Lantronix, Inc.
NASDAQ:LTRX
2.66 (USD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 34.423 | 49.075 | 41.183 | 37.038 | 33.031 | 34.924 | 32.964 | 31.506 | 31.795 | 35.945 | 32.324 | 33.681 | 27.705 | 20.638 | 17.108 | 16.585 | 17.146 | 17.397 | 16.512 | 13.228 | 12.741 | 10.153 | 12.344 | 12.114 | 12.279 | 12.037 | 11.601 | 11.336 | 10.606 | 11.044 | 11.524 | 11.222 | 10.94 | 10.515 | 9.964 | 9.54 | 10.573 | 10.231 | 10.444 | 10.735 | 11.536 | 11.102 | 11.593 | 10.968 | 10.883 | 11.127 | 12.164 | 12.162 | 11.202 | 11.612 | 12.134 | 10.452 | 11.184 | 12.028 | 12.382 | 12.719 | 12.192 | 11.819 | 12.124 | 11.478 | 10.954 | 11.395 | 10.655 | 12.885 | 14.212 | 14.714 | 14.541 | 15.277 | 13.054 | 14.71 | 13.253 | 14.829 | 12.514 | 13.685 | 13.063 | 12.955 | 12.24 | 12.246 | 12.303 | 12.908 | 11.045 | 11.876 | 12.31 | 12.532 | 12.23 | 11.808 | 12.362 | 12.658 | 12.681 | 11.509 | 14.58 | 16.439 | 16.863 | 16.57 | 14.125 | 12.465 | 12.037 | 12.344 | 10.339 | 11.417 | 10.875 |
Cost of Revenue
| 19.948 | 32.104 | 25.989 | 22.007 | 18.934 | 21.126 | 18.328 | 17.712 | 17.759 | 20.878 | 18.708 | 19.241 | 15.242 | 10.566 | 9.39 | 9.589 | 8.907 | 10.846 | 9.135 | 6.451 | 6.546 | 4.411 | 5.254 | 5.453 | 5.538 | 5.161 | 5.017 | 5.022 | 5.012 | 5.374 | 5.126 | 5.41 | 5.24 | 5.571 | 5.186 | 4.951 | 5.506 | 5.411 | 5.735 | 5.565 | 5.937 | 5.543 | 5.694 | 5.531 | 5.493 | 6.148 | 6.547 | 6.13 | 5.73 | 5.728 | 6.215 | 5.411 | 5.882 | 6.478 | 6.023 | 6.441 | 5.965 | 5.819 | 5.772 | 5.429 | 5.237 | 5.762 | 5.086 | 5.942 | 6.688 | 7.284 | 7.207 | 7.414 | 6.613 | 7.241 | 6.387 | 7.429 | 5.907 | 6.308 | 6.491 | 6.357 | 6.12 | 5.572 | 6.614 | 6.652 | 5.488 | 6.734 | 5.393 | 7.695 | 6.112 | 12.35 | 9.37 | 7.687 | 8.196 | 15.059 | 10.374 | 7.524 | 7.932 | 10.522 | 6.998 | 5.409 | 4.989 | 5.399 | 5.531 | 0 | 0 |
Gross Profit
| 14.475 | 16.971 | 15.194 | 15.031 | 14.097 | 13.798 | 14.636 | 13.794 | 14.036 | 15.067 | 13.616 | 14.44 | 12.463 | 10.072 | 7.718 | 6.996 | 8.239 | 6.551 | 7.377 | 6.777 | 6.195 | 5.742 | 7.09 | 6.661 | 6.741 | 6.876 | 6.584 | 6.314 | 5.594 | 5.67 | 6.398 | 5.812 | 5.7 | 4.944 | 4.778 | 4.589 | 5.067 | 4.82 | 4.709 | 5.17 | 5.599 | 5.559 | 5.899 | 5.437 | 5.39 | 4.979 | 5.617 | 6.032 | 5.472 | 5.884 | 5.919 | 5.041 | 5.302 | 5.55 | 6.359 | 6.278 | 6.227 | 6 | 6.352 | 6.049 | 5.717 | 5.633 | 5.569 | 6.943 | 7.524 | 7.43 | 7.334 | 7.863 | 6.441 | 7.469 | 6.866 | 7.4 | 6.607 | 7.377 | 6.572 | 6.598 | 6.12 | 6.674 | 5.689 | 6.256 | 5.557 | 5.142 | 6.917 | 4.837 | 6.118 | -0.542 | 2.992 | 4.971 | 4.485 | -3.55 | 4.206 | 8.915 | 8.931 | 6.048 | 7.127 | 7.056 | 7.048 | 6.945 | 4.808 | 11.417 | 10.875 |
