LARK Distilling Co. Ltd.
ASX:LRK.AX
1.195 (AUD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 7.701 | 9.03 | 8.509 | 11.368 | 11.375 | 12.963 | 9.249 | 7.294 | 3.608 | 3.819 | 2.704 | 2.819 | 0.226 | 0.179 | 0.083 | 0.015 | -0.002 | 0.002 | 0.001 | 0.001 | 0.001 | 0.001 | 0.005 | 0 | 0.042 | 0.022 | 0.022 | 0.022 | 0.003 | 0.003 | 0.003 | 0.003 | 0.004 | 0.004 | 0.004 | 0.004 | 0.038 | 0.038 | 0.038 | 0.038 | 0.133 | 0.133 | 0.133 | 0.133 | 0.054 | 0.054 | 0.054 | 0.054 | 0.068 | 0.068 | 0.068 | 0.068 | 0.023 | 0.023 | 0.023 | 0.023 | 0.057 | 0.057 | 0.057 | 0.057 | 0 | 0 | 0 | 0 |
Cost of Revenue
| 3.122 | 8.677 | 8.062 | 8.333 | 6.767 | 9.081 | 5.998 | 5.082 | 3.09 | 2.963 | 2.505 | 1.346 | 0.061 | 0.08 | 0.159 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.049 | 0.049 | 0.049 | 0.049 | 0.109 | 0.109 | 0.109 | 0.109 | 0.053 | 0.053 | 0.053 | 0.053 | 0.12 | 0.12 | 0.12 | 0.12 | 0.071 | 0.071 | 0.071 | 0.071 | 0.061 | 0.061 | 0.061 | 0.061 | 0 | 0 | 0 | 0 |
Gross Profit
| 4.579 | 0.353 | 0.448 | 3.035 | 4.608 | 3.882 | 3.251 | 2.212 | 0.518 | 0.855 | 0.199 | 1.473 | 0.165 | 0.099 | -0.077 | 0.015 | -0.002 | 0.002 | 0.001 | 0.001 | 0.001 | 0.001 | 0.005 | 0 | 0.042 | 0.022 | 0.022 | 0.022 | 0.001 | 0.001 | 0.001 | 0.001 | 0.002 | 0.002 | 0.002 | 0.002 | -0.011 | -0.011 | -0.011 | -0.011 | 0.024 | 0.024 | 0.024 | 0.024 | 0.002 | 0.002 | 0.002 | 0.002 | -0.052 | -0.052 | -0.052 | -0.052 | -0.048 | -0.048 | -0.048 | -0.048 | -0.004 | -0.004 | -0.004 | -0.004 | 0 | 0 | 0 | 0 |
Gross Profit Ratio
| 0.595 | 0.039 | 0.053 | 0.267 | 0.405 | 0.299 | 0.351 | 0.303 | 0.144 | 0.224 | 0.074 | 0.523 | 0.729 | 0.554 | -0.926 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 0.201 | 0.201 | 0.201 | 0.201 | 0.5 | 0.5 | 0.5 | 0.5 | -0.29 | -0.29 | -0.29 | -0.29 | 0.183 | 0.183 | 0.183 | 0.183 | 0.032 | 0.032 | 0.032 | 0.032 | -0.774 | -0.774 | -0.774 | -0.774 | -2.12 | -2.12 | -2.12 | -2.12 | -0.079 | -0.079 | -0.079 | -0.079 | 0 | 0 | 0 | 0 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 1.357 | 1.801 | 2.888 | 3.027 | 2.082 | 2.272 | 1.361 | 1.283 | 0.876 | 1.291 | 1.577 | 1.315 | 0.941 | 1.127 | 1.56 | 0.266 | 0.468 | 0.013 | 0.007 | 0.012 | 0.007 | 0.015 | 0.008 | 0.005 | 0.012 | 0.005 | 0.005 | 0.005 | 0.079 | 0.079 | 0.079 | 0.079 | 0.122 | 0.122 | 0.122 | 0.122 | 0.246 | 0.246 | 0.246 | 0.246 | 0.355 | 0.355 | 0.355 | 0.355 | 0.503 | 0.503 | 0.503 | 0.503 | 0.504 | 0.504 | 0.504 | 0.504 | 0.412 | 0.412 | 0.412 | 0.412 | 0.292 | 0.292 | 0.292 | 0.292 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 1.966 | 1.015 | 1.337 | 1.75 | 1.662 | 1.46 | 1.225 | 0.664 | 0.52 | 0.305 | 0.143 | 0.228 | 0.018 | 0.007 | 0.004 | 0 | -0.027 | 0.027 | 0.026 | 0.017 | 0.031 | 0.03 | 0.041 | 0.041 | 0.041 | 0.035 | 0.035 | 0.035 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.074 | 0.074 | 0.074 | 0.074 | 0.176 | 0.176 | 0.176 | 0.176 | 0.115 | 0.115 | 0.115 | 0.115 | 0.158 | 0.158 | 0.158 | 0.158 | 0.15 | 0.15 | 0.15 | 0.15 | 0.121 | 0.121 | 0.121 | 0.121 | 0 | 0 | 0 | 0 |
