Liontown Resources Limited
ASX:LTR.AX
0.89 (AUD) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2011 Q4 | 2010 Q4 | 2009 Q4 | 2008 Q4 | 2007 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 122.949 | 516.931 | 130.438 | 383.974 | 453.076 | 170.989 | 12.545 | 16.361 | 5.258 | 11.756 | 0.003 | 0.976 | 0.003 | 2.063 | 0.001 | 0.662 | 0.001 | 0.259 | 0.001 | 0.613 | 0.001 | 0.585 | 1.204 | 0.001 | 0.002 | 0.002 | 1.489 | 1.503 | 3.119 | 1.02 | 0.735 | 3.123 |
Short Term Investments
| 26.357 | 0 | 175 | 0 | 0 | 290.014 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 3.325 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 149.306 | 516.931 | 305.438 | 383.974 | 453.076 | 461.003 | 12.545 | 16.361 | 5.258 | 11.756 | 0.003 | 0.976 | 0.004 | 5.388 | 0.001 | 0.662 | 0.001 | 0.259 | 0.001 | 0.613 | 0.001 | 0.585 | 1.204 | 0.001 | 0.002 | 0.002 | 1.489 | 1.503 | 3.119 | 1.02 | 0.735 | 3.123 |
Net Receivables
| 5.573 | 14.131 | 7.048 | 4.281 | 1.112 | 0 | 0.176 | 0 | 1.687 | 0.543 | 0.358 | 0.226 | 0.182 | 0.086 | 0.063 | 0.158 | 0.074 | 0 | 0.014 | 0 | 0.047 | 0 | 0.045 | 0 | 0 | 0 | 0.043 | 0.037 | 0.029 | 0.03 | 0.072 | 0.778 |
Inventory
| 22.804 | 1.393 | 0 | -0.004 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 29.124 | 35.218 | 11.774 | 4.281 | 0.326 | 0.761 | 0.11 | 0.378 | 0.086 | 0 | 0.057 | 0 | 0.046 | 0.033 | 0.012 | 0 | 0.015 | 0.043 | 0.016 | 0.061 | 0.022 | 0.079 | 0.023 | 0 | 0 | 0 | 0.018 | 0.018 | 0.016 | 0.018 | 1.71 | 0.02 |
Total Current Assets
| 180.45 | 567.673 | 324.26 | 388.255 | 454.514 | 461.764 | 12.831 | 16.739 | 7.031 | 12.299 | 0.004 | 1.202 | 0.004 | 5.508 | 0.001 | 0.819 | 0.001 | 0.302 | 0.001 | 0.675 | 0.001 | 0.664 | 1.272 | 0.001 | 0.002 | 0.002 | 1.551 | 1.558 | 3.163 | 1.067 | 2.517 | 3.921 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 1,200.618 | 663.877 | 329.459 | 116.015 | 26.985 | 0.662 | 0.242 | 0.213 | 0.233 | 0.225 | 0 | 0.045 | 0 | 0.046 | 0 | 3.405 | 0 | 1.318 | 0.005 | 4.628 | 0.004 | 4.454 | 3.926 | 0.004 | 0.004 | 0.004 | 3.724 | 1.788 | 1.059 | 1.774 | 5.906 | 11.241 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 1.398 | 1.253 | 1.437 | 1.003 | 0.558 | 1.198 | 2.317 | 0.077 | 0.077 | 0.074 | 0 | 0 | 0 | 0 | 0.107 | 0 | 0.025 | 0 | 0.025 | 0 | 0.025 | 0 | 0.083 | 0 | 0 | 0 | 0.054 | 0.052 | 0.05 | 0.067 | 0.063 | 0.06 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 2.458 | 1.076 | -0 | 5.227 | 5.001 | 0 | -0 | -0 | 0 | 0 | -0 | 0.054 | 0 | 0.05 | -0.107 | 0.05 | -0.025 | 0.025 | -0.025 | 0.025 | -0.025 | 0.028 | 0 | -0.004 | -0.004 | -0.004 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 1,204.474 | 666.206 | 330.896 | 122.245 | 32.544 | 1.86 | 2.559 | 0.29 | 0.31 | 0.298 | 0 | 0.1 | 0 | 0.096 | 0 | 3.455 | 0 | 1.343 | 0.005 | 4.653 | 0.004 | 4.482 | 4.009 | 0.004 | 0.004 | 0.004 | 3.778 | 1.84 | 1.109 | 1.841 | 5.969 | 11.301 |
Total Assets
| 1,384.924 | 1,233.879 | 655.156 | 510.5 | 487.058 | 463.625 | 15.39 | 17.029 | 7.341 | 12.597 | 0.004 | 1.302 | 0.004 | 5.604 | 0.002 | 4.274 | 0.001 | 1.645 | 0.006 | 5.327 | 0.005 | 5.145 | 5.28 | 0.005 | 0.007 | 0.007 | 5.329 | 3.398 | 4.273 | 2.908 | 8.486 | 15.222 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||
Account Payables
| 5.11 | 102.627 | 2.765 | 41.594 | 0.403 | 2.614 | 1.629 | 0.592 | 0.242 | 2.162 | 1.423 | 1.082 | 0.116 | 0.062 | 0.028 | 0.19 | 0.026 | 0.171 | 0.052 | 0.08 | 0.037 | 0.108 | 0.039 | 0 | 0 | 0 | 0.074 | 0.073 | 0.058 | 0.065 | 0.207 | 0.548 |
Short Term Debt