Gross Profit Ratio
| 0.421 | 0.346 | 0.369 | 0.406 | 0.427 | 0.395 | 0.444 | 0.438 | 0.441 | 0.419 | 0.421 | 0.429 | 0.45 | 0.488 | 0.451 | 0.422 | 0.481 | 0.377 | 0.447 | 0.512 | 0.486 | 0.566 | 0.574 | 0.55 | 0.549 | 0.571 | 0.568 | 0.557 | 0.527 | 0.513 | 0.555 | 0.518 | 0.521 | 0.47 | 0.48 | 0.481 | 0.479 | 0.471 | 0.451 | 0.482 | 0.485 | 0.501 | 0.509 | 0.496 | 0.495 | 0.447 | 0.462 | 0.496 | 0.488 | 0.507 | 0.488 | 0.482 | 0.474 | 0.461 | 0.514 | 0.494 | 0.511 | 0.508 | 0.524 | 0.527 | 0.522 | 0.494 | 0.523 | 0.539 | 0.529 | 0.505 | 0.504 | 0.515 | 0.493 | 0.508 | 0.518 | 0.499 | 0.528 | 0.539 | 0.503 | 0.509 | 0.5 | 0.545 | 0.462 | 0.485 | 0.503 | 0.433 | 0.562 | 0.386 | 0.5 | -0.046 | 0.242 | 0.393 | 0.354 | -0.308 | 0.288 | 0.542 | 0.53 | 0.365 | 0.505 | 0.566 | 0.586 | 0.563 | 0.465 | 1 | 1 |
Reseach & Development Expenses
| 4.956 | 5.193 | 5.186 | 4.725 | 5.106 | 4.948 | 5.067 | 5.084 | 4.526 | 4.853 | 4.483 | 4.31 | 4.041 | 3.573 | 2.519 | 2.449 | 2.572 | 2.01 | 2.724 | 2.336 | 2.621 | 2.2 | 2.385 | 2.279 | 2.298 | 2.006 | 1.964 | 1.874 | 2.221 | 2.016 | 2.126 | 1.873 | 1.945 | 1.779 | 1.744 | 1.716 | 1.671 | 1.778 | 1.619 | 1.782 | 1.744 | 1.665 | 1.757 | 1.643 | 1.681 | 1.757 | 1.717 | 1.665 | 1.609 | 1.794 | 1.775 | 1.646 | 1.695 | 1.761 | 1.752 | 1.697 | 1.823 | 1.7 | 1.643 | 1.51 | 1.485 | 1.469 | 1.367 | 1.549 | 1.503 | 1.711 | 1.707 | 1.758 | 1.768 | 1.864 | 1.898 | 1.882 | 1.718 | 1.714 | 1.572 | 1.31 | 1.403 | 1.301 | 1.293 | 1.423 | 2.297 | 2.226 | 2.042 | 1.99 | 1.984 | 2.33 | 2.536 | 3.117 | 2.43 | 2.952 | 2.225 | 1.956 | 2.092 | 1.235 | 1.171 | 1.021 | 1.052 | 0.856 | 0.897 | 0 | 0 |
General & Administrative Expenses
| 0 | 9.922 | 8.858 | 9.333 | 8.354 | 7.186 | 9.096 | 9.347 | 8.42 | 8.946 | 7.721 | 8.564 | 7.405 | 5.999 | 4.753 | 4.609 | 4.664 | 4.445 | 5.259 | 4.562 | 4.25 | 3.344 | 3.592 | 3.938 | 4.08 | 3.872 | 3.964 | 3.946 | 3.608 | 3.509 | 3.858 | 3.649 | 3.625 | 3.077 | 2.784 | 3.106 | 3.224 | 3.591 | 3.445 | 3.507 | 3.591 | 3.651 | 3.572 | 3.564 | 3.447 | 3.435 | 3.672 | 3.764 | 4.268 | 4.192 | 4.087 | 4.441 | 4.964 | 7.29 | 4.942 | 5.088 | 5.053 | 4.756 | 4.804 | 4.855 | 4.62 | 4.548 | 4.446 | 5.315 | 5.208 | 6.3 | 5.982 | 5.331 | 6.279 | 5.687 | 6.001 | 6.057 | 5.498 | 5.867 | 6.046 | 6.218 | 6.072 | 5.229 | 5.629 | 6.839 | 7.084 | 5.306 | 6.661 | 5.603 | 6.86 | 8.499 | 9.335 | 8.543 | 8.316 | 19.212 | 9.913 | 8.524 | 8.776 | 9.513 | 6.212 | 6.022 | 5.356 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0.768 | 0.543 | 0.553 | 0.482 | 0.518 | 0.57 | 0.466 | 0.582 | 0.416 | 0.605 | 0.371 | 0.501 | 0.062 | 0.242 | 0.218 | 0.19 | 0.176 | 0.227 | 0.256 | 0.169 | 0.162 | 0.225 | 0.173 | 0.145 | 0.181 | 0.231 | 0.181 | 0.178 | 0.117 | 0.254 | 0.168 | 0.163 | 0.22 | 0.38 | 0.357 | 0.45 | 0.42 | 0.417 | 0.422 | 0.419 | 0.393 | 0.571 | 0.422 | 0.437 | 0.596 | 0.919 | 0.787 | 0.427 | 0 | 0.41 | 0.413 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 9.496 | 10.69 | 9.753 | 9.886 | 8.836 | 8.032 | 9.946 | 9.813 | 9.002 | 9.362 | 8.326 | 8.935 | 7.906 | 6.061 | 4.995 | 4.827 | 4.854 | 4.68 | 5.558 | 4.871 | 4.473 | 3.554 | 3.867 | 4.159 | 4.472 | 4.099 | 4.241 | 4.173 | 3.786 | 3.674 | 4.112 | 3.873 | 3.788 | 3.388 | 3.164 | 3.463 | 3.674 | 4.06 | 3.862 | 3.992 | 4.075 | 4.097 | 4.143 | 3.986 | 3.948 | 4.031 | 4.591 | 4.719 | 4.268 | 4.192 | 4.087 | 4.441 | 4.964 | 7.29 | 4.942 | 5.088 | 5.053 | 4.756 | 4.804 | 4.855 | 4.62 | 4.548 | 4.446 | 5.315 | 5.208 | 6.3 | 5.982 | 5.331 | 6.279 | 5.687 | 6.001 | 6.057 | 5.498 | 5.867 | 6.046 | 6.218 | 6.072 | 5.229 | 5.629 | 6.839 | 7.084 | 5.306 | 6.661 | 5.603 | 6.86 | 8.499 | 9.335 | 8.543 | 8.316 | 19.212 | 9.913 | 8.524 | 8.776 | 9.513 | 6.212 | 6.022 | 5.356 | 5.653 | 4.089 | 0 | 0 |
Other Expenses
| 2.151 | 0.009 | 0.002 | -0.023 | 0.019 | -0.052 | 1.424 | 1.497 | 0.034 | 0.078 | 1.479 | 0.045 | -0.102 | -0.014 | -0.224 | 0.002 | 0.039 | 0.001 | 0.129 | -0.01 | -0.043 | -0.001 | -0.012 | 0.008 | -0.01 | -0.009 | -0.001 | 0.001 | 0.001 | -0.006 | 0.002 | 0.004 | -0.003 | 0.014 | 0.055 | 0.028 | 0.019 | -0.005 | -0.005 | 0.001 | -0.021 | 0.002 | -0.002 | -0.022 | -0.006 | -0.01 | 0.01 | -0.023 | 0.005 | -0.054 | 0.018 | 0.018 | 0.018 | 0.018 | 0.018 | 0.018 | 0.018 | 0.018 | 0.018 | 0.018 | 0.018 | 0.018 | 0.018 | 0.018 | 0.018 | 0.018 | 0.018 | 0.018 | 0.018 | 0.018 | 0.018 | 0.093 | 0.018 | -0.237 | -1.385 | 2.6 | 0.002 | 0.002 | 0.015 | 0.019 | 0.029 | 0.03 | 0.029 | 2.397 | 0.144 | 6.853 | 0.401 | 0.228 | 0.228 | 50.703 | 0.579 | 0.524 | 0.286 | 0.129 | -0.616 | 0.954 | 1.023 | 0.989 | 0.482 | 0 | 0 |
