PT Lautan Luas Tbk
IDX:LTLS.JK
1000 (IDR) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) IDR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||
Current Assets: | |||||||||||||||||
Cash & Cash Equivalents
| 379,937 | 237,154 | 499,095 | 376,004 | 86,149 | 143,594 | 124,949 | 69,142 | 120,385 | 235,625 | 145,649 | 117,597 | 101,512 | 231,774 | 33,132,289.125 | 177,904 | 102,264 |
Short Term Investments
| 4,455 | 6,798 | 8,364 | 6,075 | 13,375 | 17,450 | 10,700 | 10,000 | 23,984 | 12,677 | 12,361 | 9,859 | 57,115 | 78,357 | 6,170,997.312 | 29,691 | 34,601 |
Cash and Short Term Investments
| 384,392 | 243,952 | 507,459 | 382,079 | 99,524 | 161,044 | 135,649 | 79,142 | 144,369 | 248,302 | 158,010 | 127,456 | 158,627 | 310,131 | 39,303,286.436 | 207,595 | 136,865 |
Net Receivables
| 1,066,731 | 1,096,754 | 1,120,346 | 955,784 | 1,128,947 | 1,209,585 | 1,333,430 | 1,541,696 | 1,410,679 | 1,127,196 | 1,142,836 | 941,557 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 993,696 | 1,303,770 | 1,044,335 | 745,933 | 1,163,196 | 1,287,205 | 884,839 | 778,226 | 899,518 | 897,319 | 891,486 | 817,982 | 1,009,297 | 615,893 | 103,970,934.897 | 1,047,306 | 398,607 |
Other Current Assets
| 73,900 | 102,868 | 100,704 | 54,228 | 116,422 | 1,394,391 | 1,557,241 | 1,776,109 | 1,605,315 | 1,358,288 | 1,348,023 | 1,217,403 | 1,326,494 | 907,334 | 165,121,972.452 | 857,307 | 595,202 |
Total Current Assets
| 2,518,719 | 2,747,344 | 2,772,844 | 2,138,024 | 2,508,089 | 2,842,640 | 2,577,729 | 2,633,477 | 2,649,202 | 2,503,909 | 2,397,519 | 2,162,841 | 2,494,418 | 1,833,358 | 308,396,193.786 | 2,112,208 | 1,130,674 |
Non-Current Assets: | |||||||||||||||||
Property, Plant & Equipment, Net
| 1,800,162 | 1,895,391 | 1,930,374 | 1,969,003 | 1,880,861 | 1,901,953 | 1,952,808 | 1,844,071 | 1,575,155 | 1,146,700 | 1,107,351 | 1,072,211 | 813,225 | 1,025,373 | 174,504,669.866 | 889,072 | 632,076 |
Goodwill
| 1,808 | 1,808 | 1,808 | 1,808 | 1,808 | 738 | 3,246 | 3,246 | 3,246 | 3,246 | 3,246 | 3,246 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 23,409 | 25,299 | 21,592 | 17,672 | 7,054 | 5,418 | 4,245 | 6,137 | 7,821 | 9,036 | 8,321 | 10,376 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 25,217 | 27,107 | 23,400 | 19,480 | 8,862 | 6,156 | 7,491 | 9,383 | 11,067 | 12,282 | 11,567 | 10,376 | 8,342 | 272,775 | 2,226,416.521 | 14,126 | 15,667 |
Long Term Investments
| 1,011,923 | 1,056,538 | 1,130,974 | 920,766 | 807,825 | 736,349 | 661,216 | 555,780 | 626,913 | 671,319 | 723,490 | 518,902 | 396,455 | 184,195 | 35,787,689.197 | 169,879 | 178,287 |
Tax Assets
| 72,430 | 65,544 | 57,932 | 100,134 | 112,354 | 98,395 | 93,260 | 84,867 | 48,867 | 33,591 | 40,772 | 37,001 | 30,214 | 36,701 | 10,120,240.967 | 53,934 | 43,701 |
Other Non-Current Assets
| 200,089 | 302,215 | 310,490 | 376,895 | 545,213 | 732,948 | 476,828 | 530,782 | 482,126 | 300,773 | 254,264 | 253,443 | 297,644 | 238,737 | 27,273,703.747 | 255,634 | 134,679 |
Total Non-Current Assets
| 3,109,821 | 3,346,795 | 3,453,170 | 3,386,278 | 3,355,115 | 3,475,801 | 3,191,603 | 3,024,883 | 2,744,128 | 2,164,665 | 2,137,444 | 1,891,933 | 1,545,880 | 1,757,781 | 249,912,720.298 | 1,382,645 | 1,004,410 |
Total Assets
| 5,628,540 | 6,094,139 | 6,226,014 | 5,524,302 | 5,863,204 | 6,318,441 | 5,769,332 | 5,658,360 | 5,393,330 | 4,668,574 | 4,534,963 | 4,054,774 | 4,040,298 | 3,591,139 | 558,308,914.083 | 3,494,853 | 2,135,084 |
Liabilities & Equity: | |||||||||||||||||
Current Liabilities: | |||||||||||||||||
Account Payables
| 1,172,120 | 1,258,255 | 1,261,247 | 828,977 | 1,077,773 | 1,246,866 | 1,000,685 | 1,248,869 | 1,146,262 | 1,027,089 | 1,132,919 | 892,447 | 695,197 | 422,540 | 62,423,594.148 | 325,288 | 237,589 |
