LARK Distilling Co. Ltd.
ASX:LRK.AX
1.195 (AUD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||
Cash & Cash Equivalents
| 2.355 | 7.16 | 16.096 | 7.646 | 6.119 | 6.731 | 6.861 | 0.861 | 0.409 | 0.043 | 0.389 | 0.286 | 0.204 | 0.131 | 0.405 | 0.362 | 1.21 | 3.509 | 2.272 | 5.198 | 2.09 | 4.813 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 2.355 | 7.16 | 16.096 | 7.646 | 6.119 | 6.731 | 6.861 | 0.861 | 0.409 | 0.043 | 0.389 | 0.286 | 0.554 | 0.131 | 0.405 | 0.362 | 1.21 | 3.509 | 2.272 | 5.198 | 2.09 | 4.813 |
Net Receivables
| 1.096 | 1.995 | 4.11 | 2.395 | 1.533 | 0.392 | 0.448 | 0.001 | 0.063 | 0.001 | 0.001 | 0.022 | 0.05 | 0.031 | 0.056 | 0.054 | 0.179 | 0.111 | 0.067 | 0.046 | 0.104 | 0 |
Inventory
| 14.773 | 15.993 | 20.43 | 7.84 | 4.95 | 6.307 | 4.699 | 1.396 | 0.321 | 0 | 0 | 0 | -0.001 | 0 | 0.015 | 0.04 | 0.171 | 0.123 | 0.176 | 0.457 | 0.409 | 0 |
Other Current Assets
| 0.097 | 0.117 | 0.181 | 0.708 | 0.021 | 0.174 | 0.624 | 0.201 | 0.065 | 0.018 | 0.02 | 0.003 | 0.004 | 0.005 | 0.008 | 0.011 | 0.086 | 0.16 | 0.127 | 0.11 | 0.28 | 0.017 |
Total Current Assets
| 18.322 | 25.265 | 40.818 | 18.589 | 12.624 | 13.603 | 12.631 | 2.46 | 0.795 | 0.062 | 0.41 | 0.311 | 0.606 | 0.166 | 0.483 | 0.468 | 1.646 | 3.904 | 2.642 | 5.829 | 2.925 | 4.83 |
Non-Current Assets: | ||||||||||||||||||||||
Property, Plant & Equipment, Net
| 16.726 | 19.723 | 16.903 | 10.078 | 8.115 | 6.802 | 12.934 | 6.446 | 0 | 0 | 0 | 0 | 0 | 0 | 0.014 | 0.03 | 0.075 | 0.083 | 0.128 | 0.147 | 0.113 | 0.013 |
Goodwill
| 20.735 | 20.735 | 21.232 | 10.935 | 10.935 | 10.935 | 7.15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.241 | 0.019 |
Intangible Assets
| 0.582 | 21.239 | 21.602 | 11.225 | 11.229 | 0.097 | 0.022 | 0.029 | 0.027 | 0 | 0 | 0 | 0 | 0.1 | 0.05 | 0.075 | 0.576 | 0.816 | 1.028 | 2.794 | 4.524 | 4.366 |
Goodwill and Intangible Assets
| 21.317 | 41.974 | 42.834 | 22.159 | 22.164 | 11.031 | 7.173 | 0.029 | 0.027 | 0 | 0 | 0 | 0 | 0.1 | 0.05 | 0.075 | 0.576 | 0.816 | 1.028 | 2.794 | 4.524 | 4.384 |
Long Term Investments
| 0.582 | -20.735 | -21.232 | -10.935 | 0 | 0.3 | 0.554 | 6.742 | 3.039 | 2.684 | 2.565 | 0 | 0 | 0.35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 4.902 | 3.994 | 2.525 | 2.501 | 0 | 0 | 0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 48.778 | 45.917 | 39.741 | 17.982 | 3.395 | -18.134 | -0.005 | -13.218 | -3.066 | -2.684 | -2.565 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0.012 | 0 |
Total Non-Current Assets
| 92.306 | 90.873 | 80.772 | 41.785 | 33.673 | 18.134 | 20.661 | 13.218 | 3.066 | 2.684 | 2.565 | 0 | 0 | 0.45 | 0.064 | 0.105 | 0.651 | 0.899 | 1.156 | 2.941 | 4.625 | 4.397 |
Total Assets
| 110.627 | 116.138 | 121.59 | 60.375 | 46.297 | 40.392 | 39.045 | 15.681 | 3.864 | 2.746 | 2.974 | 0.311 | 0.606 | 0.616 | 0.548 | 0.574 | 2.297 | 4.803 | 3.798 | 8.77 | 7.55 | 9.227 |
Liabilities & Equity: | ||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||
Account Payables