Operating Expenses
| 16.603 | 15.883 | 14.939 | 16.259 | 15.66 | 14.444 | 16.437 | 16.394 | 15.102 | 15.693 | 14.288 | 14.685 | 13.14 | 10.213 | 8.268 | 8.181 | 8.353 | 7.631 | 9.083 | 7.358 | 7.238 | 5.754 | 6.252 | 6.438 | 6.77 | 6.105 | 6.205 | 6.047 | 6.052 | 5.69 | 6.294 | 5.746 | 5.787 | 5.167 | 4.963 | 5.244 | 5.396 | 5.838 | 5.533 | 5.774 | 5.819 | 5.762 | 5.983 | 5.722 | 5.629 | 5.901 | 6.407 | 6.384 | 5.877 | 5.986 | 5.88 | 6.105 | 6.677 | 9.069 | 6.712 | 6.803 | 6.894 | 6.474 | 6.465 | 6.383 | 6.123 | 6.035 | 5.831 | 6.882 | 6.729 | 8.029 | 7.707 | 7.107 | 8.065 | 7.569 | 7.917 | 8.032 | 7.234 | 7.344 | 6.233 | 10.128 | 7.477 | 6.532 | 6.937 | 8.281 | 9.41 | 7.562 | 8.732 | 9.99 | 8.988 | 17.682 | 12.272 | 11.888 | 10.974 | 72.867 | 12.717 | 11.004 | 11.154 | 10.877 | 6.767 | 7.997 | 7.431 | 7.498 | 5.468 | 0 | 0 |
Operating Income
| -2.128 | 1.088 | 0.255 | -1.758 | -1.574 | -0.761 | -1.801 | -2.6 | -1.371 | 0.568 | -0.64 | -1.739 | -1.76 | -0.961 | -0.848 | -1.322 | -0.206 | -1.596 | -5.219 | -1.288 | -2.435 | -1.52 | 0.838 | 0.223 | -0.029 | 0.771 | 0.379 | 0.267 | -0.613 | -0.02 | -0.142 | 0.066 | -0.087 | -0.223 | -0.435 | -0.941 | -0.329 | -1.018 | -0.824 | -0.604 | -0.22 | -0.203 | -0.106 | -0.268 | -0.239 | -1.096 | -0.785 | -0.352 | -0.405 | -0.102 | 0.022 | -1.333 | -1.375 | -3.519 | -0.353 | -0.525 | -0.667 | -0.474 | -0.113 | -0.334 | -0.406 | -0.51 | -0.239 | -0.067 | 0.202 | -1.356 | -0.373 | 0.756 | -1.624 | -0.1 | -1.051 | -0.632 | -0.642 | 0.021 | 0.339 | -3.53 | -1.328 | 0.142 | -1.248 | -2.025 | -3.853 | -2.425 | 0.283 | -5.153 | -2.87 | -18.886 | -9.4 | -6.917 | -11.418 | -78.08 | -11.321 | -2.089 | -2.223 | -6.064 | 0.976 | -0.941 | -0.383 | -0.553 | -0.66 | 11.417 | 10.875 |
Operating Income Ratio
| -0.062 | 0.022 | 0.006 | -0.047 | -0.048 | -0.022 | -0.055 | -0.083 | -0.043 | 0.016 | -0.02 | -0.052 | -0.064 | -0.047 | -0.05 | -0.08 | -0.012 | -0.092 | -0.316 | -0.097 | -0.191 | -0.15 | 0.068 | 0.018 | -0.002 | 0.064 | 0.033 | 0.024 | -0.058 | -0.002 | -0.012 | 0.006 | -0.008 | -0.021 | -0.044 | -0.099 | -0.031 | -0.1 | -0.079 | -0.056 | -0.019 | -0.018 | -0.009 | -0.024 | -0.022 | -0.098 | -0.065 | -0.029 | -0.036 | -0.009 | 0.002 | -0.128 | -0.123 | -0.293 | -0.029 | -0.041 | -0.055 | -0.04 | -0.009 | -0.029 | -0.037 | -0.045 | -0.022 | -0.005 | 0.014 | -0.092 | -0.026 | 0.049 | -0.124 | -0.007 | -0.079 | -0.043 | -0.051 | 0.002 | 0.026 | -0.272 | -0.108 | 0.012 | -0.101 | -0.157 | -0.349 | -0.204 | 0.023 | -0.411 | -0.235 | -1.599 | -0.76 | -0.546 | -0.9 | -6.784 | -0.776 | -0.127 | -0.132 | -0.366 | 0.069 | -0.075 | -0.032 | -0.045 | -0.064 | 1 | 1 |
Total Other Income Expenses Net
| -0.156 | -0.689 | -0.519 | -0.255 | -0.319 | -0.615 | -1.124 | 0.109 | -0.228 | -0.117 | -1.035 | -0.55 | -0.481 | -0.085 | -0.301 | -0.08 | -0.046 | -0.089 | 0.046 | -0.026 | 0.013 | 0.088 | 0.079 | 0.068 | -0.014 | -0.013 | -0.006 | -0.004 | -0.003 | -0.011 | -0.003 | -0.002 | -0.01 | 0.005 | -0.008 | 0.019 | 0.013 | -0.01 | -0.009 | -0.002 | -0.026 | -0.004 | -0.008 | -0.029 | -0.015 | -0.024 | -0.004 | -0.039 | -0.01 | -0.053 | -0.039 | -0.031 | -0.056 | -0.081 | -0.036 | -0.041 | 0.007 | -0.042 | -0.012 | -0.031 | -0.083 | -0.076 | -0.014 | -0.073 | -0.004 | -0.026 | -0.055 | 0.059 | -0.008 | 0.007 | -0.005 | 0.731 | 0.003 | 1.387 | 0.073 | -0.031 | -0.007 | -0.215 | -0.191 | 0.479 | 0.079 | -5.043 | -0.095 | 0.001 | -0.146 | -0.03 | -0.507 | -0.243 | 0.102 | 0.471 | 0.104 | 0.486 | -0.704 | 1.199 | 0.467 | 0.75 | 0.423 | 0.041 | -0.071 | -11.417 | -10.875 |
Income Before Tax
| -2.284 | 0.399 | -0.264 | -2.013 | -1.893 | -1.217 | -2.925 | -2.491 | -1.599 | 0.451 | -3.115 | -2.289 | -2.241 | -1.046 | -1.149 | -1.402 | -0.252 | -1.685 | -5.173 | -1.314 | -2.422 | -1.432 | 0.917 | 0.291 | -0.043 | 0.758 | 0.373 | 0.263 | -0.616 | -0.031 | -0.145 | 0.064 | -0.097 | -0.218 | -0.443 | -0.922 | -0.316 | -1.028 | -0.833 | -0.606 | -0.246 | -0.207 | -0.114 | -0.297 | -0.254 | -1.12 | -0.789 | -0.391 | -0.415 | -0.155 | -0.017 | -1.364 | -1.431 | -3.6 | -0.389 | -0.566 | -0.66 | -0.516 | -0.125 | -0.365 | -0.489 | -0.586 | -0.253 | -0.14 | 0.198 | -1.382 | -0.428 | 0.815 | -1.632 | -0.093 | -1.056 | 0.099 | -0.639 | 1.408 | 0.412 | -3.561 | -1.335 | -0.073 | -1.438 | -1.546 | -3.774 | -7.468 | 0.188 | -5.152 | -3.016 | -18.916 | -9.907 | -7.16 | -11.316 | -77.609 | -11.217 | -1.603 | -2.022 | -4.865 | -0.021 | -0.191 | 0.04 | -0.512 | -0.731 | 0 | 0 |
