Liontown Resources Limited
ASX:LTR.AX
0.875 (AUD) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||
Net Income
| -64.918 | -22.213 | 40.855 | -10.567 | -12.833 | -0.013 | -0.001 | -0.003 | -0.002 | -0.001 | -0.001 | -3.003 | -1.215 | -1.19 | 0.311 | -6.615 | -10.309 | -0.877 |
Depreciation & Amortization
| 1.394 | 0.322 | 0.226 | 0.083 | 0.061 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.017 | 0.021 | 0.033 | 0.046 | 0.079 | 0.106 | 0.018 |
Deferred Income Tax
| 0 | -0.131 | -2.046 | -0.492 | -4.521 | -0 | -0 | -0.001 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 7.083 | 4.522 | 3.156 | 2.234 | 1.38 | 0.564 | 0.387 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -11.902 | 1.135 | -0.982 | 1.11 | -4.384 | -0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| -0.34 | -4.547 | -1.152 | -0.013 | -1.358 | -0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| -11.857 | 0 | 0 | 0 | 0 | -3.991 | -0.365 | 0.294 | -0.058 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Payables
| 5.998 | 5.065 | -0.439 | 1.076 | -3.04 | 3.143 | 0.364 | -0.265 | 0.083 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0.295 | 0.617 | 0.609 | 0.047 | 0.014 | 0.848 | 0.001 | 0.265 | -0.083 | -0.004 | 0.021 | -0.028 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 21.327 | 4.53 | -85.062 | 1.633 | 5.919 | 0.005 | -0.002 | -0 | 0 | -0.001 | 0 | 2.312 | 1.194 | 1.157 | -0.357 | 6.536 | 10.203 | 0.859 |
Operating Cash Flow
| -47.016 | -16.352 | -47.006 | -8.231 | -15.756 | -0.008 | -0.002 | -0.003 | -0.002 | -0 | -0 | -0.674 | -0.686 | 0 | 0 | 0 | 0 | 0 |
Investing Activities: | ||||||||||||||||||
Investments In Property Plant And Equipment
| -665.729 | -232.654 | -13.274 | -0.093 | -0.122 | -0 | -0 | -0 | -0 | -0.001 | -0.001 | -2.835 | -1.865 | -0.904 | -1.06 | -1.815 | -4.892 | -2.729 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -15.057 | -11.416 | 0 | 0 | 0 | 0 | -0.008 | 0 | -0.08 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 1.5 | 0 | 1.09 | 0.989 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.681 | 0 | 0.533 | 0 |
Other Investing Activites
| -15.057 | -11.416 | -0.68 | 1.5 | 0 | -1.089 | -0.981 | 0 | 0.08 | 0 | 0 | 0 | 0 | 0 | 0 | 1.72 | 0.131 | 0 |
Investing Cash Flow
| -680.786 | -244.07 | -13.954 | 1.407 | -0.122 | 0.001 | 0.001 | -0 | -0 | -0 | -0.001 | -2.835 | -1.865 | -0.904 | 1.621 | -0.095 | -4.228 | -2.729 |
Financing Activities: | ||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 389.943 | 0.248 | 501.576 | 14.153 | 17.988 | 7.47 | 2.874 | 3.679 | 2.078 | 0 | 1.5 | 3.428 | 2.723 | 0 | 0.95 | 1.183 | 3.04 | 6.336 |
Common Stock Repurchased
| -11.192 | -0.05 | -15.319 | -0.619 | -0.912 | -0.577 | -0.202 | -0.24 | -0.691 | -0.018 | -0.122 | -0.202 | -0.183 | 0 | 0 | 0 | -0.001 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.737 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 |
Other Financing Activities
| -3.043 | 227.173 | 29.967 | 1.141 | 1.58 | -6.885 | -2.669 | -3.436 | -1.735 | 0.018 | -1.377 | 3.226 | 0 | 0 | 0.018 | -0.002 | 0.001 | 0.236 |
Financing Cash Flow
| 545.313 | 112.784 | 501.491 | 14.111 | 17.773 | 0.008 | 0.003 | 0.004 | 0.002 | 0.001 | 0.001 | 3.226 | 2.54 | 0 | 0.968 | 1.023 | 2.991 | 6.244 |
Other Information: | ||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 147.49 | -440.09 | -0 | -0 | 0 | -0 | -0 | 0 | 0 | -0 | -0.003 | -0.003 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -182.489 | -322.638 | 440.531 | 7.287 | 1.895 | 0.001 | 0.001 | 0.001 | -0 | -0 | -0 | -0.286 | -0.014 | -1.615 | 2.099 | 0.284 | -2.387 | 3.121 |
Cash At End Of Period
| 122.949 | 130.438 | 453.076 | 12.545 | 5.258 | 0.003 | 0.003 | 0.001 | 0.001 | 0.001 | 0.001 | 1.204 | 1.489 | 1.503 | 3.119 | 1.02 | 0.735 | 3.123 |