| 1.137 | 1.053 | 2.162 | 1.825 | 1.01 | 0.482 | 0.482 | 0.86 | 0.223 | 0.09 | 0.057 | 0.035 | 0.132 | 0.163 | 0.071 | 0.066 | 0.099 | 0.099 | 0.098 | 0.062 | 0.174 | 0 |
Short Term Debt
| 0.506 | 0.37 | 0.42 | 0.214 | 0.424 | 0.474 | 1.316 | 1.763 | 1.323 | 0.25 | 0.466 | 0.2 | 0.55 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.009 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 1 | 0 | 0 | -0.474 | -1.316 | -1.763 | -1.323 | -0.25 | -0.466 | 0 | -0.096 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.091 | 0 |
Other Current Liabilities
| 5.862 | 5.762 | 2.964 | 1.364 | 2.194 | 1.43 | 1.644 | 2.414 | 1.518 | 0.444 | 0.772 | 0.182 | 0.111 | 0.05 | 0.181 | 0.191 | 0.197 | 0.248 | 0.382 | 0.19 | 0.158 | 0 |
Total Current Liabilities
| 7.505 | 7.185 | 6.546 | 3.404 | 3.628 | 1.912 | 2.126 | 3.274 | 1.741 | 0.534 | 0.829 | 0.418 | 0.697 | 0.213 | 0.252 | 0.257 | 0.296 | 0.347 | 0.481 | 0.252 | 0.25 | 0 |
Non-Current Liabilities: | ||||||||||||||||||||||
Long Term Debt
| 1.684 | 4.216 | 5 | 5 | 5 | 0.377 | 4.912 | 6.222 | 0.2 | 0 | 0 | 0 | 0 | 0.35 | 0 | 0 | 0 | 0 | 0 | 0 | 0.013 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0.076 | 0.06 | 1.29 | 1.572 | 0.292 | 0.063 | -4.912 | -6.222 | -0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 1.76 | 4.276 | 6.29 | 6.572 | 5.292 | 0.441 | 4.912 | 6.222 | 0.2 | 0 | 0 | 0 | 0 | 0.35 | 0 | 0 | 0 | 0 | 0 | 0 | 0.013 | 0 |
Total Liabilities
| 9.264 | 11.461 | 12.836 | 9.976 | 8.92 | 2.353 | 8.076 | 9.496 | 1.941 | 0.534 | 0.829 | 0.418 | 0.697 | 0.563 | 0.252 | 0.257 | 0.296 | 0.347 | 0.481 | 0.252 | 0.263 | 0 |
Equity: | ||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 116.486 | 116.486 | 116.449 | 58.499 | 49.476 | 49.362 | 37.965 | 30.932 | 24.061 | 23.787 | 23.454 | 20.788 | 20.201 | 20.201 | 20.131 | 19.629 | 19.524 | 19.524 | 15.408 | 15.408 | 9.774 | 9.48 |
Retained Earnings
| -19.147 | -14.58 | -9.672 | -9.201 | -12.643 | -11.37 | -7.048 | -24.89 | -22.252 | -21.678 | -21.437 | -21.016 | -20.356 | -20.303 | -20.515 | -19.987 | -18.059 | -15.609 | -12.22 | -6.865 | -2.455 | -0.259 |
Accumulated Other Comprehensive Income/Loss
| 4.024 | 2.77 | 1.977 | 1.101 | 0.544 | 0.048 | 0.048 | 0.142 | 0.114 | 0.103 | 0.133 | 0.121 | 0.064 | 0.156 | 0.68 | 0.675 | 0.536 | 0.541 | 0.129 | -0.025 | -0.022 | 0 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.011 | 0 |
Total Shareholders Equity
| 101.363 | 104.677 | 108.754 | 50.398 | 37.377 | 38.039 | 30.965 | 6.185 | 1.923 | 2.212 | 2.146 | -0.106 | -0.091 | 0.053 | 0.296 | 0.316 | 2.001 | 4.457 | 3.317 | 8.518 | 7.286 | 9.222 |
Total Equity
| 101.363 | 104.677 | 108.754 | 50.398 | 37.377 | 38.039 | 30.969 | 6.185 | 1.923 | 2.212 | 2.146 | -0.106 | -0.091 | 0.053 | 0.296 | 0.316 | 2.001 | 4.457 | 3.317 | 8.518 | 7.287 | 9.227 |
Total Liabilities & Shareholders Equity
| 110.627 | 116.138 | 121.59 | 60.375 | 46.297 | 40.392 | 39.045 | 15.681 | 3.864 | 2.746 | 2.974 | 0.311 | 0.606 | 0.616 | 0.548 | 0.574 | 2.297 | 4.803 | 3.798 | 8.77 | 7.55 | 9.227 |