Income Before Tax Ratio
| -0.066 | 0.008 | -0.006 | -0.054 | -0.057 | -0.035 | -0.089 | -0.079 | -0.05 | 0.013 | -0.096 | -0.068 | -0.081 | -0.051 | -0.067 | -0.085 | -0.015 | -0.097 | -0.313 | -0.099 | -0.19 | -0.141 | 0.074 | 0.024 | -0.004 | 0.063 | 0.032 | 0.023 | -0.058 | -0.003 | -0.013 | 0.006 | -0.009 | -0.021 | -0.044 | -0.097 | -0.03 | -0.1 | -0.08 | -0.056 | -0.021 | -0.019 | -0.01 | -0.027 | -0.023 | -0.101 | -0.065 | -0.032 | -0.037 | -0.013 | -0.001 | -0.131 | -0.128 | -0.299 | -0.031 | -0.045 | -0.054 | -0.044 | -0.01 | -0.032 | -0.045 | -0.051 | -0.024 | -0.011 | 0.014 | -0.094 | -0.029 | 0.053 | -0.125 | -0.006 | -0.08 | 0.007 | -0.051 | 0.103 | 0.032 | -0.275 | -0.109 | -0.006 | -0.117 | -0.12 | -0.342 | -0.629 | 0.015 | -0.411 | -0.247 | -1.602 | -0.801 | -0.566 | -0.892 | -6.743 | -0.769 | -0.098 | -0.12 | -0.294 | -0.001 | -0.015 | 0.003 | -0.041 | -0.071 | 0 | 0 |
Income Tax Expense
| 0.218 | 0.013 | 0.159 | 0.58 | -0.007 | 0.436 | 0.14 | 0.118 | 0.054 | -2.055 | 0.075 | 0.106 | 0.042 | 0.05 | 0.038 | 0.057 | 0.05 | 0.016 | 0.043 | 0.037 | 0.048 | 0.027 | 0.06 | 0.014 | 0.04 | 0.006 | 0.029 | 0.038 | 0.025 | 0.021 | 0.017 | 0.023 | 0.007 | 0.029 | 0.013 | 0.006 | 0.015 | 0.01 | 0.006 | 0.026 | 0.016 | 0.006 | 0.016 | 0.026 | 0.013 | 0.006 | 0.012 | 0.021 | 0.015 | 0.023 | 0.024 | 0.013 | 0.013 | 0.015 | 0.01 | 0.013 | 0.018 | -0.007 | 0.011 | 0.01 | 0.01 | -0.033 | 0.01 | 0.008 | 0.014 | -0.008 | 0.036 | -0.168 | 0.021 | -0.004 | 0.014 | 0.012 | 0.012 | -0.06 | 0.013 | 0.01 | 0.006 | -0.011 | 0.07 | 0.109 | 0.061 | -0.533 | 0.072 | 0.103 | 0.033 | 0.188 | 0.014 | -0.038 | 0.086 | -2.982 | -2.487 | -0.432 | -0.2 | -0.626 | 0.078 | -0.14 | 0.063 | -0.432 | -0.356 | -0.561 | -0.949 |
Net Income
| -2.502 | 0.386 | -0.423 | -2.593 | -1.886 | -1.653 | -3.065 | -2.609 | -1.653 | 2.506 | -3.19 | -2.395 | -2.283 | -1.096 | -1.187 | -1.459 | -0.302 | -1.701 | -5.216 | -1.351 | -2.47 | -1.459 | 0.857 | 0.277 | -0.083 | 0.752 | 0.344 | 0.225 | -0.641 | -0.052 | -0.162 | 0.041 | -0.104 | -0.247 | -0.456 | -0.928 | -0.331 | -1.038 | -0.839 | -0.632 | -0.262 | -0.213 | -0.13 | -0.323 | -0.267 | -1.126 | -0.801 | -0.412 | -0.43 | -0.178 | -0.041 | -1.377 | -1.444 | -3.615 | -0.399 | -0.579 | -0.678 | -0.509 | -0.136 | -0.375 | -0.499 | -0.553 | -0.263 | -0.148 | 0.184 | -1.374 | -0.464 | 0.983 | -1.653 | -0.089 | -1.07 | 0.087 | -0.651 | 1.468 | 0.399 | -3.571 | -1.341 | -0.062 | -1.508 | -1.655 | -3.779 | -6.797 | -0.553 | -5.255 | -3.049 | -19.104 | -9.921 | -7.122 | -11.402 | -80.532 | -8.73 | -1.171 | -1.822 | -4.203 | -0.099 | -0.051 | -0.023 | -0.08 | -0.375 | 0.561 | 0.949 |