SG&A
| 7.676 | 2.816 | 4.711 | 4.778 | 4.779 | 3.411 | 2.924 | 1.947 | 1.539 | 1.687 | 1.958 | 2.432 | 0.963 | 1.368 | 1.757 | 0.266 | 0.441 | 0.04 | 0.033 | 0.029 | 0.038 | 0.046 | 0.023 | 0.046 | 0.026 | 0.04 | 0.04 | 0.04 | 0.08 | 0.08 | 0.08 | 0.08 | 0.122 | 0.122 | 0.122 | 0.122 | 0.32 | 0.32 | 0.32 | 0.32 | 0.531 | 0.531 | 0.531 | 0.531 | 0.619 | 0.619 | 0.619 | 0.619 | 0.662 | 0.662 | 0.662 | 0.662 | 0.563 | 0.563 | 0.563 | 0.563 | 0.413 | 0.413 | 0.413 | 0.413 | 0 | 0 | 0 | 0 |
Other Expenses
| -4.73 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.034 | -0.034 | -0.034 | -0.034 | -0.072 | -0.072 | -0.072 | -0.072 | -0.247 | -0.247 | -0.247 | -0.247 | -0.407 | -0.407 | -0.407 | -0.407 | -0.372 | -0.372 | -0.372 | -0.372 | -0.382 | -0.382 | -0.382 | -0.382 | -0.323 | -0.323 | -0.323 | -0.323 | -0.217 | -0.217 | -0.217 | -0.217 | 0 | 0 | 0 | 0 |
Operating Expenses
| 2.946 | 2.816 | 4.711 | 4.778 | 4.779 | 3.411 | 2.924 | 1.947 | 1.539 | 1.687 | 1.958 | 2.713 | 0.935 | 1.668 | 1.547 | 0.428 | 0.229 | 0.261 | 0.111 | 0.105 | 0.74 | 1.004 | 0.09 | 0.046 | 0.51 | 0.04 | 0.04 | 0.04 | 0.045 | 0.045 | 0.045 | 0.045 | 0.05 | 0.05 | 0.05 | 0.05 | 0.073 | 0.073 | 0.073 | 0.073 | 0.125 | 0.125 | 0.125 | 0.125 | 0.247 | 0.247 | 0.247 | 0.247 | 0.28 | 0.28 | 0.28 | 0.28 | 0.239 | 0.239 | 0.239 | 0.239 | 0.196 | 0.196 | 0.196 | 0.196 | 0 | 0 | 0 | 0 |
Operating Income
| 1.633 | -2.463 | -4.263 | -1.743 | -0.171 | 0.471 | 0.327 | 0.265 | -1.021 | -0.832 | -1.759 | -0.986 | -0.781 | -1.411 | -1.68 | -0.413 | -0.446 | -0.038 | -0.033 | -0.028 | -0.037 | -0.045 | -0.018 | -0.05 | 0.015 | -0.047 | -0.047 | -0.047 | -0.141 | -0.141 | -0.141 | -0.141 | -0.179 | -0.179 | -0.179 | -0.179 | -0.441 | -0.441 | -0.441 | -0.441 | -0.677 | -0.677 | -0.677 | -0.677 | -0.914 | -0.914 | -0.914 | -0.914 | -1.105 | -1.105 | -1.105 | -1.105 | -0.996 | -0.996 | -0.996 | -0.996 | -0.705 | -0.705 | -0.705 | -0.705 | 0 | 0 | 0 | 0 |
Operating Income Ratio
| 0.212 | -0.273 | -0.501 | -0.153 | -0.015 | 0.036 | 0.035 | 0.036 | -0.283 | -0.218 | -0.65 | -0.35 | -3.455 | -7.881 | -20.3 | -27.841 | 193.972 | -16.438 | -51.943 | -28.214 | -42.99 | -61.525 | -3.838 | 0 | 0.368 | -2.131 | -2.131 | -2.131 | -48.926 | -48.926 | -48.926 | -48.926 | -40.468 | -40.468 | -40.468 | -40.468 | -11.539 | -11.539 | -11.539 | -11.539 | -5.078 | -5.078 | -5.078 | -5.078 | -16.842 | -16.842 | -16.842 | -16.842 | -16.35 | -16.35 | -16.35 | -16.35 | -43.638 | -43.638 | -43.638 | -43.638 | -12.482 | -12.482 | -12.482 | -12.482 | 0 | 0 | 0 | 0 |
