Laurent-Perrier S.A.
EPA:LPE.PA
99 (EUR) • At close January 13, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 154.12 | 158.42 | 148.41 | 159.43 | 177.1 | 128.49 | 124 | 71.17 | 143.21 | 99.16 | 149.82 | 99.75 | 147.1 | 94.71 | 132.72 | 97.86 | 143.25 | 101.59 | 137.51 | 94.43 | 130.42 | 90.14 | 127.4 | 55.735 | 54.7 | 54.7 | 54.7 | 54.7 | 49.45 | 49.45 | 49.45 | 49.45 | 42.96 | 42.96 | 42.96 | 42.96 | 45.335 | 45.335 | 45.335 | 45.335 | 62.358 | 62.358 | 62.358 | 62.358 | 59.163 | 59.163 | 59.163 | 59.163 |
Cost of Revenue
| 62.28 | 58.49 | 67.77 | 65.7 | 91.51 | 58.86 | 65.72 | 30.28 | 79.31 | 44.77 | 86.15 | 46.9 | 85.29 | 46.89 | 73.49 | 48.61 | 80.15 | 49.78 | 79.91 | 44.77 | 74.64 | 43.38 | 70.74 | 29.885 | 28.918 | 28.918 | 28.918 | 28.918 | 26.848 | 26.848 | 26.848 | 26.848 | 21.62 | 21.62 | 21.62 | 21.62 | 19.24 | 19.24 | 19.24 | 19.24 | 29.273 | 29.273 | 29.273 | 29.273 | 28.988 | 28.988 | 28.988 | 28.988 |
Gross Profit
| 91.84 | 99.93 | 80.64 | 93.73 | 85.59 | 69.63 | 58.28 | 40.89 | 63.9 | 54.39 | 63.67 | 52.85 | 61.81 | 47.82 | 59.23 | 49.25 | 63.1 | 51.81 | 57.6 | 49.66 | 55.78 | 46.76 | 56.66 | 25.85 | 25.783 | 25.783 | 25.783 | 25.783 | 22.603 | 22.603 | 22.603 | 22.603 | 21.34 | 21.34 | 21.34 | 21.34 | 26.095 | 26.095 | 26.095 | 26.095 | 33.085 | 33.085 | 33.085 | 33.085 | 30.175 | 30.175 | 30.175 | 30.175 |
Gross Profit Ratio
| 0.596 | 0.631 | 0.543 | 0.588 | 0.483 | 0.542 | 0.47 | 0.575 | 0.446 | 0.549 | 0.425 | 0.53 | 0.42 | 0.505 | 0.446 | 0.503 | 0.44 | 0.51 | 0.419 | 0.526 | 0.428 | 0.519 | 0.445 | 0.464 | 0.471 | 0.471 | 0.471 | 0.471 | 0.457 | 0.457 | 0.457 | 0.457 | 0.497 | 0.497 | 0.497 | 0.497 | 0.576 | 0.576 | 0.576 | 0.576 | 0.531 | 0.531 | 0.531 | 0.531 | 0.51 | 0.51 | 0.51 | 0.51 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 15.35 | 9.95 | 12.52 | 10.75 | 11.74 | 9.54 | 9.95 | 8.82 | 11.34 | 9.34 | 10.5 | 7.82 | 10.51 | 9.21 | 11.05 | 8.47 | 11.47 | 8.92 | 10.45 | 8.11 | 9.24 | 8.61 | 8.64 | 4.223 | 4.048 | 4.048 | 4.048 | 4.048 | 3.975 | 3.975 | 3.975 | 3.975 | 4.08 | 4.08 | 4.08 | 4.08 | 16.068 | 16.068 | 16.068 | 16.068 | 16.738 | 16.738 | 16.738 | 16.738 | 16.383 | 16.383 | 16.383 | 16.383 |
Selling & Marketing Expenses
| 38.35 | 33.19 | 35.62 | 30.01 | 32.81 | 24.45 | 22.05 | 17.17 | 31.34 | 25.95 | 30.79 | 24.44 | 29.01 | 21.98 | 27.35 | 22 | 27.82 | 23.32 | 26.8 | 22.28 | 24.1 | 21.68 | 24.08 | 11.86 | 10.865 | 10.865 | 10.865 | 10.865 | 10.86 | 10.86 | 10.86 | 10.86 | 10.255 | 10.255 | 10.255 | 10.255 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 53.7 | 43.14 | 48.14 | 40.76 | 44.55 | 33.99 | 32 | 25.99 | 42.68 | 35.29 | 41.29 | 32.26 | 39.52 | 31.19 | 38.4 | 30.47 | 39.29 | 32.24 | 37.25 | 30.39 | 33.34 | 30.29 | 32.72 | 16.083 | 14.913 | 14.913 | 14.913 | 14.913 | 14.835 | 14.835 | 14.835 | 14.835 | 14.335 | 14.335 | 14.335 | 14.335 | -0.783 | -0.783 | -0.783 | -0.783 | -0.105 | -0.105 | -0.105 | -0.105 | -0.373 | -0.373 | -0.373 | -0.373 |