Net Income Ratio
| -0.073 | 0.008 | -0.01 | -0.07 | -0.057 | -0.047 | -0.093 | -0.083 | -0.052 | 0.07 | -0.099 | -0.071 | -0.082 | -0.053 | -0.069 | -0.088 | -0.018 | -0.098 | -0.316 | -0.102 | -0.194 | -0.144 | 0.069 | 0.023 | -0.007 | 0.062 | 0.03 | 0.02 | -0.06 | -0.005 | -0.014 | 0.004 | -0.01 | -0.023 | -0.046 | -0.097 | -0.031 | -0.101 | -0.08 | -0.059 | -0.023 | -0.019 | -0.011 | -0.029 | -0.025 | -0.101 | -0.066 | -0.034 | -0.038 | -0.015 | -0.003 | -0.132 | -0.129 | -0.301 | -0.032 | -0.046 | -0.056 | -0.043 | -0.011 | -0.033 | -0.046 | -0.049 | -0.025 | -0.011 | 0.013 | -0.093 | -0.032 | 0.064 | -0.127 | -0.006 | -0.081 | 0.006 | -0.052 | 0.107 | 0.031 | -0.276 | -0.11 | -0.005 | -0.123 | -0.128 | -0.342 | -0.572 | -0.045 | -0.419 | -0.249 | -1.618 | -0.803 | -0.563 | -0.899 | -6.997 | -0.599 | -0.071 | -0.108 | -0.254 | -0.007 | -0.004 | -0.002 | -0.006 | -0.036 | 0.049 | 0.087 |
EPS
| -0.066 | 0.01 | -0.011 | -0.069 | -0.051 | -0.045 | -0.084 | -0.072 | -0.047 | 0.07 | -0.092 | -0.075 | -0.078 | -0.038 | -0.041 | -0.051 | -0.011 | -0.061 | -0.19 | -0.058 | -0.11 | -0.065 | 0.04 | 0.01 | -0.004 | 0.04 | 0.02 | 0.01 | -0.036 | -0.003 | -0.009 | 0.002 | -0.006 | -0.016 | -0.03 | -0.061 | -0.022 | -0.069 | -0.056 | -0.043 | -0.018 | -0.015 | -0.009 | -0.022 | -0.018 | -0.077 | -0.055 | -0.028 | -0.03 | -0.013 | -0.004 | -0.13 | -0.14 | -0.34 | -0.038 | -0.056 | -0.066 | -0.049 | -0.013 | -0.036 | -0.049 | -0.055 | -0.026 | -0.015 | 0.018 | -0.14 | -0.046 | 0.12 | -0.17 | -0.009 | -0.11 | 0.009 | -0.066 | 0.15 | 0.06 | -0.37 | -0.14 | -0.007 | -0.15 | -0.17 | -0.39 | -0.7 | -0.058 | -0.55 | -0.33 | -2.09 | -1.08 | -0.79 | -1.27 | -9.03 | -0.98 | -0.14 | -0.23 | -0.53 | -0.016 | -0.008 | -0.004 | -0.017 | -0.078 | 0.12 | 0.18 |
EPS Diluted
