Luna Innovations Incorporated
NASDAQ:LUNA
2.05 (USD) • At close December 26, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 109.497 | 87.513 | 82.681 | 70.516 | 42.917 | 46.237 | 59.211 | 44.02 | 21.26 | 22.046 | 32.349 | 35.614 | 34.538 | 34.572 | 36.898 | 33.682 | 23.546 | 16.454 | 22.587 | 17.592 | 15.727 | 7.725 |
| Cost of Revenue
| 43 | 35.957 | 40.493 | 35.334 | 23.479 | 28.108 | 37.476 | 27.52 | 13.423 | 14.065 | 20.171 | 22.383 | 21.595 | 21.815 | 22.858 | 21.366 | 16.362 | 12.962 | 13.866 | 10.492 | 13.027 | 4.646 |
| Gross Profit
| 66.497 | 51.556 | 42.188 | 35.182 | 19.438 | 18.129 | 21.735 | 16.501 | 7.837 | 7.982 | 12.178 | 13.231 | 12.944 | 12.757 | 14.041 | 12.316 | 7.184 | 3.492 | 8.721 | 7.099 | 2.7 | 3.079 |
| Gross Profit Ratio
| 0.607 | 0.589 | 0.51 | 0.499 | 0.453 | 0.392 | 0.367 | 0.375 | 0.369 | 0.362 | 0.376 | 0.372 | 0.375 | 0.369 | 0.381 | 0.366 | 0.305 | 0.212 | 0.386 | 0.404 | 0.172 | 0.399 |
| Reseach & Development Expenses
| 10.837 | 10.19 | 6.713 | 7.496 | 3.766 | 3.469 | 5.532 | 4.269 | 2.088 | 2.721 | 2.558 | 2.675 | 1.695 | 2.875 | 3.647 | 16.546 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.676 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 57.544 | 43.956 | 27.644 | 24.371 | 14.794 | 14.771 | 18.14 | 18.481 | 10.254 | 10.897 | 10.804 | 11.789 | 13.298 | 16.346 | 17.688 | 20.57 | 17.15 | 6.004 | 4.19 | 0 | 0 | 0 |
| Other Expenses
| 0 | -0.88 | 0.05 | -0.005 | -0.017 | -0.004 | -0.036 | -0.01 | 0.111 | 0.347 | 0.108 | 0 | 0 | 0 | 3.847 | 4.024 | 17.15 | 0 | 0 | 0 | 4.491 | 4.531 |
| Operating Expenses
| 68.381 | 54.146 | 34.357 | 31.867 | 18.56 | 18.24 | 23.672 | 22.75 | 12.342 | 13.618 | 13.363 | 14.464 | 14.992 | 19.22 | 21.335 | 20.57 | 17.15 | 6.004 | 4.19 | 0 | 4.491 | 4.531 |
| Operating Income
| -1.884 | -2.59 | 7.881 | 3.315 | 0.878 | -0.111 | -1.937 | -6.25 | -4.505 | -5.637 | -1.185 | -1.233 | -2.049 | -19.342 | -7.294 | -8.254 | -9.967 | -2.512 | 4.532 | 7.099 | -1.791 | -1.452 |
| Operating Income Ratio
| -0.017 | -0.03 | 0.095 | 0.047 | 0.02 | -0.002 | -0.033 | -0.142 | -0.212 | -0.256 | -0.037 | -0.035 | -0.059 | -0.559 | -0.198 | -0.245 | -0.423 | -0.153 | 0.201 | 0.404 | -0.114 | -0.188 |
| Total Other Income Expenses Net
| -0.636 | -0.479 | 0.092 | 0.372 | 0.408 | -0.191 | -0.306 | -0.23 | 0.015 | 2.464 | 2.767 | 1.466 | -0.571 | -2.401 | 1.008 | 0.405 | 0.542 | -0.04 | -0.347 | -5.081 | -0.428 | 0.8 |
| Income Before Tax
| -2.52 | -3.069 | 5.075 | 3.688 | 1.286 | -0.334 | -2.294 | -6.48 | -4.49 | -5.479 | -1.363 | -1.382 | -2.62 | -19.845 | -6.286 | -7.85 | -9.425 | -2.551 | 4.184 | 2.018 | -2.219 | -0.652 |
| Income Before Tax Ratio
| -0.023 | -0.035 | 0.061 | 0.052 | 0.03 | -0.007 | -0.039 | -0.147 | -0.211 | -0.249 | -0.042 | -0.039 | -0.076 | -0.574 | -0.17 | -0.233 | -0.4 | -0.155 | 0.185 | 0.115 | -0.141 | -0.084 |
| Income Tax Expense
| -0.22 | -1.98 | 0.348 | -1.655 | 0.048 | -0.296 | 0.075 | -0.471 | -1.137 | -1.454 | 0.021 | 0.01 | 0.535 | 0.6 | 0.19 | -0.405 | 0.013 | -0.557 | 0.128 | 0.886 | -0.183 | 0.582 |
| Net Income
| 9.279 | -1.089 | 4.727 | 5.343 | 11.004 | 14.615 | -2.369 | 2.317 | 5.995 | -0.711 | -1.384 | -1.392 | -2.62 | -20.445 | -6.286 | -7.85 | -9.438 | -1.994 | 4.056 | 1.132 | -1.567 | -1.234 |
| Net Income Ratio
| 0.085 | -0.012 | 0.057 | 0.076 | 0.256 | 0.316 | -0.04 | 0.053 | 0.282 | -0.032 | -0.043 | -0.039 | -0.076 | -0.591 | -0.17 | -0.233 | -0.401 | -0.121 | 0.18 | 0.064 | -0.1 | -0.16 |
| EPS
| 0.071 | -0.034 | 0.15 | 0.18 | 0.34 | 0.52 | -0.086 | 0.1 | 0.4 | -0.05 | -0.1 | -0.1 | -0.2 | -1.82 | -0.57 | -0.77 | -1.14 | -0.53 | 1.4 | 0.4 | -0.54 | -0.41 |
| EPS Diluted
| 0.28 | -0.034 | 0.15 | 0.16 | 0.34 | 0.52 | -0.086 | 0.1 | 0.4 | -0.043 | -0.099 | -0.088 | -0.2 | -1.82 | -0.57 | -0.77 | -1.14 | -0.53 | 1.14 | 0.39 | -0.54 | -0.41 |
| EBITDA
| 3.804 | 2.038 | 3.783 | 6.207 | 1.896 | -0.982 | -1.085 | -3.803 | -3.786 | -7.1 | 0.016 | 0.457 | -0.814 | -17.488 | -4.163 | -6.069 | -8.825 | -1.972 | 4.913 | 7.099 | -1.832 | -1.452 |
| EBITDA Ratio
| 0.035 | 0.023 | 0.131 | 0.082 | 0.046 | 0.052 | 0.029 | -0.086 | -0.178 | -0.198 | 0 | 0.006 | -0.026 | -0.133 | -0.145 | -0.193 | -0.376 | -0.12 | 0.217 | 0.404 | -0.116 | -0.188 |