PT Lautan Luas Tbk

IDX:LTLS.JK

1005 (IDR) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) IDR.

20232022202120202019201820172016201520142013201220112010200920082007
Assets:
Current Assets:
Cash & Cash Equivalents 379,937237,154499,095376,00486,149143,594124,94969,142120,385235,625145,649117,597101,512231,77433,132,289.125177,904102,264
Short Term Investments 4,4556,7988,3646,07513,37517,45010,70010,00023,98412,67712,3619,85957,11578,3576,170,997.31229,69134,601
Cash and Short Term Investments 384,392243,952507,459382,07999,524161,044135,64979,142144,369248,302158,010127,456158,627310,13139,303,286.436207,595136,865
Net Receivables 1,066,7311,096,7541,120,346955,7841,128,9471,209,5851,333,4301,541,6961,410,6791,127,1961,142,836941,55700000
Inventory 993,6961,303,7701,044,335745,9331,163,1961,287,205884,839778,226899,518897,319891,486817,9821,009,297615,893103,970,934.8971,047,306398,607
Other Current Assets 73,900102,868100,70454,228116,4221,394,3911,557,2411,776,1091,605,3151,358,2881,348,0231,217,4031,326,494907,334165,121,972.452857,307595,202
Total Current Assets 2,518,7192,747,3442,772,8442,138,0242,508,0892,842,6402,577,7292,633,4772,649,2022,503,9092,397,5192,162,8412,494,4181,833,358308,396,193.7862,112,2081,130,674
Non-Current Assets:
Property, Plant & Equipment, Net 1,800,1621,895,3911,930,3741,969,0031,880,8611,901,9531,952,8081,844,0711,575,1551,146,7001,107,3511,072,211813,2251,025,373174,504,669.866889,072632,076
Goodwill 1,8081,8081,8081,8081,8087383,2463,2463,2463,2463,2463,24600000
Intangible Assets 23,40925,29921,59217,6727,0545,4184,2456,1377,8219,0368,32110,37600000
Goodwill and Intangible Assets 25,21727,10723,40019,4808,8626,1567,4919,38311,06712,28211,56710,3768,342272,7752,226,416.52114,12615,667
Long Term Investments 1,011,9231,056,5381,130,974920,766807,825736,349661,216555,780626,913671,319723,490518,902396,455184,19535,787,689.197169,879178,287
Tax Assets 72,43065,54457,932100,134112,35498,39593,26084,86748,86733,59140,77237,00130,21436,70110,120,240.96753,93443,701
Other Non-Current Assets 200,089302,215310,490376,895545,213732,948476,828530,782482,126300,773254,264253,443297,644238,73727,273,703.747255,634134,679
Total Non-Current Assets 3,109,8213,346,7953,453,1703,386,2783,355,1153,475,8013,191,6033,024,8832,744,1282,164,6652,137,4441,891,9331,545,8801,757,781249,912,720.2981,382,6451,004,410
Total Assets 5,628,5406,094,1396,226,0145,524,3025,863,2046,318,4415,769,3325,658,3605,393,3304,668,5744,534,9634,054,7744,040,2983,591,139558,308,914.0833,494,8532,135,084
Liabilities & Equity:
Current Liabilities:
Account Payables 1,172,1201,258,2551,261,247828,9771,077,7731,246,8661,000,6851,248,8691,146,2621,027,0891,132,919892,447695,197422,54062,423,594.148325,288237,589
Short Term Debt 735,763722,586905,5261,152,2281,701,7601,579,6331,493,7501,272,9011,425,123928,891789,0211,552,3471,304,3641,055,246146,417,194.8651,333,890683,073
Tax Payables 12,36717,72336,64545,75431,39621,83319,97629,65723,73520,55430,36728,70921,37120,5986,465,568.7248,58418,734
Deferred Revenue 20,65718,67327,76824,99527,32621,83319,97629,65723,73520,55430,36728,70921,37120,5986,465,568.7248,58418,734
Other Current Liabilities 213,040253,959243,529183,730164,735139,148123,957125,196132,124108,669153,65697,461382,815166,58428,501,456.292172,027423,920
Total Current Liabilities 2,141,5802,253,4732,438,0702,189,9302,971,5942,987,4802,638,3682,676,6232,727,2442,085,2032,105,9632,570,9642,403,7471,664,968243,807,814.0241,879,7891,363,316
Non-Current Liabilities:
Long Term Debt 275,703651,203848,863807,205488,166996,9751,037,6781,116,997866,223904,218931,532260,772573,310554,169111,371,509.353544,70338,465
Deferred Revenue Non-Current 24,2000000000000000000
Deferred Tax Liabilities Non-Current 20,4064,8885,3752,9836,6046,3576,8069,5429,9279,5957,6775,7891,8231,06778,660.5475762
Other Non-Current Liabilities 193,591197,864231,342281,062236,660202,587215,398176,182170,316112,043110,28083,702107,567350,48610,649,172.009115,60141,800
Total Non-Current Liabilities 513,900853,9551,085,5801,091,250731,4301,205,9191,259,8821,302,7211,046,4661,025,8561,049,489350,263682,700905,722122,099,341.863660,77981,027
Total Liabilities 2,655,4803,107,4283,523,6503,281,1803,703,0244,193,3993,898,2503,979,3443,773,7103,111,0593,155,4522,921,2273,086,4472,570,690365,907,155.8872,540,5681,444,343
Equity:
Preferred Stock 00000000000000000
Common Stock 195,000195,000195,000195,000195,000195,000195,000195,000195,000195,000195,000195,000195,000195,00039,532,983.205195,000195,000
Retained Earnings 1,942,4901,841,0121,564,2701,338,7711,317,3561,198,4601,043,704912,158852,260873,470758,606698,866643,127593,426103,047,687.689491,499366,916
Accumulated Other Comprehensive Income/Loss 597,486671,772669,899473,018431,016493,514414,887354,659390,639265,754261,754000000
Other Total Stockholders Equity -35,877-17619,394-14,906-18,686-4,783-20,339-20,339-19,14731,179-3,34486,42745,72729,52413,251,253.237112,89134,224
Total Shareholders Equity 2,699,0992,707,6082,448,5631,991,8831,924,6861,882,1911,633,2521,441,4781,418,7521,365,4031,212,016980,293883,854817,950155,831,924.132799,390596,140
Total Equity 2,973,0602,986,7112,702,3642,243,1222,160,1802,125,0421,871,0821,679,0161,619,6201,557,5151,379,5111,133,547953,8511,020,449192,401,758.196954,285690,741
Total Liabilities & Shareholders Equity 5,628,5406,094,1396,226,0145,524,3025,863,2046,318,4415,769,3325,658,3605,393,3304,668,5744,534,9634,054,7744,040,2983,591,139558,308,914.0833,494,8532,135,084