Total Other Income Expenses Net
| -5.379 | 0.733 | -0.146 | -0.043 | -0.25 | -0.039 | 0.176 | 0.277 | 0.492 | 0.089 | -1.102 | -0.481 | -0.649 | -0.548 | -0.218 | -0.327 | 0.137 | -0.226 | -0.092 | -0.088 | 0.844 | -1.184 | -0.079 | -0.097 | -0.507 | 0.016 | 0.016 | 0.016 | 0.059 | 0.059 | 0.059 | 0.059 | 0.047 | 0.047 | 0.047 | 0.047 | -0.041 | -0.041 | -0.041 | -0.041 | 0.064 | 0.064 | 0.064 | 0.064 | 0.067 | 0.067 | 0.067 | 0.067 | -0.208 | -0.208 | -0.208 | -0.208 | -0.105 | -0.105 | -0.105 | -0.105 | 0.088 | 0.088 | 0.088 | 0.088 | 0 | 0 | 0 | 0 |
Income Before Tax
| -3.746 | -1.73 | -4.41 | -1.785 | -0.421 | 0.432 | 0.504 | 0.542 | -0.529 | -0.743 | -2.86 | -1.467 | -1.43 | -1.958 | -1.897 | -0.74 | -0.31 | -0.264 | -0.125 | -0.116 | 0.807 | -1.229 | -0.097 | -0.147 | -0.492 | -0.031 | -0.031 | -0.031 | -0.082 | -0.082 | -0.082 | -0.082 | -0.132 | -0.132 | -0.132 | -0.132 | -0.482 | -0.482 | -0.482 | -0.482 | -0.613 | -0.613 | -0.613 | -0.613 | -0.847 | -0.847 | -0.847 | -0.847 | -1.313 | -1.313 | -1.313 | -1.313 | -1.101 | -1.101 | -1.101 | -1.101 | -0.617 | -0.617 | -0.617 | -0.617 | 0 | 0 | 0 | 0 |
Income Before Tax Ratio
| -0.486 | -0.192 | -0.518 | -0.157 | -0.037 | 0.033 | 0.054 | 0.074 | -0.147 | -0.195 | -1.058 | -0.52 | -6.326 | -10.941 | -22.93 | -49.896 | 134.646 | -114.825 | -198.783 | -115.441 | 930.795 | -1,678.616 | -20.369 | 0 | -11.8 | -1.391 | -1.391 | -1.391 | -28.578 | -28.578 | -28.578 | -28.578 | -29.895 | -29.895 | -29.895 | -29.895 | -12.622 | -12.622 | -12.622 | -12.622 | -4.598 | -4.598 | -4.598 | -4.598 | -15.609 | -15.61 | -15.609 | -15.61 | -19.429 | -19.429 | -19.429 | -19.429 | -48.231 | -48.232 | -48.231 | -48.232 | -10.926 | -10.926 | -10.926 | -10.926 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 0.791 | -0.117 | -0.958 | -0.329 | 0.124 | 0.358 | -2.396 | 0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.092 | -0.088 | 0.844 | -1.184 | 0 | 0 | 0 | 0.029 | 0.029 | 0.029 | 0.059 | 0.059 | 0.059 | 0.059 | 0.047 | 0.047 | 0.047 | 0.047 | -0.041 | -0.041 | -0.041 | -0.041 | 0.064 | 0.064 | 0.064 | 0.064 | 0.067 | 0.067 | 0.067 | 0.067 | -0.208 | -0.208 | -0.208 | -0.208 | -1.101 | -1.101 | -1.101 | -1.101 | -0.617 | -0.617 | -0.617 | -0.617 | 0 | 0 | 0 | 0 |
Net Income
| -2.955 | -1.613 | -3.451 | -1.457 | -0.544 | 0.074 | 2.899 | 0.542 | -0.529 | -0.743 | -2.86 | -1.467 | -1.43 | -1.958 | -1.897 | -0.74 | -0.31 | -0.264 | -0.125 | -0.116 | 0.807 | -1.229 | -0.097 | -0.147 | -0.492 | -0.031 | -0.031 | -0.031 | -0.082 | -0.082 | -0.082 | -0.082 | -0.132 | -0.132 | -0.132 | -0.132 | -0.482 | -0.482 | -0.482 | -0.482 | -0.613 | -0.613 | -0.613 | -0.613 | -0.847 | -0.847 | -0.847 | -0.847 | -1.313 | -1.313 | -1.313 | -1.313 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0 | 0 |
