Laurent-Perrier S.A.

EPA:LPE.PA

111 (EUR) • At close September 16, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) EUR.

202320222021202020192018201720162015201420132012201120102009200820072006
Assets:
Current Assets:
Cash & Cash Equivalents 51.2106.91125.6790.8583.7373.4657.2636.5855.726.2516.3116.199.0314.745.476.867.6211.93
Short Term Investments 00000000000-3.78000000
Cash and Short Term Investments 51.2106.91125.6790.8583.7373.4657.2636.5855.726.2516.3116.199.0314.745.476.867.6211.93
Net Receivables 53.3439.8359.5543.0153.1746.7645.0643.9642.742.9139.3753.0140.9536.737.26000
Inventory 644.11592.77553.64569.54552.22537.2518.31507.76497.28492.02476.32464.99458.34450.03465.49438.91373.59342.83
Other Current Assets 7.155.781.431.041.6614.1913.516.9314.8813.1513.134.9817.7816.3415.0950.8256.9154.34
Total Current Assets 755.8745.29740.29704.44690.78671.61634.13605.23610.56574.33545.13539.17526.1517.81523.31496.59438.12409.1
Non-Current Assets:
Property, Plant & Equipment, Net 224.19216.51221.52216.9222.5220.08218.5217.52210.43196.07184.98161.62157.17154.32135.79137.05134.88120.2
Goodwill 2626262626262626262624.524.524.524.524.524.524.524.41
Intangible Assets 3.6729.6229.7929.8530.024.264.435.275.595.566.446.967.487.487.7474.433.59
Goodwill and Intangible Assets 29.6755.6255.7955.8556.0230.2630.4331.2731.5931.5630.9431.4631.9831.9832.2431.528.9328
Long Term Investments 3.073.813.914.194.480.820.840.850.850.390.394.14000000
Tax Assets 0.850.810.812.11.91.752.21.261.210.800.23000000
Other Non-Current Assets 0.01-26-26-26-26-1.75-2.2-1.26-1.21-0.83.52-0.024.173.643.794.283.972.84
Total Non-Current Assets 257.79250.75256.03253.04258.9251.16249.77249.64242.87228.02219.83197.43193.32189.94171.82172.83167.78151.04
Total Assets 1,013.59996.04996.32957.48949.68927.29889.09859.11857.78806.58764.96736.6719.42707.75695.13669.42605.9560.14
Liabilities & Equity:
Current Liabilities:
Account Payables 100.7497.875.5459.6975.7480.5481.9579.8481.3979.1970.9570.3771.0459.2665.0272.9380.0565.71
Short Term Debt 56.621.816.467.286.793.1320.2210.429.2734.7136.135.783.3732.9738.1334.9327.1224.16
Tax Payables 016.6815.7213.3314.1912.9513.5614.414.7714015.0915.6210.339.39.1412.0215.03
Deferred Revenue 00000-3.13-20.22-10.42-9.27-34.71015.0915.6200000
Other Current Liabilities 24.4421.7320.4319.0122.3923.9138.7343.2242.7863.925.1418.9723.710.339.39.1412.0215.03
Total Current Liabilities 181.8121.34102.4385.98104.92104.45120.68123.06124.17143.09132.19140.21113.73102.56112.45117119.19104.9
Non-Current Liabilities:
Long Term Debt 176.68276.34336.06361.36351.04350.71312.13296.51311.81265.46256.99259.14288.28308.71324.91301.12237.18229.16
Deferred Revenue Non-Current 3.293.493.763.974.75325.29286.35267.63277.44232.57010.210.3100000
Deferred Tax Liabilities Non-Current 25.5924.8325.8524.6525.6425.4225.7828.8834.3732.89027.5925.0625.2215.5716.3518.7216.24
Other Non-Current Liabilities 24.9921.8124.2126.5523.29-350.71-312.13-296.51-311.81-265.4646.572.713.119.418.968.718.248.36
Total Non-Current Liabilities 230.55326.47389.88416.53404.72350.71312.13296.51311.81265.46303.56299.64326.76343.34349.44326.18264.14253.76
Total Liabilities 412.35447.81492.31502.51509.64504.4480.56467.86488.27459.65435.75439.85440.49445.9461.89443.18383.33358.66
Equity:
Preferred Stock 000000000000000000
Common Stock 22.5922.5922.5922.5922.5922.5922.5922.5922.5922.5922.5922.5922.5922.5922.5922.5922.5922.59
Retained Earnings 63.5658.4950.2425.2523.7123.0620.5523.2225.2222.921.620.2321.6700034.6330.2
Accumulated Other Comprehensive Income/Loss 575.02522.14487.3436.73399.18381.79367.86328.12304.43307.22291.52-67.26-63.36-59.67-56.28-60.85-59.66-56.22
Other Total Stockholders Equity -63.56-58.49-59.43-32.69-8.53-7.64-5.4714.514.59-8.94-9.52318.61295.48296.5264.88262.44223.01202.91
Total Shareholders Equity 597.61544.73500.7451.88436.95419.8405.53388.43366.83343.77326.19294.17276.38259.42231.19224.18220.57199.48
Total Equity 601.24548.23504.01454.97440.04422.89408.53391.25369.51346.93329.21296.75278.93261.85233.24226.24222.57201.48
Total Liabilities & Shareholders Equity 1,013.59996.04996.32957.48949.68927.29889.09859.11857.78806.58764.96736.6719.42707.75695.13669.42605.9560.14