PT Lautan Luas Tbk
IDX:LTLS.JK
1000 (IDR) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) IDR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 7,316,902 | 7,879,115 | 6,635,544 | 5,592,338 | 6,534,734 | 7,076,493 | 6,596,941 | 6,438,172 | 6,465,959 | 5,888,153 | 5,734,847 | 6,213,600 | 5,529,075 | 3,901,733 | 538,272,381.795 | 4,458,094 | 2,712,536 |
Cost of Revenue
| 6,180,038 | 6,371,515 | 5,335,909 | 4,417,520 | 5,253,452 | 5,787,390 | 5,390,304 | 5,285,604 | 5,381,492 | 4,868,977 | 4,799,852 | 5,393,882 | 4,852,585 | 3,278,930 | 458,599,634.776 | 3,523,168 | 2,195,855 |
Gross Profit
| 1,136,864 | 1,507,600 | 1,299,635 | 1,174,818 | 1,281,282 | 1,289,103 | 1,206,637 | 1,152,568 | 1,084,467 | 1,019,176 | 934,995 | 819,718 | 676,490 | 622,803 | 79,672,747.02 | 934,926 | 516,681 |
Gross Profit Ratio
| 0.155 | 0.191 | 0.196 | 0.21 | 0.196 | 0.182 | 0.183 | 0.179 | 0.168 | 0.173 | 0.163 | 0.132 | 0.122 | 0.16 | 0.148 | 0.21 | 0.19 |
Reseach & Development Expenses
| 1,075 | 1,074 | 851 | 0 | 1,081 | 1,089 | 1,514 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 102,048 | 111,986 | 87,319 | 90,065 | 115,407 | 90,068 | 143,168 | 90,795 | 99,862 | 77,673 | 80,002 | 90,986 | 302,825 | 265,174 | 32,920,027.415 | 195,225 | 145,985 |
Selling & Marketing Expenses
| 173,269 | 199,251 | 136,103 | 155,374 | 205,216 | 220,668 | 184,453 | 182,446 | 171,595 | 171,980 | 164,344 | 151,936 | 188,813 | 189,560 | 26,093,796.248 | 218,537 | 182,363 |
SG&A
| 778,422 | 311,237 | 223,422 | 245,439 | 320,623 | 310,736 | 327,621 | 273,241 | 271,457 | 249,653 | 244,346 | 242,922 | 491,638 | 454,734 | 59,013,823.663 | 413,762 | 328,348 |
Other Expenses
| 28,370 | 599,638 | 506,142 | 496,781 | 496,000 | 471,013 | 497,515 | 491,342 | 458,587 | 418,104 | 346,406 | 296,271 | 0 | 4,067 | 3,321,176.056 | 24,416 | 17,608 |
Operating Expenses
| 751,127 | 911,949 | 729,564 | 742,220 | 817,704 | 781,749 | 825,136 | 764,583 | 730,044 | 667,757 | 590,752 | 539,193 | 491,638 | 454,734 | 59,013,823.663 | 413,762 | 328,348 |
Operating Income
| 385,737 | 588,285 | 547,143 | 331,044 | 446,963 | 437,807 | 366,351 | 341,668 | 325,570 | 417,597 | 278,397 | 268,623 | 202,623 | 168,069 | 20,658,923.357 | 521,164 | 188,333 |
Operating Income Ratio
| 0.053 | 0.075 | 0.082 | 0.059 | 0.068 | 0.062 | 0.056 | 0.053 | 0.05 | 0.071 | 0.049 | 0.043 | 0.037 | 0.043 | 0.038 | 0.117 | 0.069 |
Total Other Income Expenses Net
| -153,443 | -149,560 | -108,084 | -134,712 | -144,816 | -199,194 | -126,685 | -243,394 | -277,426 | -76,574 | -170,586 | -138,240 | -64,667 | -22,302 | -527,106.443 | -272,571 | -65,029 |
Income Before Tax
| 232,294 | 438,725 | 439,059 | 196,332 | 302,147 | 308,160 | 254,816 | 144,591 | 76,997 | 274,845 | 173,657 | 142,285 | 120,185 | 145,767 | 20,131,816.914 | 248,593 | 123,304 |
Income Before Tax Ratio
| 0.032 | 0.056 | 0.066 | 0.035 | 0.046 | 0.044 | 0.039 | 0.022 | 0.012 | 0.047 | 0.03 | 0.023 | 0.022 | 0.037 | 0.037 | 0.056 | 0.045 |
Income Tax Expense
| 64,849 | 98,145 | 127,649 | 78,136 | 76,400 | 75,019 | 71,195 | 29,254 | 42,965 | 73,656 | 46,166 | 33,327 | 29,354 | 36,561 | 5,674,300.856 | 45,914 | 20,748 |
Net Income
| 160,943 | 321,012 | 274,457 | 118,196 | 180,563 | 200,336 | 149,898 | 60,098 | 4,068 | 162,909 | 85,415 | 81,463 | 76,221 | 86,982 | 12,418,019.591 | 145,846 | 71,670 |
Net Income Ratio
| 0.022 | 0.041 | 0.041 | 0.021 | 0.028 | 0.028 | 0.023 | 0.009 | 0.001 | 0.028 | 0.015 | 0.013 | 0.014 | 0.022 | 0.023 | 0.033 | 0.026 |
EPS
| 103.83 | 206.46 | 178.64 | 76.82 | 117.5 | 131.33 | 99 | 40 | 3 | 106 | 55 | 52 | 49 | 56 | 55 | 39,772 | 46 |
EPS Diluted
| 103.83 | 206.46 | 178.64 | 76.82 | 117.5 | 131.33 | 99 | 40 | 3 | 106 | 55 | 52 | 49 | 56 | 55 | 39,772 | 46 |
EBITDA
| 582,641 | 626,277 | 615,460 | 430,480 | 581,540 | 560,267 | 466,774 | 329,480 | 287,264 | 331,449 | 160,793 | 266,985 | 177,666 | 244,650 | 39,886,955.455 | 414,667 | 211,789 |
EBITDA Ratio
| 0.08 | 0.079 | 0.093 | 0.077 | 0.089 | 0.079 | 0.071 | 0.051 | 0.044 | 0.056 | 0.028 | 0.043 | 0.032 | 0.063 | 0.074 | 0.093 | 0.078 |