Lantronix, Inc.
NASDAQ:LTRX
2.66 (USD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||
Cash & Cash Equivalents
| 26.237 | 13.452 | 17.221 | 9.739 | 7.691 | 18.282 | 9.568 | 8.073 | 5.962 | 4.989 | 6.264 | 5.243 | 11.374 | 5.836 | 10.075 | 9.137 | 7.434 | 7.582 | 7.729 | 6.69 | 9.128 | 7.328 | 26.491 | 15.367 | 1.988 | 5.833 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.097 | 0.088 | 0.085 | 3.05 | 6.75 | 6.963 | 1.973 | 0 | 0 |
Cash and Short Term Investments
| 26.237 | 13.452 | 17.221 | 9.739 | 7.691 | 18.282 | 9.568 | 8.073 | 5.962 | 4.989 | 6.264 | 5.243 | 11.374 | 5.836 | 10.075 | 9.137 | 7.434 | 7.679 | 7.817 | 6.775 | 12.178 | 14.078 | 33.454 | 17.34 | 1.988 | 5.833 |
Net Receivables
| 32.68 | 30.701 | 29.716 | 15.475 | 11.748 | 8.712 | 4.893 | 3.908 | 3.533 | 3.027 | 3.99 | 3.206 | 3.296 | 3.544 | 2.357 | 2.506 | 4.842 | 4.681 | 4.136 | 4.557 | 4.241 | 5.562 | 6.172 | 9.134 | 6.072 | 4.314 |
Inventory
| 27.698 | 49.736 | 37.679 | 15.059 | 13.781 | 10.509 | 8.439 | 6.959 | 6.584 | 9.503 | 8.404 | 8.741 | 5.955 | 9.16 | 6.873 | 6.479 | 8.038 | 10.981 | 8.113 | 6.828 | 6.677 | 6.011 | 10.743 | 10.788 | 5.385 | 3.306 |
Other Current Assets
| 2.335 | 2.662 | 5.417 | 2.88 | 1.29 | 0.687 | 0.37 | 0.44 | 0.58 | 0.4 | 0.524 | 0.431 | 1.755 | 1.174 | 1.057 | 1.058 | 0.566 | 0.578 | 15.902 | 1.055 | 1.45 | 7.424 | 10.504 | 8.399 | 4.257 | 1.471 |
Total Current Assets
| 88.95 | 96.551 | 90.033 | 43.153 | 34.51 | 38.19 | 23.27 | 19.38 | 16.659 | 17.919 | 19.182 | 17.621 | 21.831 | 19.714 | 20.362 | 18.651 | 20.88 | 23.919 | 35.968 | 19.215 | 24.546 | 37.461 | 60.873 | 51.116 | 17.702 | 14.924 |
Non-Current Assets: | ||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 13.583 | 16.212 | 11.689 | 4.008 | 1.587 | 1.199 | 1.036 | 1.218 | 1.569 | 1.471 | 1.487 | 1.687 | 1.605 | 1.761 | 2.392 | 2.23 | 2.271 | 1.911 | 1.589 | 0.674 | 0.865 | 2.541 | 5.039 | 5.492 | 1.348 | 0.876 |
Goodwill
| 27.824 | 27.824 | 20.768 | 15.81 | 15.81 | 9.488 | 9.488 | 9.488 | 9.488 | 9.488 | 9.488 | 9.488 | 9.488 | 9.488 | 9.488 | 9.488 | 9.488 | 9.488 | 9.488 | 0 | 0 | 0 | 13.811 | 0 | 0 | 0 |
Intangible Assets
| 5.251 | 10.565 | 14.559 | 9.355 | 12.449 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.054 | 0.155 | 0.265 | 0.382 | 0.485 | 0.61 | 10.047 | 11.544 | 17.12 | 28.492 | 55.601 | 0.586 | 1.399 |
Goodwill and Intangible Assets
| 33.075 | 38.389 | 35.327 | 25.165 | 28.259 | 9.488 | 9.488 | 9.488 | 9.488 | 9.488 | 9.488 | 9.488 | 9.488 | 9.542 | 9.643 | 9.753 | 9.87 | 9.973 | 10.098 | 10.047 | 11.544 | 17.12 | 28.492 | 55.601 | 0.586 | 1.399 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.657 | -0.569 | -0.542 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.761 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.442 | 0.4 | 0.476 | 0.657 | 0.569 | 0.542 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.205 | 0 | 0 | 0 |