Short Term Debt
| 735,763 | 722,586 | 905,526 | 1,152,228 | 1,701,760 | 1,579,633 | 1,493,750 | 1,272,901 | 1,425,123 | 928,891 | 789,021 | 1,552,347 | 1,304,364 | 1,055,246 | 146,417,194.865 | 1,333,890 | 683,073 |
Tax Payables
| 12,367 | 17,723 | 36,645 | 45,754 | 31,396 | 21,833 | 19,976 | 29,657 | 23,735 | 20,554 | 30,367 | 28,709 | 21,371 | 20,598 | 6,465,568.72 | 48,584 | 18,734 |
Deferred Revenue
| 20,657 | 18,673 | 27,768 | 24,995 | 27,326 | 21,833 | 19,976 | 29,657 | 23,735 | 20,554 | 30,367 | 28,709 | 21,371 | 20,598 | 6,465,568.72 | 48,584 | 18,734 |
Other Current Liabilities
| -971,447 | -1,022,019 | -1,054,363 | -691,001 | -944,434 | -1,129,551 | -896,704 | -1,153,330 | -1,037,873 | -938,974 | -1,009,630 | -823,695 | -333,753 | -276,554 | -40,387,706.576 | -201,845 | 167,597 |
Total Current Liabilities
| 2,141,580 | 2,253,473 | 2,438,070 | 2,189,930 | 2,971,594 | 2,987,480 | 2,638,368 | 2,676,623 | 2,727,244 | 2,085,203 | 2,105,963 | 2,570,964 | 2,403,747 | 1,664,968 | 243,807,814.024 | 1,879,789 | 1,363,316 |
Non-Current Liabilities: | |||||||||||||||||
Long Term Debt
| 275,703 | 651,203 | 848,863 | 807,205 | 488,166 | 996,975 | 1,037,678 | 1,116,997 | 866,223 | 904,218 | 931,532 | 260,772 | 573,310 | 554,169 | 111,371,509.353 | 544,703 | 38,465 |
Deferred Revenue Non-Current
| 24,200 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 20,406 | 4,888 | 5,375 | 2,983 | 6,604 | 6,357 | 6,806 | 9,542 | 9,927 | 9,595 | 7,677 | 5,789 | 1,823 | 1,067 | 78,660.5 | 475 | 762 |
Other Non-Current Liabilities
| 193,591 | 197,864 | 231,342 | 281,062 | 236,660 | 202,587 | 215,398 | 176,182 | 170,316 | 112,043 | 110,280 | 83,702 | 107,567 | 350,486 | 10,649,172.009 | 115,601 | 41,800 |
Total Non-Current Liabilities
| 513,900 | 853,955 | 1,085,580 | 1,091,250 | 731,430 | 1,205,919 | 1,259,882 | 1,302,721 | 1,046,466 | 1,025,856 | 1,049,489 | 350,263 | 682,700 | 905,722 | 122,099,341.863 | 660,779 | 81,027 |
Total Liabilities
| 2,655,480 | 3,107,428 | 3,523,650 | 3,281,180 | 3,703,024 | 4,193,399 | 3,898,250 | 3,979,344 | 3,773,710 | 3,111,059 | 3,155,452 | 2,921,227 | 3,086,447 | 2,570,690 | 365,907,155.887 | 2,540,568 | 1,444,343 |
Equity: | |||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 195,000 | 195,000 | 195,000 | 195,000 | 195,000 | 195,000 | 195,000 | 195,000 | 195,000 | 195,000 | 195,000 | 195,000 | 195,000 | 195,000 | 39,532,983.205 | 195,000 | 195,000 |
Retained Earnings
| 1,942,490 | 1,841,012 | 1,564,270 | 1,338,771 | 1,317,356 | 1,198,460 | 1,043,704 | 912,158 | 852,260 | 873,470 | 758,606 | 698,866 | 643,127 | 593,426 | 103,047,687.689 | 491,499 | 366,916 |
Accumulated Other Comprehensive Income/Loss
| 597,486 | 671,772 | 669,899 | 473,018 | 431,016 | 493,514 | 414,887 | 354,659 | 390,639 | 265,754 | 261,754 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -35,877 | -176 | 19,394 | -14,906 | -18,686 | -4,783 | -20,339 | -20,339 | -19,147 | 31,179 | -3,344 | 86,427 | 45,727 | 29,524 | 13,251,253.237 | 112,891 | 34,224 |
Total Shareholders Equity
| 2,699,099 | 2,707,608 | 2,448,563 | 1,991,883 | 1,924,686 | 1,882,191 | 1,633,252 | 1,441,478 | 1,418,752 | 1,365,403 | 1,212,016 | 980,293 | 883,854 | 817,950 | 155,831,924.132 | 799,390 | 596,140 |
Total Equity
| 2,973,060 | 2,986,711 | 2,702,364 | 2,243,122 | 2,160,180 | 2,125,042 | 1,871,082 | 1,679,016 | 1,619,620 | 1,557,515 | 1,379,511 | 1,133,547 | 953,851 | 1,020,449 | 192,401,758.196 | 954,285 | 690,741 |
Total Liabilities & Shareholders Equity
| 5,628,540 | 6,094,139 | 6,226,014 | 5,524,302 | 5,863,204 | 6,318,441 | 5,769,332 | 5,658,360 | 5,393,330 | 4,668,574 | 4,534,963 | 4,054,774 | 4,040,298 | 3,591,139 | 558,308,914.083 | 3,494,853 | 2,135,084 |