014	0.014	0.014	0.014	0.014	0.014	0.014	0.014	0.014	0.013	0.013	0.013	0.011	0.011	0.011	0.011	0.011	0.011	0.011	0.011	0.011	0.01	0.01	0.01	0.01	0.01	0.01	0.006	0.006	0.003
Retained Earnings Numbers are in millions	-5.273	-5.734	-4.138	-2.296	-3.149	-4.345	-1.994	-11.575	-13.15	-13.505	-13.275	-12.957	-12.893	-15.995	-17.364	-16.248	-18.394	-19.512	-20.262	-21.305	-22.179	-30.964	-31.968	-32.406	-32.792	-48.516	-48.264	-46.874	-47.15	-46.676	-45.88	-44.399	-52.293	-51.467	-47.781	-45.128	-44.214	-43.443	-42.5	-50.918	-48.961	-48.321	-47.343	-50.105	-49.493	-49.239	-48.97	-48.601	-48.215	-48.437	-48.147	-47.081	-46.606	-46.089	-45.378	-44.1	-68.994	-66.951	-64.544	-23.656	-21.494	-21.02	-19.222	-17.37	-16.219	-14.38	-12.203	-9.52	-6.842	-4.893	-2.176	-0.087	1.907
Accumulated Other Comprehensive Income/Loss Numbers are in millions	-3.742	-2.178	-2.504	-3.623	-6.754	-3.63	-0.403	-0.033	-0.044	0.628	0.875	-0.248	-0	-0	0	-13.319	-0	-0	-0	-12.496	-0	-0	-0	-12.578	0	-0	0	-13.029	-0	-0	0	-11.528	-0	-0	0	-10.37	0	0	0	-10.071	0	0	0	-9.87	0	0	0	-9.104	0	0	0	-8.114	0	-0	0	-7.098	0	0	0	-5.873	-4.573	-4.573	-4.573	-4.573	-3.421	-3.421	-3.421	-3.421	-2.704	-2.704	-2.855	-2.704	-1.353
Other Total Stockholders Equity Numbers are in millions	103.591	102.749	100.675	99.286	97.722	96.501	94.38	93.497	92.029	90.727	88.914	87.614	86.368	85.764	85.109	83.685	83.271	84.668	84.239	83.628	83.237	82.626	81.789	81.913	82.458	82.177	82.139	81.934	81.717	81.656	81.557	81.277	80.849	80.669	64.416	61.11	63.792	63.471	63.214	62.664	62.43	62.089	61.7	61.362	60.88	60.312	59.805	59.29	58.776	58.213	57.673	56.682	55.667	54.591	53.18	-2,827.46	40.375	39.551	38.761	37.961	37.244	36.453	35.702	34.496	33.581	32.926	32.154	31.586	30.97	30.351	11.807	10.935	0.257
Total Shareholders Equity Numbers are in millions	94.612	94.873	94.068	93.402	87.854	88.561	92.017	81.923	78.869	77.883	76.547	74.442	73.508	69.801	67.777	67.469	64.909	65.188	64.008	62.354	61.09	51.693	49.851	49.538	49.697	33.691	33.905	35.09	34.597	35.01	35.706	36.907	28.585	29.231	16.651	19.005	19.595	20.045	20.731	11.855	13.485	13.784	14.373	11.272	11.403	11.089	10.851	10.704	10.577	9.792	9.541	9.616	9.076	8.516	7.816	-2.86	-28.608	-27.389	-25.771	14.316	15.761	15.443	16.491	17.137	17.373	18.556	19.962	22.075	24.139	25.468	9.637	10.854	2.167
Total Equity Numbers are in millions	94.612	94.873	94.068	93.402	87.854	88.561	92.017	81.923	78.869	77.883	76.547	74.442	73.508	69.801	67.777	67.469	64.909	65.188	64.008	62.354	61.09	51.693	49.851	49.538	49.697	33.691	33.905	35.09	34.597	35.01	35.706	36.907	28.585	29.231	16.651	19.005	19.595	20.045	20.731	11.855	13.485	13.784	14.373	11.272	11.403	11.089	10.851	10.704	10.577	9.792	9.541	9.616	9.076	8.516	7.816	-2.86	-28.608	-27.389	-25.771	14.316	15.761	15.443	16.491	17.137	17.373	18.556	19.962	22.075	24.139	25.468	9.637	10.854	2.167
Total Liabilities & Shareholders Equity Numbers are in millions	165.094	155.131	152.134	151.007	145.247	141.883	144.665	130.237	129.681	129.327	128.906	131.002	95.883	91.222	84.959	86.524	82.888	82.189	83.564	75.599	73.795	65.163	62.988	66.223	66.609	51.551	51.894	54.997	53.433	54.334	55.981	58.132	47.099	47.683	26.131	27.584	26.094	26.258	27.513	19.704	20.723	22.322	22.857	20.458	22.113	21.365	22.379	22.919	23.107	23.319	23.105	22.876	21.59	22.504	22.532	21.758	22.418	27.348	29.809	34.017	36.995	35.31	30.104	32.549	32.234	32.96	32.481	35.217	35.12	37.697	21.369	24.134	7.747

Luna Innovations Incorporated

NASDAQ:LUNA Add to watchlist

NASDAQ:LUNA