Other Non-Current Assets
| 0.6 | 0.472 | 0.325 | 0.24 | 3.577 | 0.067 | 0.061 | 0.046 | 0.063 | 0.093 | 0.125 | 0.087 | 0.087 | 0.175 | 0.135 | 0.122 | 0.144 | 0.155 | 0.16 | 0.181 | 0.295 | 5.734 | -2.558 | 7.335 | 0.574 | 0.093 |
Total Non-Current Assets
| 47.258 | 55.073 | 47.341 | 29.413 | 33.423 | 10.754 | 10.585 | 10.752 | 11.12 | 11.494 | 11.5 | 11.738 | 11.18 | 11.478 | 12.17 | 12.105 | 12.285 | 12.039 | 11.847 | 10.902 | 12.704 | 25.395 | 42.939 | 68.428 | 2.508 | 2.368 |
Total Assets
| 136.208 | 151.624 | 137.374 | 72.566 | 67.933 | 48.944 | 33.855 | 30.132 | 27.779 | 29.413 | 30.682 | 29.359 | 33.011 | 31.192 | 32.532 | 30.756 | 33.165 | 35.958 | 47.815 | 30.117 | 37.25 | 62.856 | 103.812 | 119.544 | 20.21 | 17.292 |
Liabilities & Equity: | ||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||
Account Payables
| 10.347 | 12.401 | 20.644 | 9.122 | 5.331 | 4.716 | 3.942 | 2.717 | 2.721 | 3.633 | 4.547 | 2.87 | 3.563 | 8.358 | 6.545 | 5.626 | 7.684 | 11.017 | 7.865 | 4.702 | 4.049 | 4.774 | 4.607 | 5.698 | 3.197 | 2.547 |
Short Term Debt
| 4.769 | 4.602 | 2.649 | 2.646 | 2.745 | 0.004 | 0.055 | 0.061 | 0.064 | 0.762 | 0.047 | 0.214 | 0.745 | 0.767 | 0.667 | 0.667 | 0 | 0 | 0.129 | 0 | 1.367 | 0 | 0 | 0 | 0 | 0.766 |
Tax Payables
| 0.772 | 0.647 | 0.371 | 0.388 | 0.395 | 0.322 | 0.296 | 0.275 | 0.275 | 0.247 | 0.235 | 0.229 | 0.238 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 3.017 | 2.431 | 1.891 | 1.983 | 1.286 | 0.496 | 1.221 | 1.315 | 1.09 | 1.544 | 0.839 | 1.18 | 0.132 | 2.268 | 1.751 | 1.714 | 0 | 0 | 0.155 | 0 | 1.599 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 11.251 | 26.245 | 10.888 | 9.858 | 6.64 | 6.102 | 5.128 | 5.74 | 4.111 | 5.14 | 5.421 | 5.648 | 5.358 | 5.189 | 5.527 | 4.935 | 7.51 | 7.315 | 22.602 | 6.82 | 7.043 | 10.989 | 10.843 | 4.985 | 3.367 | 3.502 |
Total Current Liabilities
| 30.156 | 46.388 | 35.521 | 22.864 | 15.769 | 11.472 | 9.726 | 8.989 | 7.598 | 10.472 | 10.378 | 9.099 | 9.904 | 14.492 | 12.739 | 11.228 | 15.194 | 18.332 | 30.596 | 11.522 | 12.459 | 15.763 | 15.45 | 10.683 | 6.564 | 6.815 |
Non-Current Liabilities: | ||||||||||||||||||||||||||
Long Term Debt
| 21.782 | 26.646 | 21.584 | 3.365 | 5.478 | 0.048 | 0.008 | 0.118 | 0.232 | 0.304 | 0.014 | 0.108 | 0.215 | 0.878 | 0.264 | 1.087 | 0.515 | 0.142 | 0.211 | 0.102 | 0 | 0.867 | 0 | 0 | 0.096 | 0.097 |
Deferred Revenue Non-Current