Net Income Ratio
| -0.384 | -0.179 | -0.406 | -0.128 | -0.048 | 0.006 | 0.313 | 0.074 | -0.147 | -0.195 | -1.058 | -0.52 | -6.326 | -10.941 | -22.93 | -49.896 | 134.646 | -114.825 | -198.783 | -115.441 | 930.795 | -1,678.616 | -20.369 | 0 | -11.8 | -1.391 | -1.391 | -1.391 | -28.578 | -28.578 | -28.578 | -28.578 | -29.895 | -29.895 | -29.895 | -29.895 | -12.622 | -12.622 | -12.622 | -12.622 | -4.598 | -4.598 | -4.598 | -4.598 | -15.609 | -15.61 | -15.609 | -15.61 | -19.429 | -19.429 | -19.429 | -19.429 | 0.022 | 0.022 | 0.022 | 0.022 | 0.024 | 0.024 | 0.024 | 0.024 | 0 | 0 | 0 | 0 |
EPS
| -0.039 | -0.021 | -0.046 | -0.019 | -0.007 | 0.001 | 0.046 | 0.009 | -0.01 | -0.014 | -0.053 | -0.031 | -0.079 | -0.14 | -0.28 | -0.066 | -0.058 | -0.054 | -0.061 | -0.027 | 0.46 | -1.04 | -0.11 | -0.11 | -0.87 | -0.049 | -0.049 | -0.049 | -0.13 | -0.13 | -0.13 | -0.13 | -0.28 | -0.28 | -0.28 | -0.28 | -1.38 | -1.38 | -1.38 | -1.38 | -1.79 | -1.79 | -1.79 | -1.79 | -4.4 | -4.4 | -4.4 | -4.4 | -6.4 | -6.4 | -6.4 | -6.4 | 0.003 | 0.003 | 0.003 | 0.003 | 0.008 | 0.008 | 0.008 | 0.008 | 0 | 0 | 0 | 0 |
EPS Diluted
| -0.039 | -0.021 | -0.046 | -0.019 | -0.007 | 0.001 | 0.045 | 0.009 | -0.01 | -0.014 | -0.053 | -0.031 | -0.077 | -0.14 | -0.28 | -0.065 | -0.058 | -0.054 | -0.026 | -0.027 | 0.46 | -1.04 | -0.084 | -0.11 | -0.87 | -0.049 | -0.049 | -0.049 | -0.13 | -0.13 | -0.13 | -0.13 | -0.28 | -0.28 | -0.28 | -0.28 | -1.38 | -1.38 | -1.38 | -1.38 | -1.79 | -1.79 | -1.79 | -1.79 | -4.4 | -4.4 | -4.4 | -4.4 | -6.4 | -6.4 | -6.4 | -6.4 | 0.003 | 0.003 | 0.003 | 0.003 | 0.008 | 0.008 | 0.008 | 0.008 | 0 | 0 | 0 | 0 |
EBITDA
| -3.304 | -1.919 | -3.774 | -1.355 | 0.137 | 0.629 | 0.457 | 0.34 | -0.933 | -0.793 | -1.729 | -0.959 | -0.786 | -1.269 | -1.675 | -0.41 | -0.443 | -0.037 | -0.092 | -0.088 | 0.844 | -1.184 | 0.032 | -0.138 | 0.065 | 0.006 | 0.006 | 0.006 | -0.066 | -0.066 | -0.066 | -0.066 | -0.124 | -0.124 | -0.124 | -0.124 | -0.446 | -0.446 | -0.446 | -0.446 | -0.567 | -0.567 | -0.567 | -0.567 | -0.797 | -0.797 | -0.797 | -0.797 | -1.203 | -1.203 | -1.203 | -1.203 | -0.954 | -0.954 | -0.954 | -0.954 | -0.523 | -0.523 | -0.523 | -0.523 | 0 | 0 | 0 | 0 |
EBITDA Ratio
| -0.429 | -0.213 | -0.443 | -0.119 | 0.012 | 0.049 | 0.049 | 0.047 | -0.259 | -0.208 | -0.639 | -0.34 | -3.477 | -7.091 | -20.247 | -27.616 | 192.741 | -16.279 | -146.841 | -87.228 | 973.784 | -1,617.092 | 6.699 | 0 | 1.57 | 0.288 | 0.288 | 0.288 | -22.727 | -22.727 | -22.727 | -22.727 | -28.049 | -28.049 | -28.049 | -28.049 | -11.675 | -11.675 | -11.675 | -11.675 | -4.258 | -4.258 | -4.258 | -4.258 | -14.674 | -14.675 | -14.674 | -14.675 | -17.794 | -17.795 | -17.794 | -17.795 | -41.817 | -41.818 | -41.817 | -41.818 | -9.265 | -9.265 | -9.265 | -9.265 | 0 | 0 | 0 | 0 |