| 6.723 | 1.677 | 1.252 | 0.159 | 0.178 | 0.156 | 0.049 | 0.046 | 0.043 | 0.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.047 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 125.68 | 1.659 | 71.818 | 0.59 | 19.358 | 0.172 | 0.193 | 0.157 | 0.46 | 0.151 | 2.472 | 0.092 | 0.41 | 0.043 | 0.113 | 0.009 | 0.348 | 0.007 | -0.051 | 0.026 | -0.036 | 0.013 | 0.144 | 0 | 0 | -0 | 0.645 | 0.067 | 0.066 | 0.16 | 0.324 | 0.123 |
Total Current Liabilities
| 137.513 | 105.963 | 75.835 | 42.343 | 19.939 | 2.942 | 1.871 | 0.796 | 0.745 | 2.354 | 0.004 | 1.174 | 0.001 | 0.105 | 0 | 0.199 | 0 | 0.278 | 0.001 | 0.107 | 0 | 0.122 | 0.183 | 0 | 0 | 0 | 0.719 | 0.14 | 0.124 | 0.225 | 0.578 | 0.671 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||
Long Term Debt
| 454.191 | 314.668 | 120.021 | 0.114 | 0.053 | 0.135 | 0.027 | 0.051 | 0.074 | 0.096 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.097 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 23.148 | 12.081 | 9.564 | 4.761 | 0.219 | 0.014 | 0.005 | 0.004 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 477.339 | 326.749 | 129.585 | 4.875 | 0.272 | 0.149 | 0.032 | 0.055 | 0.076 | 0.096 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.097 | 0 |
Total Liabilities
| 614.852 | 432.712 | 205.42 | 47.218 | 20.211 | 3.091 | 1.902 | 0.851 | 0.821 | 2.45 | 0.004 | 1.174 | 0.001 | 0.105 | 0 | 0.199 | 0 | 0.278 | 0.001 | 0.107 | 0 | 0.122 | 0.183 | 0 | 0 | 0 | 0.719 | 0.14 | 0.124 | 0.225 | 0.674 | 0.671 |
Equity: | ||||||||||||||||||||||||||||||||
Preferred Stock
| 0.13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 955.343 | 955.592 | 576.734 | 576.681 | 576.219 | 563.071 | 77.922 | 77.093 | 63.219 | 62.678 | 0.045 | 37.946 | 0.037 | 34.371 | 0.034 | 32.024 | 0.03 | 28.536 | 0.028 | 27.689 | 0.028 | 26.165 | 26.11 | 0.026 | 0.026 | 0.026 | 22.884 | 20.344 | 20.28 | 19.2 | 18.017 | 14.977 |
Retained Earnings
| -196.39 | -163.208 | -133.226 | -119.273 | -112.683 | -105.418 | -68.469 | -63.118 | -58.996 | -54.51 | -0.047 | -38.955 | -0.034 | -30.271 | -0.033 | -29.311 | -0.03 | -28.387 | -0.024 | -23.193 | -0.023 | -21.568 | -21.427 | -0.021 | -0.02 | -0.02 | -19.913 | -18.697 | -17.507 | -17.818 | -11.204 | -0.895 |
Accumulated Other Comprehensive Income/Loss
| 11.119 | 8.81 | 6.016 | 5.954 | 3.431 | 2.517 | 2.886 | 2.203 | 2.297 | 1.979 | 1.345 | 1.137 | 0.671 | 1.399 | 0.3 | 1.362 | 1.304 | 1.218 | 1.003 | 0.724 | 0.259 | 0.427 | 0.414 | 0 | 0 | 0 | 1.639 | 1.612 | 1.376 | 1.302 | 0.999 | 0.469 |
Other Total Stockholders Equity
| -0.13 | -0.027 | 0 | -0.08 | -0.12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.005 | 0 | -0.006 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Shareholders Equity
| 770.072 | 801.167 | 449.736 | 463.282 | 466.847 | 460.534 | 13.487 | 16.179 | 6.52 | 10.147 | -0 | 0.128 | 0.004 | 5.499 | 0.002 | 4.075 | 0.001 | 1.367 | 0.005 | 5.221 | 0.005 | 5.024 | 5.097 | 0.005 | 0.006 | 0.006 | 4.61 | 3.258 | 4.149 | 2.684 | 7.812 | 14.551 |
Total Equity
| 770.072 | 801.167 | 449.736 | 463.282 | 466.847 | 460.534 | 13.487 | 16.179 | 6.52 | 10.147 | -0 | 0.128 | 0.004 | 5.499 | 0.002 | 4.075 | 0.001 | 1.367 | 0.005 | 5.221 | 0.005 | 5.024 | 5.097 | 0.005 | 0.006 | 0.006 | 4.61 | 3.258 | 4.149 | 2.684 | 7.812 | 14.551 |
Total Liabilities & Shareholders Equity
| 1,384.924 | 1,233.879 | 655.156 | 510.5 | 487.058 | 463.625 | 15.39 | 17.029 | 7.341 | 12.597 | 3.877 | 1.302 | 4.413 | 5.604 | 1.643 | 4.274 | 2.893 | 1.645 | 6.128 | 5.327 | 5.39 | 5.145 | 5.28 | 0 | 0 | 0 | 5.329 | 3.398 | 4.273 | 2.908 | 8.486 | 15.222 |