| 2.736 | 0.888 | 0.373 | 0.241 | 0.166 | 0.158 | 0.175 | 0.196 | 0.122 | 0.08 | 0.091 | 0.121 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0.179 | 0.146 | 0 | -0.241 | -0.166 | -0.048 | -0.175 | -0.196 | -0.122 | 0.442 | 0.4 | 0.476 | 0.657 | 0.569 | 0.542 | 0 | 0 | 0 | 0 | 0 | 0 | 8.509 | 5.205 | 5.895 | 1.003 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 0 | 0 | 0 | 0 | 0.133 | 0.141 | 0.231 | -0.152 | 0.124 | 0.195 | 0 | 0.55 | 0.646 | 0.117 | 0.21 | 0.256 | 0.23 | -0.106 | 0 | 0 | 1 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 24.697 | 27.68 | 21.957 | 3.606 | 5.644 | 0.206 | 0.316 | 0.455 | 0.463 | 0.232 | 0.138 | 0.303 | 1.175 | 1.997 | 1.452 | 1.204 | 0.725 | 0.398 | 0.441 | 0.127 | 0 | 9.376 | 6.205 | 5.895 | 1.099 | 0.097 |
Total Liabilities
| 54.853 | 74.068 | 57.478 | 26.47 | 21.413 | 11.678 | 10.042 | 9.444 | 8.061 | 10.704 | 10.516 | 9.402 | 11.079 | 16.489 | 14.191 | 12.432 | 15.919 | 18.73 | 31.037 | 11.649 | 12.459 | 25.139 | 21.655 | 16.578 | 7.663 | 6.912 |
Equity: | ||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.911 | 0 | 0 |
Common Stock
| 0.004 | 0.004 | 0.004 | 0.003 | 0.003 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.005 | 0.004 | 0.003 | 0.003 |
Retained Earnings
| -223.021 | -218.505 | -209.525 | -204.163 | -200.119 | -189.381 | -189.555 | -190.235 | -189.952 | -187.99 | -185.219 | -184.286 | -181.517 | -178.477 | -173.206 | -171.687 | -170.907 | -168.173 | -166.45 | -163.082 | -156.078 | -140.424 | -92.875 | 4.052 | 8.427 | 7.372 |
Accumulated Other Comprehensive Income/Loss
| 0.371 | 0.371 | 0.371 | 0.371 | 0.371 | 0.371 | 0.371 | 0.371 | 0.371 | 0.371 | 0.371 | 0.371 | 0.399 | 0.399 | 0.399 | 0.426 | 0.521 | 0.442 | 0.365 | 0.28 | 0.151 | -0.493 | -4.52 | -10.961 | -9.104 | -0.007 |
Other Total Stockholders Equity
| 304.001 | 295.686 | 289.046 | 249.885 | 246.265 | 226.274 | 212.995 | 210.55 | 209.297 | 206.326 | 205.013 | 203.871 | 203.049 | 192.78 | 191.147 | 189.579 | 187.626 | 184.953 | 182.857 | 181.264 | 180.712 | 178.628 | 179.547 | 106.401 | 13.221 | 2.944 |
Total Shareholders Equity
| 81.355 | 77.556 | 79.896 | 46.096 | 46.52 | 37.266 | 23.813 | 20.688 | 19.718 | 18.709 | 20.166 | 19.957 | 21.932 | 14.703 | 18.341 | 18.324 | 17.246 | 17.228 | 16.778 | 18.468 | 24.791 | 37.717 | 82.157 | 102.966 | 12.547 | 10.312 |
Total Equity
| 81.355 | 77.556 | 79.896 | 46.096 | 46.52 | 37.266 | 23.813 | 20.688 | 19.718 | 18.709 | 20.166 | 19.957 | 21.932 | 14.703 | 18.341 | 18.324 | 17.246 | 17.228 | 16.778 | 18.468 | 24.791 | 37.717 | 82.157 | 102.966 | 12.547 | 10.38 |
Total Liabilities & Shareholders Equity
| 136.208 | 151.624 | 137.374 | 72.566 | 67.933 | 48.944 | 33.855 | 30.132 | 27.779 | 29.413 | 30.682 | 29.359 | 33.011 | 31.192 | 32.532 | 30.756 | 33.165 | 35.958 | 47.815 | 30.117 | 37.25 | 62.856 | 103.812 | 119.544 | 20.21 | 17.292 |