Other Expenses
| 0.45 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -15.99 | -15.99 | -15.2 | -15.2 | -15.2 | -15.2 | -15.31 | -15.31 | -15.31 | -15.31 | -14.498 | -14.498 | -14.498 | -14.498 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 54.15 | 43.14 | 48.14 | 40.76 | 44.55 | 33.99 | 32 | 25.99 | 42.68 | 35.29 | 41.07 | 34.27 | 39.71 | 32.14 | 37.29 | 30.39 | 39.02 | 31.32 | 35.79 | 29.33 | 32.42 | 29.68 | 32.1 | 0.093 | -0.288 | -0.288 | -0.288 | -0.288 | -0.475 | -0.475 | -0.475 | -0.475 | -0.163 | -0.163 | -0.163 | -0.163 | -0.783 | -0.783 | -0.783 | -0.783 | -0.105 | -0.105 | -0.105 | -0.105 | -0.373 | -0.373 | -0.373 | -0.373 |
Operating Income
| 37.69 | 56.79 | 32.5 | 52.97 | 41.04 | 35.64 | 26.28 | 14.9 | 21.22 | 19.1 | 22.33 | 18.63 | 22.02 | 16.68 | 21.94 | 19.1 | 24.45 | 20.2 | 20.98 | 20.11 | 23.4 | 17.13 | 24.58 | 10.023 | 11.158 | 11.158 | 11.158 | 11.158 | 8.243 | 8.243 | 8.243 | 8.243 | 7.168 | 7.168 | 7.168 | 7.168 | 10.81 | 10.81 | 10.81 | 10.81 | 16.453 | 16.453 | 16.453 | 16.453 | 14.165 | 14.165 | 14.165 | 14.165 |
Operating Income Ratio
| 0.245 | 0.358 | 0.219 | 0.332 | 0.232 | 0.277 | 0.212 | 0.209 | 0.148 | 0.193 | 0.149 | 0.187 | 0.15 | 0.176 | 0.165 | 0.195 | 0.171 | 0.199 | 0.153 | 0.213 | 0.179 | 0.19 | 0.193 | 0.18 | 0.204 | 0.204 | 0.204 | 0.204 | 0.167 | 0.167 | 0.167 | 0.167 | 0.167 | 0.167 | 0.167 | 0.167 | 0.238 | 0.238 | 0.238 | 0.238 | 0.264 | 0.264 | 0.264 | 0.264 | 0.239 | 0.239 | 0.239 | 0.239 |
Total Other Income Expenses Net
| -4.469 | -3.79 | -3.88 | -2.78 | -3.51 | -3.18 | -2.58 | -3.1 | -3.01 | -2.66 | -3.24 | -3.52 | -3.42 | -4.42 | -2.9 | -3.25 | -3.01 | -3.15 | -3.25 | -3.1 | -3.58 | -3.76 | -3.81 | -2.145 | -2.593 | -2.593 | -2.593 | -2.593 | -2.465 | -2.465 | -2.465 | -2.465 | -2.983 | -2.983 | -2.983 | -2.983 | -3.535 | -3.535 | -3.535 | -3.535 | -3.06 | -3.06 | -3.06 | -3.06 | -2.488 | -2.488 | -2.488 | -2.488 |
Income Before Tax
| 33.221 | 53 | 28.62 | 50.19 | 37.53 | 32.46 | 23.7 | 11.46 | 18.21 | 16.44 | 19.09 | 15.18 | 18.56 | 12.26 | 18.98 | 15.85 | 21.02 | 17.36 | 18.66 | 17.01 | 19.82 | 13.37 | 20.77 | 7.878 | 8.565 | 8.565 | 8.565 | 8.565 | 5.778 | 5.778 | 5.778 | 5.778 | 4.185 | 4.185 | 4.185 | 4.185 | 7.275 | 7.275 | 7.275 | 7.275 | 13.393 | 13.393 | 13.393 | 13.393 | 11.678 | 11.678 | 11.678 | 11.678 |
Income Before Tax Ratio
| 0.216 | 0.335 | 0.193 | 0.315 | 0.212 | 0.253 | 0.191 | 0.161 | 0.127 | 0.166 | 0.127 | 0.152 | 0.126 | 0.129 | 0.143 | 0.162 | 0.147 | 0.171 | 0.136 | 0.18 | 0.152 | 0.148 | 0.163 | 0.141 | 0.157 | 0.157 | 0.157 | 0.157 | 0.117 | 0.117 | 0.117 | 0.117 | 0.097 | 0.097 | 0.097 | 0.097 | 0.16 | 0.16 | 0.16 | 0.16 | 0.215 | 0.215 | 0.215 | 0.215 | 0.197 | 0.197 | 0.197 | 0.197 |