| -0.066 | 0.01 | -0.011 | -0.069 | -0.051 | -0.045 | -0.084 | -0.072 | -0.047 | 0.07 | -0.092 | -0.075 | -0.078 | -0.038 | -0.041 | -0.051 | -0.011 | -0.061 | -0.19 | -0.058 | -0.11 | -0.065 | 0.04 | 0.01 | -0.004 | 0.04 | 0.02 | 0.01 | -0.036 | -0.003 | -0.009 | 0.002 | -0.006 | -0.016 | -0.03 | -0.061 | -0.022 | -0.069 | -0.056 | -0.043 | -0.018 | -0.015 | -0.009 | -0.022 | -0.018 | -0.077 | -0.055 | -0.028 | -0.03 | -0.013 | -0.004 | -0.13 | -0.14 | -0.34 | -0.038 | -0.056 | -0.066 | -0.049 | -0.013 | -0.036 | -0.049 | -0.054 | -0.026 | -0.015 | 0.018 | -0.14 | -0.046 | 0.12 | -0.17 | -0.009 | -0.11 | 0.009 | -0.066 | 0.15 | 0.06 | -0.37 | -0.14 | -0.006 | -0.15 | -0.17 | -0.39 | -0.7 | -0.057 | -0.55 | -0.33 | -2.07 | -1.08 | -0.79 | -1.27 | -8.96 | -0.98 | -0.14 | -0.23 | -0.53 | -0.016 | -0.008 | -0.004 | -0.017 | -0.078 | 0.12 | 0.18 |
EBITDA
| -2.128 | 2.963 | 1.789 | 0.028 | 0.357 | 1.164 | -0.604 | -0.198 | 0.431 | 2.45 | -1.059 | -0.021 | -0.439 | -0.194 | -0.102 | -0.22 | 0.936 | -0.37 | -4.057 | -0.274 | -0.752 | -1.309 | 0.96 | 0.337 | 0.399 | 0.877 | 0.489 | 0.376 | -0.495 | 0.119 | 0.255 | 0.219 | 0.064 | -0.078 | 0.041 | -0.45 | -0.111 | -0.82 | -0.607 | -0.37 | 0.009 | -0.203 | 0.122 | -0.032 | -0.01 | -0.699 | -0.592 | -0.134 | -0.187 | 0.485 | 0.311 | -1.333 | -1.123 | -3.244 | -0.081 | -0.244 | -0.416 | -0.221 | 0.167 | -0.089 | -0.185 | -0.31 | -0.031 | 0.133 | 1.003 | -1.895 | -0.208 | 0.756 | -1.469 | 0.021 | -0.935 | -0.516 | -0.507 | 0.175 | 0.339 | -3.203 | -0.944 | 0.591 | -0.61 | -1.475 | -3.235 | -1.579 | -1.176 | -3.917 | -0.848 | -16.77 | -7.099 | -4.918 | -4.617 | -74.98 | -6.661 | -0.341 | -1.651 | -3.571 | -1.231 | 0.013 | 0.64 | 0.436 | -0.178 | 11.417 | 10.875 |
EBITDA Ratio
| -0.062 | 0.06 | 0.052 | 0.015 | 0.011 | 0.022 | -0.012 | -0.022 | 0.023 | 0.034 | 0.034 | 0.044 | 0.015 | 0.061 | 0.011 | 0.003 | 0.063 | 0.022 | 0.158 | 0.021 | 0.039 | 0.147 | 0.068 | 0.018 | -0.002 | 0.064 | 0.033 | 0.024 | -0.018 | -0.002 | 0.043 | 0.006 | 0.006 | -0.021 | 0.026 | -0.017 | -0.01 | -0.1 | -0.058 | -0.056 | -0.019 | -0.018 | 0.014 | -0.006 | -0.022 | -0.047 | -0.049 | -0.029 | -0.017 | -0.006 | 0.023 | -0.052 | -0.1 | -0.266 | -0.005 | -0.019 | -0.034 | -0.018 | -0.009 | -0.008 | -0.017 | -0.016 | -0.003 | 0.033 | 0.111 | 0.022 | -0.013 | 0.052 | -0.113 | 0 | -0.071 | -0.079 | -0.039 | -0.106 | -0.074 | -0.043 | -0.079 | 0.063 | -0.046 | -0.151 | -0.299 | 0.293 | -0.258 | -0.132 | -0.119 | -0.797 | -0.522 | -0.363 | 0.032 | -1.974 | -0.251 | -0.021 | -0.042 | -0.181 | 0.042 | -0.059 | 0.018 | 0.035 | -0.017 | 1 | 1 |