Income Tax Expense
| 8.02 | 14.1 | 6.81 | 12.99 | 10.46 | 8.97 | 6.01 | 3.75 | 5.54 | 5.33 | 6.52 | 4.56 | 5.85 | 4.3 | 6.1 | 5.47 | 7.09 | 5.97 | 6.58 | 6.1 | 6.39 | 5.09 | 7.39 | 2.805 | 3.123 | 3.123 | 3.123 | 3.123 | 2.058 | 2.058 | 2.058 | 2.058 | 1.508 | 1.508 | 1.508 | 1.508 | 2.505 | 2.505 | 2.505 | 2.505 | 4.708 | 4.708 | 4.708 | 4.708 | 4.09 | 4.09 | 4.09 | 4.09 |
Net Income
| 24.99 | 38.57 | 21.64 | 36.85 | 26.94 | 23.3 | 17.67 | 7.58 | 12.75 | 10.96 | 12.6 | 10.46 | 12.67 | 7.88 | 12.9 | 10.32 | 13.89 | 11.33 | 12.1 | 10.8 | 13.42 | 8.18 | 13.38 | 5.058 | 5.445 | 5.445 | 5.445 | 5.445 | 3.72 | 3.72 | 3.72 | 3.72 | 2.678 | 2.678 | 2.678 | 2.678 | 4.77 | 4.77 | 4.77 | 4.77 | 8.685 | 8.685 | 8.685 | 8.685 | 7.585 | 7.585 | 7.585 | 7.585 |
Net Income Ratio
| 0.162 | 0.243 | 0.146 | 0.231 | 0.152 | 0.181 | 0.143 | 0.107 | 0.089 | 0.111 | 0.084 | 0.105 | 0.086 | 0.083 | 0.097 | 0.105 | 0.097 | 0.112 | 0.088 | 0.114 | 0.103 | 0.091 | 0.105 | 0.091 | 0.1 | 0.1 | 0.1 | 0.1 | 0.075 | 0.075 | 0.075 | 0.075 | 0.062 | 0.062 | 0.062 | 0.062 | 0.105 | 0.105 | 0.105 | 0.105 | 0.139 | 0.139 | 0.139 | 0.139 | 0.128 | 0.128 | 0.128 | 0.128 |
EPS
| 4.22 | 6.52 | 3.66 | 6.24 | 4.55 | 3.93 | 2.99 | 1.28 | 2.15 | 1.85 | 2.12 | 1.77 | 2.14 | 1.33 | 2.18 | 1.75 | 2.35 | 1.92 | 2.06 | 1.83 | 2.27 | 1.38 | 2.26 | 0.85 | 0.92 | 0.92 | 0.92 | 0.92 | 0.63 | 0.63 | 0.63 | 0.63 | 0.45 | 0.45 | 0.45 | 0.45 | 0.81 | 0.81 | 0.81 | 0.81 | 1.46 | 1.46 | 1.46 | 1.46 | 1.27 | 1.27 | 1.27 | 1.27 |
EPS Diluted
| 4.21 | 6.49 | 3.66 | 6.22 | 4.54 | 3.92 | 2.98 | 1.27 | 2.14 | 1.85 | 2.13 | 1.77 | 2.14 | 1.33 | 2.18 | 1.75 | 2.35 | 1.92 | 2.06 | 1.83 | 2.28 | 1.38 | 2.26 | 0.85 | 0.92 | 0.92 | 0.92 | 0.92 | 0.63 | 0.63 | 0.63 | 0.63 | 0.45 | 0.45 | 0.45 | 0.45 | 0.81 | 0.81 | 0.81 | 0.81 | 1.46 | 1.46 | 1.46 | 1.46 | 1.27 | 1.27 | 1.27 | 1.27 |
EBITDA
| 40.52 | 61.18 | 34.24 | 57.01 | 44.79 | 39.32 | 30.88 | 18.09 | 25.51 | 23.1 | 23.84 | 22.68 | 23.77 | 20.58 | 24.31 | 21.85 | 26.71 | 23.79 | 23.87 | 22.13 | 24.78 | 19.79 | 26.02 | 11.145 | 12.303 | 12.303 | 12.303 | 12.303 | 9.905 | 9.905 | 9.905 | 9.905 | 7.858 | 7.858 | 7.858 | 7.858 | 10.56 | 10.56 | 10.56 | 10.56 | 16.358 | 16.358 | 16.358 | 16.358 | 14.15 | 14.15 | 14.15 | 14.15 |
EBITDA Ratio
| 0.263 | 0.38 | 0.241 | 0.353 | 0.251 | 0.304 | 0.238 | 0.258 | 0.172 | 0.226 | 0.159 | 0.227 | 0.162 | 0.217 | 0.183 | 0.223 | 0.186 | 0.234 | 0.174 | 0.234 | 0.19 | 0.22 | 0.204 | 0.2 | 0.225 | 0.225 | 0.225 | 0.225 | 0.2 | 0.2 | 0.2 | 0.2 | 0.183 | 0.183 | 0.183 | 0.183 | 0.233 | 0.233 | 0.233 | 0.233 | 0.262 | 0.262 | 0.262 | 0.262 | 0.239 | 0.239 | 0.239 | 0.239 |